Exhibit 99.1
TELUS CORPORATION
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
JUNE 30, 2015
|
condensed interim consolidated statements of income and other comprehensive income |
(unaudited) |
|
|
|
|
|
Three months |
|
Six months |
| ||||||||
|
Periods ended June 30 (millions except per share amounts) |
|
Note |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
OPERATING REVENUES |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Service |
|
|
|
$ |
2,884 |
|
$ |
2,749 |
|
$ |
5,713 |
|
$ |
5,451 |
|
|
Equipment |
|
|
|
208 |
|
189 |
|
390 |
|
361 |
| ||||
|
Revenues arising from contracts with customers |
|
|
|
3,092 |
|
2,938 |
|
6,103 |
|
5,812 |
| ||||
|
Other operating income |
|
6 |
|
10 |
|
13 |
|
27 |
|
34 |
| ||||
|
|
|
|
|
3,102 |
|
2,951 |
|
6,130 |
|
5,846 |
| ||||
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Goods and services purchased |
|
|
|
1,372 |
|
1,268 |
|
2,656 |
|
2,490 |
| ||||
|
Employee benefits expense |
|
7 |
|
649 |
|
610 |
|
1,258 |
|
1,206 |
| ||||
|
Depreciation |
|
16 |
|
361 |
|
348 |
|
708 |
|
694 |
| ||||
|
Amortization of intangible assets |
|
17 |
|
103 |
|
96 |
|
212 |
|
213 |
| ||||
|
|
|
|
|
2,485 |
|
2,322 |
|
4,834 |
|
4,603 |
| ||||
|
OPERATING INCOME |
|
|
|
617 |
|
629 |
|
1,296 |
|
1,243 |
| ||||
|
Financing costs |
|
8 |
|
110 |
|
115 |
|
227 |
|
217 |
| ||||
|
INCOME BEFORE INCOME TAXES |
|
|
|
507 |
|
514 |
|
1,069 |
|
1,026 |
| ||||
|
Income taxes |
|
9 |
|
166 |
|
133 |
|
313 |
|
268 |
| ||||
|
NET INCOME |
|
|
|
341 |
|
381 |
|
756 |
|
758 |
| ||||
|
OTHER COMPREHENSIVE INCOME |
|
10 |
|
|
|
|
|
|
|
|
| ||||
|
Items that may subsequently be reclassified to income |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Change in unrealized fair value of derivatives designated as cash flow hedges |
|
|
|
2 |
|
(3 |
) |
(2 |
) |
|
| ||||
|
Foreign currency translation adjustment arising from translating financial statements of foreign operations |
|
|
|
(5 |
) |
(6 |
) |
5 |
|
1 |
| ||||
|
Change in unrealized fair value of available-for-sale financial assets |
|
|
|
|
|
|
|
(3 |
) |
(4 |
) | ||||
|
|
|
|
|
(3 |
) |
(9 |
) |
|
|
(3 |
) | ||||
|
Item never subsequently reclassified to income |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Employee defined benefit plan re-measurements |
|
|
|
(122 |
) |
59 |
|
115 |
|
221 |
| ||||
|
|
|
|
|
(125 |
) |
50 |
|
115 |
|
218 |
| ||||
|
COMPREHENSIVE INCOME |
|
|
|
$ |
216 |
|
$ |
431 |
|
$ |
871 |
|
$ |
976 |
|
|
NET INCOME PER COMMON SHARE |
|
11 |
|
|
|
|
|
|
|
|
| ||||
|
Basic |
|
|
|
$ |
0.56 |
|
$ |
0.62 |
|
$ |
1.25 |
|
$ |
1.22 |
|
|
Diluted |
|
|
|
$ |
0.56 |
|
$ |
0.62 |
|
$ |
1.24 |
|
$ |
1.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
TOTAL WEIGHTED AVERAGE COMMON SHARES OUTSTANDING |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Basic |
|
|
|
605 |
|
617 |
|
606 |
|
619 |
| ||||
|
Diluted |
|
|
|
606 |
|
619 |
|
608 |
|
621 |
| ||||
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
![]()
|
condensed interim consolidated statements of financial position |
(unaudited) |
|
As at (millions) |
|
Note |
|
June 30, |
|
December 31, |
| ||
|
ASSETS |
|
|
|
|
|
|
| ||
|
Current assets |
|
|
|
|
|
|
| ||
|
Cash and temporary investments, net |
|
|
|
$ |
77 |
|
$ |
60 |
|
|
Accounts receivable |
|
25(a) |
|
1,336 |
|
1,483 |
| ||
|
Income and other taxes receivable |
|
|
|
30 |
|
97 |
| ||
|
Inventories |
|
25(a) |
|
365 |
|
320 |
| ||
|
Prepaid expenses |
|
|
|
381 |
|
199 |
| ||
|
Real estate joint venture advances |
|
18(c) |
|
140 |
|
|
| ||
|
Current derivative assets |
|
4(e) |
|
21 |
|
27 |
| ||
|
|
|
|
|
2,350 |
|
2,186 |
| ||
|
Non-current assets |
|
|
|
|
|
|
| ||
|
Property, plant and equipment, net |
|
16 |
|
9,455 |
|
9,123 |
| ||
|
Intangible assets, net |
|
17 |
|
9,839 |
|
7,797 |
| ||
|
Goodwill, net |
|
17 |
|
3,761 |
|
3,757 |
| ||
|
Real estate joint venture advances |
|
18(c) |
|
|
|
120 |
| ||
|
Real estate joint ventures |
|
18(c) |
|
24 |
|
21 |
| ||
|
Other long-term assets |
|
25(a) |
|
269 |
|
213 |
| ||
|
|
|
|
|
23,348 |
|
21,031 |
| ||
|
|
|
|
|
$ |
25,698 |
|
$ |
23,217 |
|
|
|
|
|
|
|
|
|
| ||
|
LIABILITIES AND OWNERS EQUITY |
|
|
|
|
|
|
| ||
|
Current liabilities |
|
|
|
|
|
|
| ||
|
Short-term borrowings |
|
19 |
|
$ |
500 |
|
$ |
100 |
|
|
Accounts payable and accrued liabilities |
|
25(a) |
|
1,960 |
|
2,019 |
| ||
|
Income and other taxes payable |
|
|
|
3 |
|
2 |
| ||
|
Dividends payable |
|
12 |
|
253 |
|
244 |
| ||
|
Advance billings and customer deposits |
|
25(a) |
|
739 |
|
753 |
| ||
|
Provisions |
|
20 |
|
156 |
|
126 |
| ||
|
Current maturities of long-term debt |
|
21 |
|
725 |
|
255 |
| ||
|
|
|
|
|
4,336 |
|
3,499 |
| ||
|
Non-current liabilities |
|
|
|
|
|
|
| ||
|
Provisions |
|
20 |
|
356 |
|
342 |
| ||
|
Long-term debt |
|
21 |
|
10,598 |
|
9,055 |
| ||
|
Other long-term liabilities |
|
25(a) |
|
862 |
|
931 |
| ||
|
Deferred income taxes |
|
|
|
2,012 |
|
1,936 |
| ||
|
|
|
|
|
13,828 |
|
12,264 |
| ||
|
Liabilities |
|
|
|
18,164 |
|
15,763 |
| ||
|
Owners equity |
|
|
|
|
|
|
| ||
|
Common equity |
|
22 |
|
7,534 |
|
7,454 |
| ||
|
|
|
|
|
$ |
25,698 |
|
$ |
23,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent Liabilities |
|
23 |
|
|
|
|
| ||
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
![]()
|
condensed interim consolidated statements of changes in owners equity |
(unaudited) |
|
|
|
|
|
Common equity |
| |||||||||||||||
|
|
|
|
|
Equity contributed |
|
|
|
Accumulated |
|
|
| |||||||||
|
|
|
|
|
Common Shares (Note 22) |
|
|
|
|
|
other |
|
|
| |||||||
|
