XML 17 R4.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Mar. 29, 2026
Dec. 28, 2025
Current Assets    
Cash and cash equivalents $ 521.4 $ 352.4
Accounts receivable, net 969.2 992.4
Unbilled receivables, net 419.0 374.6
Inventories, net 1,121.6 1,043.3
Prepaid expenses and other current assets 291.8 292.9
Total current assets 3,323.0 3,055.6
Property, plant and equipment, net of accumulated depreciation and amortization of $1,125.5 at March 29, 2026 and $1,107.9 at December 28, 2025 836.8 839.1
Goodwill 8,687.5 8,687.6
Acquired intangibles, net 2,047.6 2,100.1
Prepaid pension assets 290.8 286.2
Other assets, net 307.3 316.7
Total Assets 15,493.0 15,285.3
Current Liabilities    
Accounts payable 541.4 486.6
Accrued liabilities 900.6 923.4
Current portion of long-term debt 450.1 450.1
Total current liabilities 1,892.1 1,860.1
Long-term debt, net of current portion 2,026.2 2,025.3
Long-term deferred tax liabilities 383.6 369.6
Other long-term liabilities 486.7 516.4
Total Liabilities 4,788.6 4,771.4
Commitments and contingencies (see Note 15)
Redeemable Noncontrolling Interest 0.0 0.0
Stockholders’ Equity    
Preferred stock, $0.01 par value; outstanding shares—none 0.0 0.0
Common stock, $0.01 par value; issued shares: 47,417,939 at March 29, 2026 and 47,424,847 at December 28, 2025; outstanding shares: 46,328,578 at March 29, 2026 and 46,185,578 at December 28, 2025 0.5 0.5
Additional paid-in capital 4,353.6 4,383.2
Retained earnings 7,367.6 7,140.8
Treasury stock, 1,089,361 shares at March 29, 2026 and 1,239,269 at December 28, 2025 (529.7) (585.2)
Accumulated other comprehensive income (loss) (487.6) (425.4)
Total Stockholders’ Equity 10,704.4 10,513.9
Total Liabilities, Redeemable Noncontrolling Interest and Stockholders’ Equity $ 15,493.0 $ 15,285.3