XML 57 R41.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value of Financial Assets and Liabilities (Tables)
12 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Fair Value Measured on Recurring Basis
The following tables present information about our assets and liabilities that are measured at fair value on a recurring basis as of June 30, 2023 and June 30, 2022 (in thousands):
June 30, 2023
Level 1Level 2Level 3Total
Assets:
Cash and cash equivalents:
Money market funds$97,129 $— $— $97,129 
Commercial paper— 54,402 — 54,402 
Agency bonds— 60,865 — 60,865 
Securities, available for sale:
Certificates of deposit— 97,224 — 97,224 
Corporate bonds— 256,772 — 256,772 
Commercial paper— 266,193 — 266,193 
Agency bonds— 84,276 — 84,276 
Government bonds:
Non-U.S.— 9,151 — 9,151 
U.S.— 441,096 — 441,096 
Securitization notes receivable and residual trust certificates— — 18,913 18,913 
Other— — 1,028 1,028 
Servicing assets— — 880 880 
Derivative instruments— 50,545 — 50,545 
Total assets$97,129 $1,320,524 $20,821 $1,438,474 
Liabilities:
Servicing liabilities$— $— $1,392 $1,392 
Performance fee liability— — 1,581 1,581 
Residual trust certificates, held by third-parties— — 125 125 
Profit share liability— — 1,832 1,832 
Total liabilities$— $— $4,930 $4,930 
June 30, 2022
Level 1Level 2Level 3Total
Assets:
Cash and cash equivalents:
Money market funds$162,483 $— $— $162,483 
Certificates of deposit— 16,026 — 16,026 
Commercial paper— 229,272 — 229,272 
Government bonds - U.S.— 58,541 — 58,541 
Securities, available for sale:
Certificates of deposit— 300,390 — 300,390 
Corporate bonds— 368,671 — 368,671 
Commercial paper— 478,293 — 478,293 
Government bonds:
Non-U.S.— 17,955 — 17,955 
U.S.— 378,386 — 378,386 
Securitization notes receivable and residual trust certificates— — 51,678 51,678 
Servicing assets— — 1,192 1,192 
Derivative instruments— 49,983 — 49,983 
Total assets$162,483 $1,897,517 $52,870 $2,112,870 
Liabilities:
Servicing liabilities$— $— $2,673 $2,673 
Performance fee liability— — 1,710 1,710 
Residual trust certificates, held by third-parties— — 377 377 
Contingent consideration— — 23,348 23,348 
Profit share liability— — 1,987 1,987 
Total liabilities$— $— $30,095 $30,095 
Schedule of Servicing Assets at Fair Value The following table summarizes the activity related to the aggregate fair value of our servicing assets (in thousands):
Year ended
June 30,
20232022
Fair value at beginning of period$1,192 $2,349 
Initial transfers of financial assets433 2,899 
Subsequent changes in fair value(745)(4,056)
Fair value at end of period$880 $1,192 
Schedule of Servicing Liabilities at Fair Value The following table summarizes the activity related to the aggregate fair value of our servicing liabilities (in thousands):
Year ended
June 30,
20232022
Fair value at beginning of period$2,673 $3,961 
Initial transfers of financial assets7,723 15,617 
Subsequent changes in fair value(9,004)(16,905)
Fair value at end of period$1,392 $2,673 
Schedule of Significant Unobservable Inputs for Level 3 Fair Value Measurement
The following tables present quantitative information about the significant unobservable inputs used for our Level 3 fair value measurement of servicing assets and liabilities as of June 30, 2023 and June 30, 2022:

June 30, 2023
Unobservable InputMinimumMaximum
Weighted Average (3)
Servicing assetsDiscount rate30.00 %30.00 %30.00 %
Adequate compensation (1)
0.92 %2.31 %0.93 %
Gross default rate (2)
2.15 %11.20 %3.36 %
Servicing liabilitiesDiscount rate30.00 %30.00 %30.00 %
Adequate compensation (1)
0.92 %2.31 %2.27 %
Gross default rate (2)
9.50 %21.54 %13.64 %
June 30, 2022
Unobservable InputMinimumMaximum
Weighted Average (3)
Servicing assetsDiscount rate30.00 %30.00 %30.00 %
Adequate compensation (1)
0.78 %1.85 %1.10 %
Gross default rate (2)
0.59 %50.59 %1.59 %
Servicing liabilitiesDiscount rate30.00 %30.00 %30.00 %
Adequate compensation (1)
2.13 %2.34 %2.21 %
Gross default rate (2)
9.03 %24.44 %13.81 %
(1)Estimated annual cost of servicing a loan as a percentage of unpaid principal balance 
(2)Annualized estimated gross charge-offs as a percentage of unpaid principal balance
(3)Unobservable inputs were weighted by relative fair value
The following tables present quantitative information about the significant unobservable inputs used for our Level 3 fair value measurement of the performance fee liability as of June 30, 2023 and June 30, 2022:

June 30, 2023
Unobservable InputMinimumMaximum
Weighted Average (1)
Discount rate10.00%10.00%10.00%
Refund rate4.50%4.50%4.50%
Default rate1.79%3.34%2.86%

June 30, 2022
Unobservable InputMinimumMaximum
Weighted Average (1)
Discount rate10.00%10.00%10.00%
Refund rate4.50%4.50%4.50%
Default rate1.78%3.10%2.42%
(1)Unobservable inputs were weighted by remaining principal balances 
The following tables present quantitative information about the significant unobservable inputs used for our Level 3 fair value measurement of the residual trust certificates held by third-parties as of June 30, 2023 and June 30, 2022:
June 30, 2023
Unobservable InputMinimumMaximum
Weighted Average (1)
Discount rate10.00%10.00%10.00%
Loss rate0.92%0.92%0.92%
Prepayment rate7.70%7.70%7.70%

June 30, 2022
Unobservable InputMinimumMaximum
Weighted Average (1)
Discount rate10.00%10.00%10.00%
Loss rate0.75%0.75%0.75%
Prepayment rate8.00%8.00%8.00%
(1)Unobservable inputs were weighted by relative fair value
The following table presents quantitative information about the significant unobservable inputs used for our Level 3 fair value measurement of the residual trust certificates as of June 30, 2023 and June 30, 2022:

June 30, 2023
Unobservable InputMinimumMaximum
Weighted Average (1)
Discount rate5.72%29.84%7.30%
Loss rate1.25%14.96%3.02%
Prepayment rate5.90%29.90%18.10%