(millions except number of shares) |
|
Note |
|
Number of |
|
Share |
|
Contributed |
|
Retained |
|
comprehensive |
|
Total |
| |||||
|
Balance as at January 1, 2014 |
|
|
|
623,432,398 |
|
$ |
5,296 |
|
$ |
149 |
|
$ |
2,539 |
|
$ |
31 |
|
$ |
8,015 |
|
|
Net income |
|
|
|
|
|
|
|
|
|
758 |
|
|
|
758 |
| |||||
|
Other comprehensive income |
|
10 |
|
|
|
|
|
|
|
221 |
|
(3 |
) |
218 |
| |||||
|
Dividends |
|
12 |
|
|
|
|
|
|
|
(458 |
) |
|
|
(458 |
) | |||||
|
Share option award expense |
|
13(a) |
|
|
|
|
|
2 |
|
|
|
|
|
2 |
| |||||
|
Shares issued pursuant to use of share option award net-equity settlement feature |
|
13(b) |
|
1,168,862 |
|
9 |
|
(9 |
) |
|
|
|
|
|
| |||||
|
Normal course issuer bid purchase of Common Shares |
|
|
|
(9,121,200 |
) |
(78 |
) |
|
|
(271 |
) |
|
|
(349 |
) | |||||
|
Liability for automatic share purchase plan commitment pursuant to normal course issuer bids for Common Shares |
|
22(b) |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Reversal of opening liability |
|
|
|
|
|
18 |
|
|
|
57 |
|
|
|
75 |
| |||||
|
Recognition of closing liability |
|
|
|
|
|
(21 |
) |
|
|
(79 |
) |
|
|
(100 |
) | |||||
|
Other |
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) | |||||
|
Balance as at June 30, 2014 |
|
|
|
615,480,060 |
|
$ |
5,224 |
|
$ |
142 |
|
$ |
2,766 |
|
$ |
28 |
|
$ |
8,160 |
|
|
Balance as at January 1, 2015 |
|
|
|
609,024,434 |
|
$ |
5,175 |
|
$ |
141 |
|
$ |
2,100 |
|
$ |
38 |
|
$ |
7,454 |
|
|
Net income |
|
|
|
|
|
|
|
|
|
756 |
|
|
|
756 |
| |||||
|
Other comprehensive income |
|
10 |
|
|
|
|
|
|
|
115 |
|
|
|
115 |
| |||||
|
Dividends |
|
12 |
|
|
|
|
|
|
|
(496 |
) |
|
|
(496 |
) | |||||
|
Share option award expense |
|
13(a) |
|
|
|
|
|
1 |
|
|
|
|
|
1 |
| |||||
|
Shares issued pursuant to use of share option award net-equity settlement feature |
|
13(b) |
|
492,178 |
|
4 |
|
(4 |
) |
|
|
|
|
|
| |||||
|
Normal course issuer bid purchase of Common Shares |
|
|
|
(7,115,800 |
) |
(60 |
) |
|
|
(231 |
) |
|
|
(291 |
) | |||||
|
Liability for automatic share purchase plan commitment pursuant to normal course issuer bids for Common Shares |
|
22(b) |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Reversal of opening liability |
|
|
|
|
|
15 |
|
|
|
60 |
|
|
|
75 |
| |||||
|
Recognition of closing liability |
|
|
|
|
|
(16 |
) |
|
|
(64 |
) |
|
|
(80 |
) | |||||
|
Balance as at June 30, 2015 |
|
|
|
602,400,812 |
|
$ |
5,118 |
|
$ |
138 |
|
$ |
2,240 |
|
$ |
38 |
|
$ |
7,534 |
|
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
![]()
|
condensed interim consolidated statements of cash flows |
(unaudited) |
|
|
|
|
|
Three months |
|
Six months |
| ||||||||
|
Periods ended June 30 (millions) |
|
Note |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Net income |
|
|
|
$ |
341 |
|
$ |
381 |
|
$ |
756 |
|
$ |
758 |
|
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Depreciation and amortization |
|
|
|
464 |
|
444 |
|
920 |
|
907 |
| ||||
|
Deferred income taxes |
|
9 |
|
119 |
|
32 |
|
46 |
|
51 |
| ||||
|
Share-based compensation expense, net |
|
13(a) |
|
25 |
|
23 |
|
2 |
|
39 |
| ||||
|
Net employee defined benefit plans expense |
|
14(a) |
|
26 |
|
22 |
|
54 |
|
44 |
| ||||
|
Employer contributions to employee defined benefit plans |
|
|
|
(21 |
) |
(22 |
) |
(48 |
) |
(51 |
) | ||||
|
Other |
|
|
|
18 |
|
(21 |
) |
14 |
|
(43 |
) | ||||
|
Net change in non-cash operating working capital |
|
25(b) |
|
(29 |
) |
(4 |
) |
(83 |
) |
(252 |
) | ||||
|
Cash provided by operating activities |
|
|
|
943 |
|
855 |
|
1,661 |
|
1,453 |
| ||||
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Cash payments for capital assets, excluding spectrum licences |
|
25(b) |
|
(674 |
) |
(584 |
) |
(1,287 |
) |
(1,132 |
) | ||||
|
Cash payments for spectrum licences |
|
|
|
(1,688 |
) |
(914 |
) |
(1,990 |
) |
(1,143 |
) | ||||
|
Cash payments for acquisitions and related investments |
|
25(b) |
|
(1 |
) |
(3 |
) |
(5 |
) |
(40 |
) | ||||
|
Real estate joint ventures advances and contributions |
|
18(c) |
|
(16 |
) |
(11 |
) |
(24 |
) |
(25 |
) | ||||
|
Real estate joint venture receipts |
|
18(c) |
|
1 |
|
1 |
|
2 |
|
1 |
| ||||
|
Proceeds on dispositions |
|
|
|
|
|
|
|
5 |
|
5 |
| ||||
|
Other |
|
|
|
1 |
|
(6 |
) |
(4 |
) |
(10 |
) | ||||
|
Cash used by investing activities |
|
|
|
(2,377 |
) |
(1,517 |
) |
(3,303 |
) |
(2,344 |
) | ||||
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Dividends paid to holders of Common Shares |
|
25(b) |
|
(243 |
) |
(224 |
) |
(487 |
) |
(446 |
) | ||||
|
Purchase of Common Shares for cancellation |
|
22(b), 25(b) |
|
(106 |
) |
(177 |
) |
(262 |
) |
(336 |
) | ||||
|
Issuance and repayment of short-term borrowings |
|
19 |
|
400 |
|
5 |
|
400 |
|
(295 |
) | ||||
|
Long-term debt issued |
|
21, 25(b) |
|
447 |
|
3,148 |
|
3,294 |
|
3,909 |
| ||||
|
Redemptions and repayment of long-term debt |
|
21, 25(b) |
|
(566 |
) |
(2,079 |
) |
(1,277 |
) |
(2,214 |
) | ||||
|
Other |
|
|
|
|
|
(6 |
) |
(9 |
) |
(6 |
) | ||||
|
Cash provided (used) by financing activities |
|
|
|
(68 |
) |
667 |
|
1,659 |
|
612 |
| ||||
|
CASH POSITION |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Increase (decrease) in cash and temporary investments, net |
|
|
|
(1,502 |
) |
5 |
|
17 |
|
(279 |
) | ||||
|
Cash and temporary investments, net, beginning of period |
|
|
|
1,579 |
|
52 |
|
60 |
|
336 |
| ||||
|
Cash and temporary investments, net, end of period |
|
|
|
$ |
77 |
|
$ |
57 |
|
$ |
77 |
|
$ |
57 |
|
|
SUPPLEMENTAL DISCLOSURE OF OPERATING CASH FLOWS |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Interest paid |
