XML 39 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Loans Held for Investment and Allowance for Credit Losses (Tables)
9 Months Ended
Mar. 31, 2023
Receivables [Abstract]  
Schedule of Loans Held for Investment and Allowance for Credit Loss Loans held for investment consisted of the following (in thousands):
March 31, 2023June 30, 2022
Unpaid principal balance$3,823,038 $2,516,733 
Accrued interest receivable33,997 20,697 
Premiums on loans held for investment7,896 8,911 
Less: Discount due to loss on loan purchase commitment (45,368)(20,692)
Less: Discount due to loss on directly originated loans(43,486)(20,443)
Less: Fair value adjustment on loans acquired through business combination(535)(1,645)
Total loans held for investment$3,775,542 $2,503,561 
Schedule of Credit Quality by ITACs Score
The following table presents an analysis of the credit quality, by ITACS score, of the amortized cost basis excluding accrued interest receivable, by fiscal year of origination on loans held for investment and loans held for sale (in thousands) as of March 31, 2023:

March 31, 2023
Amortized Costs Basis by Fiscal Year of Origination
20232022202120202019PriorTotal
96+$2,185,767 $94,353 $33,450 $9,085 $$$2,322,665 
94-96865,503 38,625 933 189 905,258 
90-9495,252 12,391 136 — 107,785 
<9016,786 2,795 — — 19,589 
No score(1)
288,923 78,840 16,835 1,518 288 15 386,419 
Total amortized cost basis$3,452,231 $227,004 $51,360 $10,796 $307 $18 $3,741,716 
(1)This balance represents loan receivables in new markets without sufficient data currently available for use by the Affirm scoring methodology including loan receivables originated in Canada. 

The following table presents net charge-offs by fiscal year of origination for the nine months ended (in thousands) as of March 31, 2023:

Net Charge-offs by Fiscal Year of Origination
20232022202120202019PriorTotal
Current period charge-offs(59,228)(161,934)(6,115)(509)(74)(26)(227,886)
Current period recoveries2,956 13,447 4,000 1,158 753 554 22,868 
Current period net charge-offs$(56,272)$(148,487)$(2,115)$649 $679 $528 $(205,018)

The following table presents an analysis of the credit quality, by ITACS score, of the amortized cost basis excluding accrued interest receivable, by fiscal year of origination on loans held for investment and loans held for sale (in thousands) as of June 30, 2022:

June 30, 2022
Amortized Costs Basis by Fiscal Year of Origination
20222021202020192018PriorTotal
96+$1,218,104 $122,503 $33,458 $157 $$— $1,374,223 
94-96620,403 11,240 773 13 — 632,431 
90-94220,056 3,886 — — 223,952 
<9044,300 135 — — — 44,437 
No score(1)
186,044 20,554 3,368 444 79 210,491 
Total amortized cost basis$2,288,907 $158,318 $37,607 $618 $82 $$2,485,534 
(1)This balance represents loan receivables in new markets without sufficient data currently available for use by the Affirm scoring methodology including loan receivables originated in Canada.
Schedule of Delinquent Financing Receivables The following table presents an aging analysis of the amortized cost basis excluding accrued interest receivable of loans held for investment and loans held for sale by delinquency status (in thousands):
March 31, 2023June 30, 2022
Non-delinquent loans$3,587,516 $2,322,919 
4 – 29 calendar days past due68,344 77,963 
30 – 59 calendar days past due32,591 34,669 
60 – 89 calendar days past due27,888 26,919 
90 – 119 calendar days past due (1)
25,377 23,064 
Total amortized cost basis$3,741,716 $2,485,534 
(1)Includes $24.6 million and $22.7 million of loan receivables as of March 31, 2023 and June 30, 2022, respectively, that are 90 days or more past due, but are not on nonaccrual status.
Schedule of Loans Held for Investment and Allowance for Credit Loss
The following table details activity in the allowance for credit losses, including charge-offs, recoveries and provision for loan losses (in thousands):
Three Months Ended
March 31,
Nine Months Ended
March 31,
2023202220232022
Balance at beginning of period$182,100 $158,289 $155,392 $117,760 
Provision for credit losses61,480 62,021 225,962 172,720 
Charge-offs(75,820)(67,280)(227,886)(145,307)
Recoveries of charged-off receivables8,576 6,445 22,868 14,302 
Balance at end of period$176,336 $159,475 $176,336 $159,475