XML 56 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value of Financial Assets and Liabilities (Tables)
12 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Fair Value Measured on Recurring Basis
The following tables present information about our assets and liabilities that are measured at fair value on a recurring basis as of June 30, 2022 (in thousands):
Level 1Level 2Level 3Total
Assets:
Cash and cash equivalents:
Money market funds$162,483 $— $— $162,483 
Certificates of deposit— 16,026 — 16,026 
Commercial paper — 229,272 — 229,272 
Government bonds - U.S.— 58,541 — 58,541 
Restricted cash:
Securities available for sale:
Certificate of deposit — 300,390 — 300,390 
Corporate bonds — 368,671 — 368,671 
Commercial paper — 478,293 — 478,293 
Government bonds:
Non-U.S.— 17,955 — 17,955 
U.S.— 378,386 — 378,386 
Securitization notes receivable and residual trust certificates— — 51,678 51,678 
Total securities available for sale— 1,543,695 51,678 1,595,373 
Servicing assets— — 1,192 1,192 
Derivative instruments— 49,983 — 49,983 
Total assets$162,483 $1,897,517 $52,870 $2,112,870 
Liabilities:
Servicing liabilities$— $— $2,673 $2,673 
Performance fee liability— — 1,710 1,710 
Residual trust certificates, held by third-parties— — 377 377 
Contingent consideration— — 23,348 23,348 
Profit share liability— — 1,987 1,987 
Total liabilities$ $ $30,095 $30,095 
The following tables present information about our assets and liabilities that are measured at fair value on a recurring basis as of June 30, 2021 (in thousands):
Level 1Level 2Level 3Total
Assets:
Cash and cash equivalents:
Money market funds$143,241 $— $— $143,241 
Restricted cash:
Securitization notes receivable and residual trust certificates— — 16,170 16,170 
Servicing assets— — 2,349 2,349 
Derivative instruments— 2,880 — 2,880 
Total assets$143,241 $2,880 $18,519 $164,640 
Liabilities:
Servicing liabilities$— $— $3,961 $3,961 
Performance fee liability— — 1,290 1,290 
Residual trust certificates, held by third-parties— — 914 914 
Contingent consideration— — 153,447 153,447 
Profit share liability— — 2,464 2,464 
Total liabilities$ $ $162,076 $162,076 
Schedule of Servicing Assets at Fair Value The following table summarizes the activity related to the aggregate fair value of our servicing assets during the years ended June 30, 2022 and June 30, 2021 (in thousands):
Servicing Assets
Year ended
June 30,
20222021
Fair value at beginning of period$2,349 $2,132 
Initial transfers of financial assets2,899 2,915 
Subsequent changes in fair value(4,056)(2,698)
Fair value at end of period$1,192 $2,349 
Schedule of Servicing Liabilities at Fair Value The following table summarizes the activity related to the aggregate fair value of our servicing liabilities during the years ended June 30, 2022 and June 30, 2021 (in thousands):
Servicing Liabilities
Year ended
June 30,
20222021
Fair value at beginning of period$3,961 $1,540 
Initial transfers of financial assets15,617 8,794 
Subsequent changes in fair value(16,905)(6,373)
Fair value at end of period$2,673 $3,961 
Schedule of Significant Unobservable Inputs for Level 3 Fair Value Measurement
The following table presents quantitative information about the significant unobservable inputs used for our Level 3 fair value measurement of servicing assets and liabilities as of June 30, 2022:

Unobservable InputMinimumMaximumWeighted Average
Servicing assetsDiscount rate30.00 %30.00 %30.00 %
Adequate compensation (1)
0.78 %1.85 %1.10 %
Net default rate0.59 %50.59 %1.59 %
Servicing liabilitiesDiscount rate30.00 %30.00 %30.00 %
Adequate compensation (1)
2.13 %2.34 %2.21 %
Net default rate9.03 %24.44 %13.81 %
(1)Estimated cost of servicing a loan as a percentage of unpaid principal balance

The following table presents quantitative information about the significant unobservable inputs used for our Level 3 fair value measurement of servicing assets and liabilities as of June 30, 2021:
Unobservable InputMinimumMaximumWeighted Average
Servicing assetsDiscount rate30.00 %30.00 %30.00 %
Adequate compensation(1)
0.70 %0.84 %0.81 %
Net default rate0.53 %0.95 %0.64 %
Servicing liabilitiesDiscount rate30.00 %30.00 %30.00 %
Adequate compensation(1)
1.29 %3.70 %2.71 %
Net default rate0.80 %8.42 %7.12 %
(1)Estimated cost of servicing a loan as a percentage of unpaid principal balance 
The following table presents quantitative information about the significant unobservable inputs used for our Level 3 fair value measurement of the performance fee liability as of June 30, 2022:

Unobservable InputMinimumMaximumWeighted Average
Discount rate10.00%10.00%10.00%
Refund rate4.50%4.50%4.50%
Default rate1.78%3.10%2.42%
Level 3 fair value measurement of the performance fee liability as of June 30, 2021:

Unobservable InputMinimumMaximumWeighted Average
Discount rate10.00%10.00%10.00%
Refund rate4.50%4.50%4.50%
Default rate1.78%2.83%1.80%
The following table presents quantitative information about the significant unobservable inputs used for our Level 3 fair value measurement of the residual trust certificates held by third-parties as of June 30, 2022 and June 30, 2021:
Unobservable InputMinimumMaximumWeighted Average
Discount rate10.00%10.00%10.00%
Loss rate0.75%0.75%0.75%
Prepayment rate8.00%8.00%8.00%
The following table presents quantitative information about the significant unobservable inputs used for our Level 3 fair value measurement of the residual trust certificates as of June 30, 2022:

Unobservable InputMinimumMaximumWeighted Average
Discount rate3.68%22.50%5.37%
Loss rate0.61%10.95%2.65%
Prepayment rate5.25%35.00%18.48%

The following table presents quantitative information about the significant unobservable inputs used for our Level 3 fair value measurement of the residual trust certificates as of June 30, 2021:

Unobservable InputMinimumMaximumWeighted Average
Discount rate11.46%11.46%11.46%
Loss rate0.61%0.61%0.61%
Prepayment rate10.50%10.50%10.50%
The following table presents quantitative information about the significant unobservable inputs used for our Level 3 fair value measurement of the contingent consideration as of June 30, 2022:
Unobservable InputMinimumMaximumWeighted Average
Discount rate15.00%15.00%15.00%
Equity volatility36.00%139.00%116.00%
Revenue volatility11.00%144.00%34.00%

Level 3 fair value measurement of the contingent consideration as of June 30, 2021:
Unobservable InputMinimumMaximumWeighted Average
Discount rate12.00%12.00%12.00%
Equity volatility37.00%97.00%62.00%
Revenue volatility8.00%98.00%37.00%
The following table presents quantitative information about the significant unobservable inputs used for our Level 3 fair value measurement of the profit sharing liability as of June 30, 2022:
Unobservable InputMinimumMaximumWeighted Average
Discount rate30.00%30.00%30.00%
Program profitability1.25%3.54%1.28%

The following table presents quantitative information about the significant unobservable inputs used for our Level 3 fair value measurement of the profit sharing liability as of June 30, 2021:
Unobservable InputMinimumMaximumWeighted Average
Discount rate30.00%30.00%30.00%
Program profitability1.79%3.75%3.75%
Schedule of Sensitivity Analysis of Fair Value, Servicing Assets and Liabilities
The following table summarizes the effect that adverse changes in estimates would have on the fair value of the servicing assets and liabilities given hypothetical changes in significant unobservable inputs (in thousands):
June 30, 2022June 30, 2021
Servicing assets
Net default rate assumption:
Net default rate increase of 25%$11 $(7)
Net default rate increase of 50%$22 $(15)
Adequate compensation assumption:
Adequate compensation increase of 25%$(3,513)$(2,006)
Adequate compensation increase of 50%$(7,026)$(4,011)
Discount rate assumption:
Discount rate increase of 25%$(57)$(4)
Discount rate increase of 50%$(109)$(1)
Servicing liabilities
Net default rate assumption:
Net default rate increase of 25%$(10)$(40)
Net default rate increase of 50%$(21)$(61)
Adequate compensation assumption:
Adequate compensation increase of 25%$6,139 $3,060 
Adequate compensation increase of 50%$12,278 $6,119 
Discount rate assumption:
Discount rate increase of 25%$(50)$(137)
Discount rate increase of 50%$(98)$(263)
Summary of Activity for Liabilities With Significant Unobservable Inputs for Fair Value The following table summarizes the activity related to the fair value of the performance fee liability during the years ended June 30, 2022 and June 30, 2021 (in thousands):
Performance Fee Liability
Year ended
June 30,
20222021
Fair value at beginning of period$1,290 $875 
Purchases of loans1,764 1,372 
Settlements Paid(418)— 
Subsequent changes in fair value(926)(957)
Fair value at end of period$1,710 $1,290 
The following table summarizes the activity related to the fair value of the residual trust certificates held by third-parties during the years ended June 30, 2022 and June 30, 2021 (in thousands):
Year ended
June 30,
20222021
Fair value at beginning of period$914 $— 
Initial transfer of financial assets— 1,622 
Repayments(908)(508)
Subsequent changes in fair value371 (200)
Fair value at end of period$377 $914 
The following table summarizes the activity related to the fair value of the notes receivable and residual trust certificates during the years ended June 30, 2022 and June 30, 2021 (in thousands):
Year ended
June 30,
20222021
Fair value at beginning of period$16,170 $— 
Additions54,998 16,144 
Cash received (due to payments or sales)(19,559)— 
Change in unrealized gain (loss)(509)29 
Accrued interest595 — 
Reversal of (impairment on) securities available for sale(17)(3)
Fair value at end of period$51,678 $16,170 
The following table summarizes the activity related to the fair value of the PayBright contingent consideration during the years ended June 30, 2022 and June 30, 2021 (in thousands):