June 30, 2022
Unobservable InputMinimumMaximum
Weighted Average (1)
Discount rate3.68%22.50%5.37%
Loss rate0.61%10.95%2.65%
Prepayment rate5.25%35.00%18.48%
(1)Unobservable inputs were weighted by relative fair value
The following tables present quantitative information about the significant unobservable inputs used for our Level 3 fair value measurement of the profit sharing liability as of June 30, 2023 and June 30, 2022:
June 30, 2023
Unobservable InputMinimumMaximum
Weighted Average (1)
Discount rate30.00%30.00%30.00%
Program profitability1.13%1.13%1.13%
June 30, 2022
Unobservable InputMinimumMaximum
Weighted Average (1)
Discount rate30.00%30.00%30.00%
Program profitability1.25%3.54%1.28%
(1)Unobservable inputs were weighted by relative fair value
Schedule of Sensitivity Analysis of Fair Value, Servicing Assets and Liabilities
The following table summarizes the effect that adverse changes in estimates would have on the fair value of the servicing assets and liabilities given hypothetical changes in significant unobservable inputs (in thousands):
June 30, 2023June 30, 2022
Servicing assets
Gross default rate assumption:
Gross default rate increase of 25%$— $11 
Gross default rate increase of 50%$(1)$22 
Adequate compensation assumption:
Adequate compensation increase of 10%$(382)$— 
Adequate compensation increase of 20%$(764)$— 
Adequate compensation increase of 25%$— $(3,513)
Adequate compensation increase of 50%$— $(7,026)
Discount rate assumption:
Discount rate increase of 25%$(29)$(57)
Discount rate increase of 50%$(55)$(109)
Servicing liabilities
Gross default rate assumption:
Gross default rate increase of 25%$(9)$(10)
Gross default rate increase of 50%$(19)$(21)
Adequate compensation assumption:
Adequate compensation increase of 10%$2,798 $— 
Adequate compensation increase of 20%$5,597 $— 
Adequate compensation increase of 25%$— $6,139 
Adequate compensation increase of 50%$— $12,278 
Discount rate assumption:
Discount rate increase of 25%$(19)$(50)
Discount rate increase of 50%$(38)$(98)
Summary of Activity for Liabilities With Significant Unobservable Inputs for Fair Value The following table summarizes the activity related to the fair value of the performance fee liability (in thousands):
Year ended
June 30,
20232022
Fair value at beginning of period$1,710 $1,290 
Purchases of loans1,758 1,764 
Settlements paid(2,031)(418)
Subsequent changes in fair value144 (926)
Fair value at end of period$1,581 $1,710 
The following table summarizes the activity related to the fair value of the residual trust certificates held by third-parties (in thousands):
Year ended
June 30,
20232022
Fair value at beginning of period$377 $914 
Repayments(306)(908)
Subsequent changes in fair value54 371 
Fair value at end of period$125 $377 
The following table summarizes the activity related to the fair value of the notes receivable and residual trust certificates (in thousands):
Year ended
June 30,
20232022
Fair value at beginning of period$51,678 $16,170 
Additions— 54,998 
Cash received (due to payments or sales)(33,544)(19,559)
Change in unrealized gain (loss)(509)
Accrued interest1,205 595 
Reversal of (impairment on) securities available for sale(432)(17)
Fair value at end of period$18,913 $51,678 
The following table summarizes the activity related to the fair value of the PayBright contingent consideration (in thousands):
Year ended
June 30,
20232022
Fair value at beginning of period$23,348 $153,447 
Subsequent changes in fair value(8,172)(89,313)
Fair value of shares released from escrow(13,674)(32,110)
Effect of foreign currency translation(1,502)(8,676)
Fair value at end of period$— $23,348 
The following table summarizes the activity related to the fair value of the profit share liability (in thousands):
Year ended
June 30,
20232022
Fair value at beginning of period$1,987 $2,464 
Facilitation of loans5,792 5,955 
Actual performance(7,009)(7,642)
Subsequent changes in fair value1,062 1,210 
Fair value at end of period$1,832 $1,987 
Schedule Sensitivity Analysis of Fair Value, Residual Trust Certificates
The following table summarizes the effect that adverse changes in estimates would have on the fair value of the securitization residual trust certificates given hypothetical changes in significant unobservable inputs (in thousands):
Year ended
June 30,
20232022
Discount rate assumption:
Discount rate increase of 25%$(218)$(1,410)
Discount rate increase of 50%$(429)$(2,295)
Loss rate assumption:
Loss rate increase of 25%$(165)$(729)
Loss rate increase of 50%$(243)$(964)
Prepayment rate assumption:
Prepayment rate decrease of 25%$(30)$(545)
Prepayment rate decrease of 50%$(59)$(519)
Fair Value Hierarchy for Financial Assets and Liabilities Not Recorded at Fair Value
The following table presents the fair value and our assessment of the classification of this measurement within the fair value hierarchy for financial assets and liabilities held at amortized cost as of June 30, 2023 and June 30, 2022 (in thousands):
June 30, 2023
Carrying AmountLevel 1Level 2Level 3Balance at Fair Value
Assets:
Loans held for sale$76 $— $76 $— $76 
Loans held for investment, net4,198,431 — — 4,397,931 4,397,931 
Other assets9,325 — 9,325 — 9,325 
Total assets$4,207,832 $— $9,401 $4,397,931 $4,407,332 
Liabilities:
Convertible senior notes, net (1)
$1,414,208 $— $1,053,866 $— $1,053,866 
Notes issued by securitization trusts2,165,577 — — 1,748,772 1,748,772 
Funding debt (2)
1,775,698 — — 1,777,635 1,777,635 
Total liabilities$5,355,483 $— $1,053,866 $3,526,407 $4,580,273 

June 30, 2022
Carrying AmountLevel 1Level 2Level 3Balance at Fair Value
Assets:
Loans held for sale$2,670 $— $2,670 $— $2,670 
Loans held for investment, net2,348,169 — — 2,412,871 2,412,871 
Other assets12,661 — 12,661 — 12,661 
Total assets$2,363,500 $— $15,331 $2,412,871 $2,428,202 
Liabilities:
Convertible senior notes, net (1)
1,706,668 — 984,285 — 984,285 
Notes issued by securitization trusts1,627,580 — — 1,529,401 1,529,401 
Funding debt (2)
683,395 — — 683,388 683,388 
Total liabilities$4,017,643 $— $984,285 $2,212,789 $3,197,074 
(1)The estimated fair value of the convertible senior notes is determined based on a market approach, using the estimated or actual bids and offers of the notes in an over-the-counter market on the last business day of the period.
(2)As of June 30, 2023 and June 30, 2022, debt issuance costs in the amount of $10.9 million and $10.8 million was included within funding debt.