|
|
|
$ |
(129 |
) |
$ |
(124 |
) |
$ |
(214 |
) |
$ |
(185 |
) |
|
Interest received |
|
|
|
$ |
3 |
|
$ |
|
|
$ |
3 |
|
$ |
1 |
|
|
Income taxes paid, net |
|
|
|
$ |
(63 |
) |
$ |
(122 |
) |
$ |
(178 |
) |
$ |
(346 |
) |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
JUNE 30, 2015
TELUS Corporation is one of Canadas largest telecommunications companies, providing a wide range of telecommunications services and products, including wireless and wireline voice and data. Data services include: Internet protocol; television; hosting, managed information technology and cloud-based services; healthcare solutions; and business process outsourcing.
TELUS Corporation was incorporated under the Company Act (British Columbia) on October 26, 1998, under the name BCT.TELUS Communications Inc. (BCT). On January 31, 1999, pursuant to a court-approved plan of arrangement under the Canada Business Corporations Act among BCT, BC TELECOM Inc. and the former Alberta-based TELUS Corporation (TC), BCT acquired all of the shares of BC TELECOM Inc. and TC in exchange for Common Shares and Non-Voting Shares of BCT, and BC TELECOM Inc. was dissolved. On May 3, 2000, BCT changed its name to TELUS Corporation and in February 2005, TELUS Corporation transitioned under the Business Corporations Act (British Columbia), successor to the Company Act (British Columbia). TELUS Corporation maintains its registered office at Floor 5, 3777 Kingsway, Burnaby, British Columbia, V5H 3Z7.
The terms TELUS, we, us, our or ourselves are used to refer to TELUS Corporation and, where the context of the narrative permits or requires, its subsidiaries.
|
Notes to condensed interim consolidated financial statements |
|
Page |
|
Description |
|
General application |
|
|
|
|
|
1. Condensed interim consolidated financial statements |
|
7 |
|
Summary explanation of basis of presentation of condensed interim consolidated financial statements |
|
2. Accounting policy developments |
|
7 |
|
Summary review of generally accepted accounting principle developments that do, will or may affect us |
|
3. Capital structure financial policies |
|
8 |
|
Summary review of our objectives, policies and processes for managing our capital structure |
|
4. Financial instruments |
|
10 |
|
Summary schedules and review of financial instruments, including fair values and the management of associated risks |
|
Consolidated results of operations focused |
|
|
|
|
|
5. Segmented information |
|
15 |
|
Summary disclosure of segmented information regularly reported to our chief operating decision-maker |
|
6. Other operating income |
|
16 |
|
Summary schedule and review of items comprising Other operating income |
|
7. Employee benefits expense |
|
16 |
|
Summary schedule of employee benefits expense |
|
8. Financing costs |
|
17 |
|
Summary schedule of items comprising financing costs |
|
9. Income taxes |
|
17 |
|
Summary schedule of income tax expense and reconciliations of statutory rate income tax expense to income tax expense |
|
10. Other comprehensive income |
|
18 |
|
Details of other comprehensive income and accumulated amounts |
|
11. Per share amounts |
|
18 |
|
Summary schedule and review of numerators and denominators used in calculating per share amounts and related disclosures |
|
12. Dividends per share |
|
19 |
|
Summary schedule of dividends declared |
|
13. Share-based compensation |
|
19 |
|
Summary schedules and review of compensation arising from share option awards, restricted stock units and employee share purchase plan |
|
14. Employee future benefits |
|
22 |
|
Summary schedules and review of employee future benefits |
|
15. Restructuring and other like costs |
|
23 |
|
Summary schedules and review of restructuring and other like costs |
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
|
Notes to condensed interim consolidated financial statements |
|
Page |
|
Description |
|
Consolidated financial position focused |
|
|
|
|
|
16. Property, plant and equipment |
|
24 |
|
Summary schedule of items comprising property, plant and equipment |
|
17. Intangible assets and goodwill |
|
25 |
|
Summary schedule of items comprising intangible assets, including goodwill |
|
18. Real estate joint ventures |
|
26 |
|
Summary review of real estate joint ventures and related disclosures |
|
19. Short-term borrowings |
|
28 |
|
Summary review of short-term borrowings and related disclosures |
|
20. Provisions |
|
29 |
|
Summary schedule and review of items comprising provisions |
|
21. Long-term debt |
|
30 |
|
Summary schedule of long-term debt and related disclosures |
|
22. Common Share capital |
|
32 |
|
Review of authorized share capital |
|
23. Contingent liabilities |
|
33 |
|
Summary review of claims and lawsuits |
|
Other |
|
|
|
|
|
24. Related party transactions |
|
34 |
|
Summary schedules, including review of transactions with key management personnel |
|
25. Additional financial information |
|
36 |
|
Summary schedules of items comprising certain primary financial statement line items |
1 condensed interim consolidated financial statements
The notes presented in our condensed interim consolidated financial statements include only significant events and transactions and are not fully inclusive of all matters normally disclosed in our annual audited financial statements; thus, our interim consolidated financial statements are referred to as condensed. Our condensed interim consolidated financial statements should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2014.