Year ended
June 30,
20222021
Fair value at beginning of period$153,447 $— 
Subsequent changes in fair value(89,313)150,135 
Fair value of shares released from escrow(32,110)— 
Effect of foreign currency translation(8,676)3,312 
Fair value at end of period$23,348 $153,447 
The following table summarizes the activity related to the fair value of the profit share liability during the years ended June 30, 2022 and June 30, 2021 (in thousands):
Year ended
June 30,
20222021
Fair value at beginning of period$2,464 $— 
Facilitation of loans5,955 4,206 
Actual performance(7,642)(1,661)
Subsequent changes in fair value1,210 (81)
Fair value at end of period$1,987 $2,464 
Schedule Sensitivity Analysis of Fair Value, Residual Trust Certificates
The following table summarizes the effect that adverse changes in estimates would have on the fair value of the securitization residual certificates held by third-party investor(s) given hypothetical changes in significant unobservable inputs (in thousands):
June 30, 2022June 30, 2021
Discount rate assumption:
Discount rate increase of 25%$(6)$(21)
Discount rate increase of 50%$(11)$(42)
Loss rate assumption:
Loss rate increase of 25%$(8)$(28)
Loss rate increase of 50%$(16)$(56)
Prepayment rate assumption:
Prepayment rate decrease of 25%$(2)$(10)
Prepayment rate decrease of 50%$(3)$(20)
The following table summarizes the effect that adverse changes in estimates would have on the fair value of the securitization residual trust certificates given hypothetical changes in significant unobservable inputs (in thousands):
Year ended
June 30,
20222021
Discount rate assumption:
Discount rate increase of 25%$(1,410)$(22)
Discount rate increase of 50%$(2,295)$(44)
Loss rate assumption:
Loss rate increase of 25%$(729)$(24)
Loss rate increase of 50%$(964)$(48)
Prepayment rate assumption:
Prepayment rate decrease of 25%$(545)$(13)
Prepayment rate decrease of 50%$(519)$(27)
Fair Value Hierarchy for Financial Assets and Liabilities Not Recorded at Fair Value
The following table presents the fair value hierarchy for financial assets and liabilities not recorded at fair value as of June 30, 2022 (in thousands):
Carrying AmountLevel 1Level 2Level 3Balance at Fair Value
Assets:
Loans held for sale$2,670 $— $2,670 $— $2,670 
Loans held for investment, net2,348,169 — — 2,412,871 2,412,871 
Other assets12,661 — 12,661 — 12,661 
Total assets$2,363,500 $— $15,331 $2,412,871 $2,428,202 
Liabilities:
Convertible senior notes, net (1)
$1,706,668 $— $984,285 $— $984,285 
Notes issued by securitization trusts1,627,580 — — 1,529,401 1,529,401 
Funding debt(2)
683,395 — — 683,388 683,388 
Total liabilities$4,017,643 $— $984,285 $2,212,789 $3,197,074 
(1)The estimated fair value of the convertible senior notes is determined based on a market approach, using the estimated or actual bids and offers of the notes in an over-the-counter market on the last business day of the period.
(2)As of June 30, 2022, debt issuance costs in the amount of $10.8 million, was included within funding debt.

The following table presents the fair value hierarchy for financial assets and liabilities not recorded at fair value as of June 30, 2021 (in thousands):
Carrying AmountLevel 1Level 2Level 3Balance at Fair Value
Assets:
Loans held for sale$13,030 $— $13,030 $— $13,030 
Loans held for investment, net1,904,560 — — 1,883,364 1,883,364 
Accounts receivable, net91,575 — 91,575 — 91,575 
Other assets171,250 — 171,250 — 171,250 
Total assets$2,180,415 $— $275,855 $1,883,364 $2,159,219 
Liabilities:
Accounts payable$57,758 $— $57,758 $— $57,758 
Payable to third-party loan owners50,079 — 50,079 — 50,079 
Accrued interest payable2,751 — 2,751 — 2,751 
Accrued expenses and other liabilities161,502 — 159,387 2,115 161,502 
Notes issued by securitization trusts1,176,673 — — 1,184,663 1,184,663 
Funding debt689,356 — — 689,356 689,356 
Total liabilities$2,138,119 $— $269,975 $1,876,134 $2,146,109