XML 47 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value of Financial Assets and Liabilities (Tables)
9 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Fair Value Measured on Recurring Basis
The following tables present information about our assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2023 and June 30, 2022 (in thousands):
March 31, 2023
Level 1Level 2Level 3Total
Assets:
Cash and cash equivalents:
Money market funds$204,449 $— $— $204,449 
Commercial paper — 156,887 — 156,887 
Government bonds - U.S.— 193,175 — 193,175 
Securities available for sale:
Certificate of deposit — 145,528 — 145,528 
Corporate bonds — 292,726 — 292,726 
Commercial paper — 186,143 — 186,143 
Agency bonds— 35,194 — 35,194 
Government bonds:
Non-U.S.— 6,108 — 6,108 
U.S.— 367,081 — 367,081 
Securitization notes receivable and residual trust certificates— — 25,235 25,235 
Other— — 1,016 1,016 
Servicing assets— — 771 771 
Derivative instruments— 49,459 — 49,459 
Total assets$204,449 $1,432,301 $27,022 $1,663,772 
Liabilities:
Servicing liabilities$— $— $3,674 $3,674 
Performance fee liability— — 1,697 1,697 
Residual trust certificates, held by third-parties— — 178 178 
Contingent consideration— — 14,580 14,580 
Profit share liability— — 2,190 2,190 
Derivative instruments— 284 — 284 
Total liabilities$— $284 $22,319 $22,603 
June 30, 2022
Level 1Level 2Level 3Total
Assets:
Cash and cash equivalents:
Money market funds$162,483 $— $— $162,483 
Certificates of deposit— 16,026 — 16,026 
Commercial paper— 229,272 — 229,272 
Government bonds - U.S.— 58,541 — 58,541 
Securities available for sale:
Certificate of deposit— 300,390 — 300,390 
Corporate bonds— 368,671 — 368,671 
Commercial paper— 478,293 — 478,293 
Government bonds:
Non-U.S.— 17,955 — 17,955 
U.S.— 378,386 — 378,386 
Securitization notes receivable and residual trust certificates— — 51,678 51,678 
Servicing assets— — 1,192 1,192 
Derivative instruments— 49,983 — 49,983 
Total assets$162,483 $1,897,517 $52,870 $2,112,870 
Liabilities:
Servicing liabilities$— $— $2,673 $2,673 
Performance fee liability— — 1,710 1,710 
Residual trust certificates, held by third-parties— — 377 377 
Contingent consideration— — 23,348 23,348 
Profit share liability— — 1,987 1,987 
Total liabilities$— $— $30,095 $30,095 
Schedule of Servicing Assets at Fair Value The following table summarizes the activity related to the aggregate fair value of our servicing assets (in thousands):
Three Months Ended March 31,Nine Months Ended March 31,
2023202220232022
Fair value at beginning of period$1,093 $2,178 $1,192 $2,349 
Initial transfers of financial assets— 1,991 433 3,105 
Subsequent changes in fair value(322)451 (854)(834)
Fair value at end of period$771 $4,620 $771 $4,620 
Schedule of Servicing Liabilities at Fair Value The following table summarizes the activity related to the aggregate fair value of our servicing liabilities (in thousands):
Three Months Ended March 31,Nine Months Ended March 31,
2023202220232022
Fair value at beginning of period$3,680 $8,626 $2,673 $3,961 
Initial transfers of financial assets1,954 2,940 6,149 13,826 
Subsequent changes in fair value(1,960)(5,960)(5,148)(12,181)
Fair value at end of period$3,674 $5,606 $3,674 $5,606 
Schedule of Significant Unobservable Inputs for Level 3 Fair Value Measurement
The following tables presents quantitative information about the significant unobservable inputs used for our Level 3 fair value measurement of servicing assets and liabilities as of March 31, 2023 and June 30, 2022:

March 31, 2023
Unobservable InputMinimumMaximumWeighted Average
Servicing assetsDiscount rate30.00 %30.00 %30.00 %
Adequate compensation (1)
0.75 %3.00 %0.97 %
Gross default rate (2)
1.90 %10.64 %3.73 %
Servicing liabilitiesDiscount rate30.00 %30.00 %30.00 %
Adequate compensation (1)
0.75 %3.00 %2.23 %
Gross default rate (2)
10.25 %27.14 %13.35 %
June 30, 2022
Unobservable InputMinimumMaximumWeighted Average
Servicing assetsDiscount rate30.00 %30.00 %30.00 %
Adequate compensation(1)
0.78 %1.85 %1.10 %
Gross default rate (2)
0.59 %50.59 %1.59 %
Servicing liabilitiesDiscount rate30.00 %30.00 %30.00 %
Adequate compensation(1)
2.13 %2.34 %2.21 %
Gross default rate (2)
9.03 %24.44 %13.81 %
(1)Estimated annual cost of servicing a loan as a percentage of unpaid principal balance 
(2)Annualized estimated gross charge-offs as a percentage of unpaid principal balance
The following tables present quantitative information about the significant unobservable inputs used for our Level 3 fair value measurement of the performance fee liability as of March 31, 2023 and June 30, 2022:

March 31, 2023
Unobservable InputMinimumMaximumWeighted Average
Discount rate10.00%10.00%10.00%
Refund rate1.50%1.50%1.50%
Default rate1.78%3.34%2.77%
June 30, 2022
Unobservable InputMinimumMaximumWeighted Average
Discount rate10.00%10.00%10.00%
Refund rate4.50%4.50%4.50%
Default rate1.78%3.10%2.42%
The following table present quantitative information about the significant unobservable inputs used for our Level 3 fair value measurement of the residual trust certificates held by third-parties as of March 31, 2023 and June 30, 2022:

March 31, 2023
Unobservable InputMinimumMaximumWeighted Average
Discount rate10.00%15.00%10.00%
Loss rate0.75%1.13%0.75%
Prepayment rate4.00%8.00%8.00%

June 30, 2022
Unobservable InputMinimumMaximumWeighted Average
Discount rate10.00%10.00%10.00%
Loss rate0.75%0.75%0.75%
Prepayment rate8.00%8.00%8.00%
The following tables present quantitative information about the significant unobservable inputs used for our Level 3 fair value measurement of the residual trust certificates as of March 31, 2023 and June 30, 2022:

March 31, 2023
Unobservable InputMinimumMaximumWeighted Average
Discount rate4.45%29.84%6.96%
Loss rate1.16%17.39%3.58%
Prepayment rate7.00%30.30%19.72%
June 30, 2022
Unobservable InputMinimumMaximumWeighted Average
Discount rate3.68%22.50%5.37%
Loss rate0.61%10.95%2.65%
Prepayment rate5.25%35.00%18.48%
The following tables present quantitative information about the significant unobservable inputs used for our Level 3 fair value measurement of the profit sharing liability as of March 31, 2023 and June 30, 2022:

March 31, 2023
Unobservable InputMinimumMaximumWeighted Average
Discount rate30.00%30.00%30.00%
Program profitability0.07%1.81%1.30%
June 30, 2022
Unobservable InputMinimumMaximumWeighted Average
Discount rate30.00%30.00%30.00%
Program profitability1.25%3.54%1.28%
Schedule of Sensitivity Analysis of Fair Value, Servicing Assets and Liabilities The following table summarizes the effect that adverse changes in estimates would have on the fair value of the servicing assets and liabilities given hypothetical changes in significant unobservable inputs (in thousands):
March 31, 2023June 30, 2022
Servicing assets
Gross default rate assumption:
Gross default rate increase of 25%$— $11 
Gross default rate increase of 50%$(1)$22 
Adequate compensation assumption:
Adequate compensation increase of 10%$(578)$— 
Adequate compensation increase of 20%$(1,156)$— 
Adequate compensation increase of 25%$— $(3,513)
Adequate compensation increase of 50%$— $(7,026)
Discount rate assumption:
Discount rate increase of 25%$(26)$(57)
Discount rate increase of 50%$(51)$(109)
Servicing liabilities
Gross default rate assumption:
Gross default rate increase of 25%$(14)$(10)
Gross default rate increase of 50%$(28)$(21)
Adequate compensation assumption:
Adequate compensation increase of 10%$3,104 $— 
Adequate compensation increase of 20%$6,207 $— 
Adequate compensation increase of 25%$— $6,139 
Adequate compensation increase of 50%$— $12,278 
Discount rate assumption:
Discount rate increase of 25%$(77)$(50)
Discount rate increase of 50%$(149)$(98)
Summary of Activity for Liabilities With Significant Unobservable Inputs for Fair Value The following table summarizes the activity related to the fair value of the performance fee liability (in thousands):
Three Months Ended March 31,Nine Months Ended March 31,
2023202220232022
Fair value at beginning of period$1,876 $1,530 $1,710 $1,290 
Purchases of loans337 432 1,388 1,265 
Settlements Paid(997)(418)(1,498)(418)
Subsequent changes in fair value481 40 97 (553)
Fair value at end of period$1,697 $1,584 $1,697 $1,584 
The following table summarizes the activity related to the fair value of the residual trust certificates held by third-parties (in thousands):
Three Months Ended March 31,Nine Months Ended March 31,
2023202220232022
Fair value at beginning of period$242 $619 $377 $914 
Repayments(71)(146)(248)(549)
Subsequent changes in fair value16 49 124 
Fair value at end of period$178 $489 $178 $489 
The following table summarizes the activity related to the fair value of the notes and residual trust certificates (in thousands):
Three Months Ended March 31,Nine Months Ended March 31,
2023202220232022
Fair value at beginning of period$32,766 $25,319 $51,678 $16,170 
Additions— 22,067 — 35,762 
Cash received (due to payments or sales)(8,012)(4,414)(26,847)(8,798)
Change in unrealized gain (loss)374 (402)(136)(586)
Accrued interest249 215 997 285 
Reversal of (impairment on) securities available for sale(143)(78)(458)(126)
Fair value at end of period$25,235 $42,707 $25,235 $42,707 
The following table summarizes the activity related to the fair value of the PayBright contingent consideration (in thousands):
Three Months Ended March 31,Nine Months Ended March 31,
2023202220232022
Fair value at beginning of period$12,510 $253,750 $23,348 $153,447 
Subsequent changes in fair value2,109 (136,248)(7,193)(28,682)
Effect of foreign currency translation(39)1,506 (1,575)(5,757)
Fair value at end of period$14,580 $119,008 $14,580 $119,008 
The following table summarizes the activity related to the fair value of the profit share liability (in thousands):
Three Months Ended March 31,Nine Months Ended March 31,
2023202220232022
Fair value at beginning of period$3,697 $2,053 $1,987 $2,465 
Facilitation of loans1,045 1,098 4,520 4,672 
Actual performance(3,890)(2,918)(6,154)(3,929)
Subsequent changes in fair value1,338 1,645 1,837 (1,330)
Fair value at end of period$2,190 $1,878 $2,190 $1,878 
Schedule Sensitivity Analysis of Fair Value, Residual Trust Certificates
The following table summarizes the effect that adverse changes in estimates would have on the fair value of the securitization residual trust certificates given hypothetical changes in significant unobservable inputs (in thousands):
March 31, 2023June 30, 2022
Discount rate assumption:
Discount rate increase of 25%$(288)$(1,410)
Discount rate increase of 50%$(566)$(2,295)
Loss rate assumption:
Loss rate increase of 25%$(243)$(729)
Loss rate increase of 50%$(368)$(964)
Prepayment rate assumption:
Prepayment rate decrease of 25%$(45)$(545)
Prepayment rate decrease of 50%$(91)$(519)
Fair Value Hierarchy for Financial Assets and Liabilities Not Recorded at Fair Value
The following tables present the fair value hierarchy for financial assets and liabilities not recorded at fair value as of March 31, 2023 and June 30, 2022 (in thousands):

March 31, 2023
Carrying AmountLevel 1Level 2Level 3Balance at Fair Value
Assets:
Loans held for sale$122 $— $122 $— $122 
Loans held for investment, net3,599,206 — — 3,816,941 3,816,941 
Other assets9,637 — 9,637 — 9,637 
Total assets$3,608,965 $— $9,759 $3,816,941 $3,826,700 
Liabilities:
Convertible senior notes, net (1)
$1,413,345 $— $923,270 $— $923,270 
Notes issued by securitization trusts1,788,853 — — 1,743,862 1,743,862 
Funding debt (2)
1,527,919 — — 1,527,869 1,527,869 
Total liabilities$4,730,117 $— $923,270 $3,271,731 $4,195,001 
June 30, 2022
Carrying AmountLevel 1Level 2Level 3Balance at Fair Value
Assets:
Loans held for sale$2,670 $— $2,670 $— $2,670 
Loans held for investment, net2,348,169 — — 2,412,871 2,412,871 
Other assets12,661 — 12,661 — 12,661 
Total assets$2,363,500 $— $15,331 $2,412,871 $2,428,202 
Liabilities:
Convertible senior notes, net (1)
$1,706,668 $— $984,285 $— $984,285 
Notes issued by securitization trusts1,627,580 — — 1,529,401 1,529,401 
Funding debt (2)
683,395 — — 683,388 683,388 
Total liabilities$4,017,643 $— $984,285 $2,212,789 $3,197,074 
(1)The estimated fair value of the convertible senior notes is determined based on a market approach, using the estimated or actual bids and offers of the notes in an over-the-counter market on the last business day of the period.
(2)As of March 31, 2023 and June 30, 2022, debt issuance costs in the amount of $13.8 million and $10.8 million, respectively, was included within funding debt.