Our condensed interim consolidated financial statements are expressed in Canadian dollars and follow the same accounting policies and methods of their application as set out in our consolidated financial statements for the year ended December 31, 2014, other than as set out in Note 2. The generally accepted accounting principles that we use are International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS-IASB) and Canadian generally accepted accounting principles. Our condensed interim consolidated financial statements comply with International Accounting Standard 34, Interim Financial Reporting and reflect all adjustments (which are of a normal recurring nature) that are, in our opinion, necessary for a fair statement of the results for the interim periods presented.
Our condensed interim consolidated financial statements for the six-month period ended June 30, 2015, were authorized by our Board of Directors for issue on August 7, 2015.
2 accounting policy developments
Standards, interpretations and amendments to standards not yet effective and not yet applied
Based upon current facts and circumstances, we do not expect to be materially affected by the application of the following standards, unless otherwise indicated, and we are currently determining which date(s) we will select for initial compliance if earlier than the required compliance dates.
· Annual Improvements to IFRSs 2012-2014 Cycle, which are required to be applied for years beginning on or after January 1, 2016.
· IFRS 9, Financial Instruments, is required to be applied for years beginning on or after January 1, 2018.
· IFRS 15, Revenue from Contracts with Customers, is required to be applied for years beginning on or after January 1, 2018, such date reflecting the one-year deferral approved by the International Accounting Standards Board on July 22, 2015. The International Accounting Standards Board and the Financial Accounting Standards Board of the United
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
States worked on this joint project to clarify the principles for the recognition of revenue and to develop the common revenue standard. The new standard was released in May 2014 and supersedes existing standards and interpretations including IAS 18, Revenue. We are currently assessing the impacts and transition provisions of the new standard.
The effects of the new standard and the materiality of those effects will vary by industry and entity. Like many other telecommunications companies, we currently expect to be materially affected by its application, primarily in respect of the timing of revenue recognition, the classification of revenue, the capitalization of costs of obtaining a contract with a customer and possibly the capitalization of the costs of contract fulfilment (as defined by the new standard). The timing of revenue recognition and the classification of our revenues as either service or equipment will be affected due to the allocation of consideration in multiple element arrangements (solutions for our customers that may involve the delivery of multiple services and products occurring at different points in time and/or over different periods of time) no longer being affected by limitation cap methodology.
The effects of the timing of revenue recognition and the classification of revenue are expected to be most pronounced in our wireless segment. Although the measurement of the total revenue recognized over the life of a contract will be largely unaffected by the new standard, the prohibition of the use of the limitation cap methodology will accelerate the recognition of such revenue, relative to both the associated cash inflows from customers and our current practice (using the limitation cap methodology). The acceleration of the recognition of revenue relative to the associated cash inflows will also result in the recognition of an asset. Although the underlying transaction economics would not differ, during sustained periods of growth in the number of wireless subscriber connection additions, assuming comparable contract-lifetime per unit cash inflows, revenues would appear to be greater than under current practice (using the limitation cap methodology). Wireline segment results arising from transactions that include the initial provision of subsidized hardware will be similarly affected.
Similarly, the measurement of the total costs of contract acquisition and contract fulfilment over the life of a contract will be unaffected by the new standard. The new standard will result in our wireless and wireline segments costs of contract acquisition and contract fulfilment, to the extent that they are material, being capitalized and subsequently recognized as an expense over the life of a contract on a rational, systematic basis consistent with the pattern of the transfer of goods or services to which the asset relates. Although the underlying transaction economics would not differ, during sustained periods of growth in the number of customer connection additions, assuming comparable per unit costs of contract acquisition and contract fulfilment, absolute profitability measures would appear to be greater than under the current practice of immediately expensing such costs.
Our operations and associated systems are complex and the accounting for millions of our multi-year contracts with our customers will be affected. Significantly, so as to effect the associated accounting, incremental compilation of historical data will be needed for the millions of our already existing multi-year contracts with our customers that are expected to be in-scope for purposes of transitioning to the new standard. Our current estimate of the time and effort necessary to develop and implement the accounting policies, estimates, judgments and processes (including incremental requirements of our information technology systems) necessary to comply with the new standard is expected to span a period of time ending no earlier than the first half of 2017. As a result, at this time, it is not possible to make reasonable quantitative estimates of the effects of the new standard.
3 capital structure financial policies
Our objective when managing capital is to maintain a flexible capital structure that optimizes the cost and availability of capital at acceptable risk.
In the management of capital and in its definition, we include common equity (excluding accumulated other comprehensive income), long-term debt (including long-term credit facilities, commercial paper backstopped by long-term credit facilities and any hedging assets or liabilities associated with long-term debt items, net of amounts recognized in accumulated other comprehensive income), cash and temporary investments, and short-term borrowings arising from securitized trade receivables.
We manage our capital structure and make adjustments to it in light of changes in economic conditions and the risk characteristics of our telecommunications infrastructure. In order to maintain or adjust our capital structure, we may adjust the amount of dividends paid to holders of TELUS Corporation shares, purchase shares for cancellation pursuant to normal course issuer bids, issue new shares, issue new debt, issue new debt to replace existing debt with different characteristics and/or increase or decrease the amount of trade receivables sold to an arms-length securitization trust.
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
We monitor capital utilizing a number of measures, including: net debt to earnings before interest, income taxes, depreciation and amortization excluding restructuring and other like costs (EBITDA* excluding restructuring and other like costs); and dividend payout ratios.
Net debt to EBITDA excluding restructuring and other like costs is calculated as net debt at the end of the period divided by 12-month trailing EBITDA excluding restructuring and other like costs. This measure, historically, is substantially similar to the leverage ratio covenant in our credit facilities. Net debt, EBITDA excluding restructuring and other like costs and adjusted net earnings are measures that do not have any standardized meanings prescribed by IFRS-IASB and are therefore unlikely to be comparable to similar measures presented by other companies. The calculation of these measures is as set out in the following table. Net debt is one component of a ratio used to determine compliance with debt covenants.
The dividend payout ratio is calculated as the quarterly dividend declared per Common Share, as recorded in the financial statements, multiplied by four and divided by the sum of basic earnings per share for the most recent four quarters for interim reporting periods (divided by annual basic earnings per share if the reported amount is in respect of a fiscal year). The dividend payout ratio of adjusted net earnings differs in that it excludes: long-term debt prepayment premium; income tax-related adjustments; and the ongoing impacts of share options with the net-cash settlement feature.
