XML 78 R61.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Schedule of Components of Debt (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 26, 2024
Dec. 31, 2024
Dec. 20, 2024
Jun. 30, 2024
Nov. 23, 2021
Debt Instrument [Line Items]          
Total   $ 7,347,212      
Less: unamortized debt issuance costs, premiums and discounts   (40,471)      
Total funding debt, net of deferred debt issuance costs   7,306,741      
Debt issuance cost   $ 40,471      
Convertible Debt | 2026 Notes          
Debt Instrument [Line Items]          
Debt instrument, face amount         $ 1,725,000
Fixed interest rate   0.00%     0.00%
Total   $ 248,704      
Debt issuance cost   $ 1,100      
Convertible Debt | 2029 Notes          
Debt Instrument [Line Items]          
Debt instrument, face amount     $ 920,000    
Fixed interest rate   0.75% 0.75%    
Total   $ 920,000      
Debt issuance cost   16,500      
Notes | Securitizations          
Debt Instrument [Line Items]          
Debt instrument, face amount   $ 4,000,000      
Weighted Average   6.28%      
Pledged securities   $ 4,217,842      
Total   $ 4,000,000      
Notes | Minimum | Securitizations          
Debt Instrument [Line Items]          
Fixed interest rate   4.62%      
Notes | Maximum | Securitizations          
Debt Instrument [Line Items]          
Fixed interest rate   11.32%      
US warehouse facilities | Line of Credit | Funding Debt          
Debt Instrument [Line Items]          
Line of credit facility, maximum borrowing capacity   $ 4,731,418      
Weighted Average   1.87%      
Pledged securities   $ 1,976,582      
Total   $ 1,696,273      
US warehouse facilities | Line of Credit | Minimum | Funding Debt          
Debt Instrument [Line Items]          
Fixed interest rate   1.65%      
Unused Commitment Fees   0.00%      
US warehouse facilities | Line of Credit | Maximum | Funding Debt          
Debt Instrument [Line Items]          
Fixed interest rate   2.05%      
Unused Commitment Fees   0.75%      
International warehouse facilities | Line of Credit | Funding Debt          
Debt Instrument [Line Items]          
Line of credit facility, maximum borrowing capacity   $ 598,718      
Weighted Average   1.70%      
Pledged securities   $ 453,846      
Total   $ 372,147      
International warehouse facilities | Line of Credit | Minimum | Funding Debt          
Debt Instrument [Line Items]          
Fixed interest rate   1.25%      
Unused Commitment Fees   0.30%      
International warehouse facilities | Line of Credit | Maximum | Funding Debt          
Debt Instrument [Line Items]          
Fixed interest rate   4.25%      
Unused Commitment Fees   0.45%      
Variable funding notes | Line of Credit | Funding Debt          
Debt Instrument [Line Items]          
Line of credit facility, maximum borrowing capacity   $ 350,000      
Fixed interest rate   1.50%      
Unused Commitment Fees   0.30%      
Pledged securities   $ 66,954      
Total   61,336      
Sales and repurchase agreements | Funding Debt          
Debt Instrument [Line Items]          
Pledged securities   66,933      
Total   $ 48,751      
Sales and repurchase agreements | Minimum | Funding Debt          
Debt Instrument [Line Items]          
Fixed interest rate   5.79%      
Sales and repurchase agreements | Maximum | Funding Debt          
Debt Instrument [Line Items]          
Fixed interest rate   6.66%      
Revolving facilities          
Debt Instrument [Line Items]          
Unused Commitment Fees 0.20%        
Basis spread   1.75%      
Revolving facilities | Fed Funds Effective Rate Overnight Index Swap Rate          
Debt Instrument [Line Items]          
Basis spread   0.50%      
Revolving facilities | One Month London Interbank Offered Rate (LIBOR)          
Debt Instrument [Line Items]          
Basis spread   1.00%      
Revolving facilities | Base Rate          
Debt Instrument [Line Items]          
Basis spread   0.75%      
Revolving facilities | Line of Credit          
Debt Instrument [Line Items]          
Line of credit facility, maximum borrowing capacity   $ 330,000      
Unused Commitment Fees   0.20%      
Total   $ 0      
Debt issuance cost   $ 11,700   $ 14,800  
Revolving facilities | Line of Credit | Minimum          
Debt Instrument [Line Items]          
Fixed interest rate   0.75%      
Revolving facilities | Line of Credit | Maximum          
Debt Instrument [Line Items]          
Fixed interest rate   1.75%