During 2015, our financial objectives, which are reviewed annually and which were unchanged from 2014 other than for a revision to our debt ratio long-term objective, included maintaining the financial objectives set out in the following table. We believe that our financial objectives are consistent with maintaining investment grade credit ratings in the range of BBB+ or the equivalent and providing reasonable access to capital.
|
As at, or 12-month periods ended, June 30 ($ in millions) |
|
Objective |
|
2015 |
|
2014 |
| ||
|
Components of debt and coverage ratios |
|
|
|
|
|
|
| ||
|
Net debt 1 |
|
|
|
$ |
11,795 |
|
$ |
9,272 |
|
|
EBITDA excluding restructuring and other like costs 2 |
|
|
|
$ |
4,414 |
|
$ |
4,203 |
|
|
Net interest cost 3 |
|
|
|
$ |
451 |
|
$ |
408 |
|
|
Debt ratio |
|
|
|
|
|
|
| ||
|
Net debt to EBITDA excluding restructuring and other like costs |
|
2.00 2.50 4 |
|
2.67 |
|
2.21 |
| ||
|
Coverage ratios |
|
|
|
|
|
|
| ||
|
Earnings coverage 5 |
|
|
|
5.1 |
|
5.7 |
| ||
|
EBITDA excluding restructuring and other like costs interest coverage 6 |
|
|
|
9.8 |
|
10.3 |
| ||
|
Other measures |
|
|
|
|
|
|
| ||
|
Dividend payout ratio of adjusted net earnings 7 |
|
|
|
71 |
% |
68 |
% | ||
|
Dividend payout ratio |
|
65%75% 8 |
|
72 |
% |
67 |
% | ||
(1) Net debt is calculated as follows:
|
As at June 30 |
|
2015 |
|
2014 |
| ||
|
Long-term debt (Note 21) |
|
$ |
11,323 |
|
$ |
9,185 |
|
|
Debt issuance costs netted against long-term debt |
|
49 |
|
39 |
| ||
|
Cash and temporary investments, net |
|
(77 |
) |
(57 |
) | ||
|
Short-term borrowings |
|
500 |
|
105 |
| ||
|
Net debt |
|
$ |
11,795 |
|
$ |
9,272 |
|
(2) EBITDA excluding restructuring and other like costs is calculated as follows:
|
|
|
EBITDA |
|
Restructuring |
|
EBITDA |
| |||
|
Add |
|
|
|
|
|
|
| |||
|
Six-month period ended June 30, 2015 |
|
$ |
2,216 |
|
$ |
76 |
|
$ |
2,292 |
|
|
Year ended December 31, 2014 |
|
4,216 |
|
75 |
|
4,291 |
| |||
|
Deduct |
|
|
|
|
|
|
| |||
|
Six-month period ended June 30, 2014 |
|
(2,150 |
) |
(19 |
) |
(2,169 |
) | |||
|
12-month period currently ended |
|
$ |
4,282 |
|
$ |
132 |
|
$ |
4,414 |
|
(3) Net interest cost is defined as financing costs, excluding employee defined benefit plans net interest and recoveries on long-term debt prepayment premium and repayment of debt, calculated on a 12-month trailing basis (expenses recorded for long-term debt prepayment premium, if any, are included in net interest cost).
* EBITDA does not have any standardized meaning prescribed by IFRS-IASB and is therefore unlikely to be comparable to similar measures presented by other issuers; we define EBITDA as operating revenues less goods and services purchased and employee benefits expense. We have issued guidance on, and report, EBITDA because it is a key measure that management uses to evaluate the performance of our business and is also utilized in measuring compliance with certain debt covenants.
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
(4) Our long-term objective range for this ratio is 2.00 2.50 times. The ratio as at June 30, 2015, is outside the long-term objective range. In the short term, we may permit this ratio to go outside the objective range (for long-term investment opportunities), but will endeavor to return this ratio to within the objective range in the medium term, as we believe that this range is supportive of our long-term strategy. We are well in compliance with our credit facilities leverage ratio covenant which states that we may not permit our net debt to operating cash flow ratio to exceed 4.00:1.00 (see Note 21(d)); the calculation of the debt ratio is substantially similar to the calculation of the leverage ratio covenant in our credit facilities.
(5) Earnings coverage is defined as net income before borrowing costs and income tax expense, divided by borrowing costs (interest on long-term debt; interest on short-term borrowings and other; long-term debt prepayment premium; and adding back capitalized interest).
(6) EBITDA excluding restructuring and other like costs interest coverage is defined as EBITDA excluding restructuring and other like costs divided by net interest cost. This measure is substantially similar to the coverage ratio covenant in our credit facilities.
(7) Adjusted net earnings attributable to Common Shares is calculated as follows:
|
12-month periods ended June 30 |
|
2015 |
|
2014 |
| ||
|
Net income |
|
$ |
1,423 |
|
$ |
1,404 |
|
|
Long-term debt prepayment premium, after income tax |
|
10 |
|
|
| ||
|
Income tax-related adjustments |
|
11 |
|
(16 |
) | ||
|
Adjusted net earnings attributable to Common Shares |
|
$ |
1,444 |
|
$ |
1,388 |
|
(8) Our target guideline for the dividend payout ratio is 65%75% of sustainable earnings on a prospective basis.
Net debt to EBITDA excluding restructuring and other like costs was 2.67 times at June 30, 2015, up from 2.21 times one year earlier. The increase in net debt, primarily from the purchase of spectrum licences (see Note 17), was only partly offset by growth in EBITDA excluding restructuring and other like costs. The earnings coverage ratio for the twelve-month period ended June 30, 2015, was 5.1 times, down from 5.7 times one year earlier. Higher borrowing costs reduced the ratio by 0.8, while growth in income before borrowing costs and income taxes increased the ratio by 0.2. The EBITDA excluding restructuring and other like costs interest coverage ratio for the twelve-month period ended June 30, 2015, was 9.8 times, down from 10.3 times one year earlier. An increase in net interest costs (including the September 2014 long-term debt prepayment premium) reduced the ratio by 1.0, while growth in EBITDA excluding restructuring and other like costs increased the ratio by 0.5.
4 financial instruments
(a) Credit risk
Excluding credit risk, if any, arising from currency swaps settled on a gross basis (see (c)), the best representation of our maximum exposure (excluding income tax effects) to credit risk, which is a worst-case scenario and does not reflect results we expect, is as set out in the following table:
|
As at (millions) |
|
June 30, |
|
December 31, |
| ||
|
Cash and temporary investments, net |
|
$ |
77 |
|
$ |
60 |
|
|
Accounts receivable |
|
1,336 |
|
1,483 |
| ||
|
Derivative assets |
|
26 |
|
31 |
| ||
|
|
|
$ |
1,439 |
|
$ |
1,574 |
|
Cash and temporary investments
Credit risk associated with cash and temporary investments is managed by ensuring that these financial assets are placed with: governments; major financial institutions that have been accorded strong investment grade ratings by a primary rating agency; and/or other creditworthy counterparties. An ongoing review is performed to evaluate changes in the status of counterparties.
Accounts receivable
Credit risk associated with accounts receivable is inherently managed by our large and diverse customer base, which includes substantially all consumer and business sectors in Canada. We follow a program of credit evaluations of customers and limit the amount of credit extended when deemed necessary.
The following table presents an analysis of the age of customer accounts receivable for which an allowance has not been made as at the dates of the consolidated statements of financial position. As at June 30, 2015, the weighted average life of customer accounts receivable was 29 days (December 31, 2014 29 days) and the weighted average life of past-due customer accounts receivable was 63 days (December 31, 2014 62 days). Any late payment charges are levied, at an industry-based market or negotiated rate, on outstanding non-current customer account balances.
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
|
As at (millions) |
|
Note |
|
June 30, |
|
December 31, |
| ||
|
Customer accounts receivable net of allowance for doubtful accounts |
|
|
|
|
|
|
| ||
|
Less than 30 days past billing date |
|
|
|
$ |
734 |
|
$ |
833 |
|
|
30-60 days past billing date |
|
|
|
178 |
|
214 |
| ||
|
61-90 days past billing date |
|
|
|
61 |
|
55 |
| ||
|
Greater than 90 days past billing date |
|
|
|
58 |
|
68 |
| ||
|
|
|
|
|
$ |
1,031 |
|
$ |
1,170 |
|
|
Customer accounts receivable |
|
25(a) |
|
$ |
1,081 |
|
$ |
1,214 |
|
|
Allowance for doubtful accounts |
|
|
|
(50 |
) |
(44 |
) | ||
|
|
|
|
|
$ |
1,031 |
|
$ |
1,170 |
|
We maintain allowances for potential credit losses related to doubtful accounts. Current economic conditions, historical information, reasons for the accounts being past-due and line of business from which the customer accounts receivable arose are all considered when determining whether allowances should be made for past-due accounts; the same factors are considered when determining whether to write off amounts charged to the allowance for doubtful accounts against the customer accounts receivable. The doubtful accounts expense is calculated on a specific-identification basis for customer accounts receivable over a specific balance threshold and on a statistically derived allowance basis for the remainder. No customer accounts receivable are written off directly to the doubtful accounts expense.
The following table presents a summary of the activity related to our allowance for doubtful accounts.
|
|
|
Three months |
|
Six months |
| ||||||||
|
Periods ended June 30 (millions) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
Balance, beginning of period |
|
$ |
48 |
|
$ |
41 |
|
$ |
44 |
|
$ |
40 |
|
|
Additions (doubtful accounts expense) |
|
10 |
|
11 |
|
29 |
|
22 |
| ||||
|
Net use |
|
(8 |
) |
(9 |
) |
(23 |
) |
(19 |
) | ||||
|
Balance, end of period |
|
$ |
50 |
|
$ |
43 |
|
$ |
50 |
|
$ |
43 |
|
Derivative assets (and derivative liabilities)
Counterparties to our share-based compensation cash-settled equity forward agreements and foreign exchange derivatives are major financial institutions that have all been accorded investment grade ratings by a primary rating agency. The dollar amount of credit exposure under contracts with any one financial institution is limited and counterparties credit ratings are monitored. We do not give or receive collateral on swap agreements and hedging items due to our credit rating and those of our counterparties. While we are exposed to potential credit losses due to the possible non-performance of our counterparties, we consider this risk remote. Our derivative liabilities do not have credit risk-related contingent features.
(b) Liquidity risk
As a component of our capital structure financial policies, discussed further in Note 3, we manage liquidity risk by:
· maintaining a daily cash pooling process that enables us to manage our available liquidity and our liquidity requirements according to our actual needs;
· maintaining bilateral bank facilities (Note 19) and a syndicated credit facility (Note 21(d));
· the selling of trade receivables to an arms-length securitization trust (Note 19);
· maintaining a commercial paper program (Note 21(c));
· continuously monitoring forecast and actual cash flows; and
· managing maturity profiles of financial assets and financial liabilities.
Our debt maturities in future years are as disclosed in Note 21(f). As at June 30, 2015, we could offer $1.25 billion (December 31, 2014 $3.0 billion) of debt or equity securities pursuant to the shelf prospectus that is effective until December 2016. We believe that our investment grade credit ratings contribute to reasonable access to capital markets.
We closely match the derivative financial liability contractual maturities with those of the risk exposures they are being used to manage.
Our undiscounted financial liability expected maturities do not differ significantly from the contractual maturities, other than as noted below. Our undiscounted financial liability contractual maturities, including interest thereon (where applicable), are as set out in the following tables:
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
|
|
|
Non-derivative |
|
Derivative |
|
|
| ||||||||||||||||||
|
|
|
Non-interest |
|
|
|
Long-term |
|
Construction |
|
|
|
Currency swap agreement |
|
|
| ||||||||||
|
As at June 30, 2015 |
|
financial |
|
Short-term |
|
debt 1 |
|
commitment |
|
Other |
|
(Receive) |
|
Pay |
|
Total |
| ||||||||
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
Third quarter |
|
$ |
1,079 |
|
$ |
2 |
|
$ |
115 |
|
$ |
57 |
|
$ |
|
|
$ |
(69 |
) |
$ |
68 |
|
$ |
1,252 |
|
|
Balance of year |
|
578 |
|
2 |
|
254 |
|
|
|
|
|
(186 |
) |
179 |
|
827 |
| ||||||||
|
2016 |
|
137 |
|
508 |
|
1,069 |
|
|
|
|
|
(130 |
) |
127 |
|
1,711 |
| ||||||||
|
2017 |
|
13 |
|
|
|
1,141 |
|
|
|
2 |
|
|
|
|
|
1,156 |
| ||||||||
|
2018 |
|
6 |
|
|
|
672 |
|
|
|
|
|
|
|
|
|
678 |
| ||||||||
|
2019 |
|
4 |
|
|
|
1,815 |
|
|
|
|
|
|
|
|
|
1,819 |
| ||||||||
|
Thereafter |
|
8 |
|
|
|
11,838 |
|
|
|
|
|
|
|
|
|
11,846 |
| ||||||||
|
Total |
|
$ |
1,825 |
|
$ |
512 |
|
$ |
16,904 |
|
$ |
57 |
|
$ |
2 |
|
$ |
(385 |
) |
$ |
374 |
|
$ |
19,289 |
|
(1) Interest payment cash outflows in respect of short-term borrowings, commercial paper and amounts drawn under our credit facilities (if any) have been calculated based upon the interest rates in effect as at June 30, 2015.
(2) The drawdowns on the construction credit facilities are expected to occur as construction progresses through 2016.
|
|
|
Non-derivative |
|
Derivative |
|
|
| |||||||||||||||
|
|
|
Non-interest |
|
|
|
Long-term |
|
Construction |
|
Currency swap agreement |
|
|
| |||||||||
|
As at December 31, 2014 (millions) |
|
financial |
|
Short-term |
|
debt 1 |
|
commitment |
|
(Receive) |
|
Pay |
|
Total |
| |||||||
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
First quarter |
|
$ |
1,195 |
|
$ |
|
|
$ |
214 |
|
$ |
85 |
|
$ |
(49 |
) |
$ |
47 |
|
$ |
1,492 |
|
|
Balance of year |
|
604 |
|
1 |
|
471 |
|
|
|
(114 |
) |
111 |
|
1,073 |
| |||||||
|
2016 |
|
6 |
|
102 |
|
1,011 |
|
|
|
|
|
|
|
1,119 |
| |||||||
|
2017 |
|
9 |
|
|
|
1,083 |
|
|
|
|
|
|
|
1,092 |
| |||||||
|
2018 |
|
4 |
|
|
|
365 |
|
|
|
|
|
|
|
369 |
| |||||||
|
2019 |
|
3 |
|
|
|
1,365 |
|
|
|
|
|
|
|
1,368 |
| |||||||
|
Thereafter |
|
7 |
|
|
|
9,696 |
|
|
|
|
|
|
|
9,703 |
| |||||||
|
Total |
|
$ |
1,828 |
|
$ |
103 |
|
$ |
14,205 |
|
$ |
85 |
|
$ |
(163 |
) |
$ |
158 |
|
$ |
16,216 |
|
(1) Interest payment cash outflows in respect of short-term borrowings, commercial paper and amounts drawn under our credit facilities (if any) have been calculated based upon the interest rates in effect as at December 31, 2014.
(2) The drawdowns on the construction credit facilities are expected to occur as construction progresses through 2016.
(c) Currency risk
Our functional currency is the Canadian dollar, but certain routine revenues and operating costs are denominated in U.S. dollars and some inventory purchases and capital asset acquisitions are sourced internationally. The U.S. dollar is the only foreign currency to which we have a significant exposure.
Our foreign exchange risk management includes the use of foreign currency forward contracts and currency options to fix the exchange rates on short-term U.S. dollar denominated transactions, commitments and commercial paper. Hedge accounting is applied to these short-term foreign currency forward contracts and currency options on a limited basis.
(d) Market risk
Net income and other comprehensive income for the six-month periods ended June 30, 2015 and 2014, could have varied if the Canadian dollar: U.S. dollar exchange rates and our Common Share price varied by reasonably possible amounts from their actual statement of financial position date values.
The sensitivity analysis of our exposure to currency risk at the reporting date has been determined based upon a hypothetical change taking place at the relevant statement of financial position date. The U.S. dollar denominated balances and derivative financial instrument notional amounts as at the statement of financial position dates have been used in the calculations.
The sensitivity analysis of our exposure to other price risk arising from share-based compensation at the reporting date has been determined based upon a hypothetical change taking place at the relevant statement of financial position date. The relevant notional number of shares at the statement of financial position date, which includes those in the cash-settled equity swap agreements, has been used in the calculations.
Income tax expense, which is reflected net in the sensitivity analysis, reflects the applicable weighted average statutory income tax rates for the reporting periods.
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
|
Six-month periods ended June 30 |
|
Net income |
|
Other comprehensive income |
|
Comprehensive income |
| ||||||||||||
|
(increase (decrease) in millions) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||||
|
Reasonably possible changes in market risks 1 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
10% change in Cdn.$: U.S.$ exchange rate |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Canadian dollar appreciates |
|
$ |
(24 |
) |
$ |
(22 |
) |
$ |
(5 |
) |
$ |
(1 |
) |
$ |
(29 |
) |
$ |
(23 |
) |
|
Canadian dollar depreciates |
|
$ |
22 |
|
$ |
18 |
|
$ |
5 |
|
$ |
1 |
|
$ |
27 |
|
$ |
19 |
|
|
25% 2 change in Common Share price 3 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Price increases |
|
$ |
(7 |
) |
$ |
(6 |
) |
$ |
18 |
|
$ |
19 |
|
$ |
11 |
|
$ |
13 |
|
|
Price decreases |
|
$ |
7 |
|
$ |
6 |
|
$ |
(18 |
) |
$ |
(19 |
) |
$ |
(11 |
) |
$ |
(13 |
) |
(1) These sensitivities are hypothetical and should be used with caution. Changes in net income and/or other comprehensive income generally cannot be extrapolated because the relationship of the change in assumption to the change in net income and/or other comprehensive income may not be linear. In this table, the effect of a variation in a particular assumption on the amount of net income and/or other comprehensive income is calculated without changing any other factors; in reality, changes in one factor may result in changes in another, which might magnify or counteract the sensitivities.
The sensitivity analysis assumes that we would realize the changes in exchange rates; in reality, the competitive marketplace in which we operate would have an effect on this assumption.
No consideration has been made for a difference in the notional number of shares associated with share-based compensation awards made during the reporting period that may have arisen due to a difference in the Common Share price.
(2) To facilitate ongoing comparison of sensitivities, a constant variance of approximate magnitude has been used. Reflecting a six-month data period and calculated on a monthly basis, the volatility of our Common Share price as at June 30, 2015, was 10.5% (2014 13.1%).
(3) The hypothetical effects of changes in the price of our Common Shares are restricted to those which would arise from our share-based compensation items that are accounted for as liability instruments and the associated cash-settled equity swap agreements.
(e) Fair values
General
The carrying values of cash and temporary investments, accounts receivable, short-term obligations, short-term borrowings, accounts payable and certain provisions (including restructuring accounts payable) approximate their fair values due to the immediate or short-term maturity of these financial instruments. The carrying values of short-term investments, if any, equal their fair values as they are classified as held for trading. The fair values are determined directly by reference to quoted market prices in active markets.
The carrying values of our investments accounted for using the cost method do not exceed their fair values. The fair values of our investments accounted for as available-for-sale are based on quoted market prices in active markets or other clear and objective evidence of fair value.
The fair value of our long-term debt is based on quoted market prices in active markets.
The fair values of the derivative financial instruments we use to manage our exposure to currency risks are estimated based upon quoted market prices in active markets for the same or similar financial instruments or on the current rates offered to us for financial instruments of the same maturity, as well as discounted future cash flows determined using current rates for similar financial instruments subject to similar risks and maturities (such fair values being largely based on Canadian dollar: U.S. dollar forward exchange rates as at the statement of financial position dates).
The fair values of the derivative financial instruments we use to manage our exposure to increases in compensation costs arising from certain forms of share-based compensation are based upon fair value estimates of the related cash-settled equity forward agreements provided by the counterparty to the transactions (such fair value estimates being largely based upon our Common Share price as at the statement of financial position dates).
The financial instruments that we measure at fair value on a recurring basis in periods subsequent to initial recognition and the level within the fair value hierarchy at which they are measured are as set out in the following table.
|
|
|
|
|
|
|
Fair value measurements at reporting date using |
| ||||||||||||||||||
|
|
|
|
|
|
|
Quoted prices in active |
|
Significant other |
|
Significant unobservable |
| ||||||||||||||
|
|
|
Carrying value |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
| ||||||||||||||||
|
As at (millions) |
|
June 30, |
|
Dec. 31, |
|
June 30, |
|
Dec. 31, |
|
June 30, |
|
Dec. 31, |
|
June 30, |
|
Dec. 31, |
| ||||||||
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
Foreign exchange derivatives |
|
$ |
7 |
|
$ |
4 |
|
$ |
|
|
$ |
|
|
$ |
7 |
|
$ |
4 |
|
$ |
|
|
$ |
|
|
|
Share-based compensation derivatives |
|
19 |
|
27 |
|
|
|
|
|
19 |
|
27 |
|
|
|
|
| ||||||||
|
Available-for-sale portfolio investments |
|
23 |
|
26 |
|
1 |
|
5 |
|
22 |
|
21 |
|
|
|
|
| ||||||||
|
|
|
$ |
49 |
|
$ |
57 |
|
$ |
1 |
|
$ |
5 |
|
$ |
48 |
|
$ |
52 |
|
$ |
|
|
$ |
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
Share-based compensation derivatives |
|
$ |
2 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
2 |
|
$ |
|
|
$ |
|
|
$ |
|
|
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
Derivative
The derivative financial instruments that we measure at fair value on a recurring basis subsequent to initial recognition are as set out in the following table.
|
|
|
|
|
|
|
June 30, 2015 |
|
December 31, 2014 |
| ||||||||
|
As at (millions) |
|
Designation |
|
Maximum |
|
Notional |
|
Fair value |
|
Notional |
|
Fair value |
| ||||
|
Current Assets 1 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Derivatives used to manage |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Currency risks arising from U.S. dollar denominated purchases |
|
HFT 2 |
|
2016 |
|
$ |
278 |
|
$ |
6 |
|
$ |
109 |
|
$ |
4 |
|
|
Currency risks arising from U.S. dollar denominated purchases |
|
HFH 3 |
|
2016 |
|
$ |
65 |
|
1 |
|
$ |
|
|
|
| ||
|
Currency risks arising from U.S. dollar revenues |
|
HFT 2 |
|
2015 |
|
$ |
6 |
|
|
|
$ |
30 |
|
|
| ||
|
Changes in share-based compensation costs (Note 13(c)) |
|
HFH 3 |
|
2015 |
|
$ |
78 |
|
14 |
|
$ |
91 |
|
23 |
| ||
|
|
|
|
|
|
|
|
|
$ |
21 |
|
|
|
$ |
27 |
| ||
|
Other Long-Term Assets 1 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Derivatives used to manage |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Changes in share-based compensation costs (Note 13(c)) |
|
HFH 3 |
|
2016 |
|
$ |
68 |
|
$ |
5 |
|
$ |
64 |
|
$ |
4 |
|
|
Current Liabilities 1 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Derivatives used to manage |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Currency risks arising from U.S. dollar revenues |
|
HFT 2 |
|
2015 |
|
$ |
24 |
|
$ |
|
|
$ |
19 |
|
$ |
|
|
|
Changes in share-based compensation costs (Note 13(c)) |
|
HFH 3 |
|
2015 |
|
$ |
3 |
|
|
|
$ |
|
|
|
| ||
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
$ |
|
| ||
|
Other Long-Term Liabilities 1 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Derivatives used to manage |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Changes in share-based compensation costs (Note 13(c)) |
|
HFH 3 |
|
2017 |
|
$ |
69 |
|
$ |
2 |
|
$ |
|
|
$ |
|
|
(1) Derivative financial assets and liabilities are not set off.
(2) Designated as held for trading (HFT) upon initial recognition; hedge accounting is not applied.
(3) Designated as held for hedging (HFH) upon initial recognition (cash flow hedging item); hedge accounting is applied.
Non-derivative
Our long-term debt, which is measured at amortized cost, and the fair value thereof, are as set out in the following table.
|
|
|
June 30, 2015 |
|
December 31, 2014 |
| ||||||||
|
As at (millions) |
|
Carrying |
|
Fair value |
|
Carrying |
|
Fair value |
| ||||
|
Long-term debt (Note 21) |
|
$ |
11,323 |
|
$ |
11,998 |
|
$ |
9,310 |
|
$ |
10,143 |
|
(f) Recognition of derivative gains and losses
The following table sets out the gains and losses, excluding income tax effects, on derivative instruments that are classified as cash flow hedging items and their location within the condensed interim consolidated statements of income and other comprehensive income. There was no ineffective portion of derivative instruments classified as cash flow hedging items for the periods presented.
|
|
|
Amount of gain (loss) |
|
Gain (loss) reclassified from other comprehensive |
| ||||||||||
|
|
|
(effective portion) (Note 10) |
|
|
|
Amount |
| ||||||||
|
(millions) |
|
2015 |
|
2014 |
|
Location |
|
2015 |
|
2014 |
| ||||
|
THREE-MONTH PERIODS ENDED JUNE 30 |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Derivatives used to manage: |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Currency risks arising from U.S. dollar denominated purchases |
|
$ |
1 |
|
$ |
(1 |
) |
Goods and services purchased |
|
$ |
|
|
$ |
1 |
|
|
Changes in share-based compensation costs (Note 13(c)) |
|
5 |
|
|
|
Employee benefits expense |
|
3 |
|
2 |
| ||||
|
|
|
$ |
6 |
|
$ |
(1 |
) |
|
|
$ |
3 |
|
$ |
3 |
|
|
SIX-MONTH PERIODS ENDED JUNE 30 |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Derivatives used to manage: |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Currency risks arising from U.S. dollar denominated purchases |
|
$ |
1 |
|
$ |
|
|
Goods and services purchased |
|
$ |
|
|
$ |
2 |
|
|
Changes in share-based compensation costs (Note 13(c)) |
|
5 |
|
10 |
|
Employee benefits expense |
|
8 |
|
7 |
| ||||
|
|
|
$ |
6 |
|
$ |
10 |
|
|
|
$ |
8 |
|
$ |
9 |
|
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
The following table sets out the gains and losses arising from derivative instruments that are classified as held for trading and that are not designated as being in a hedging relationship, and their location within the condensed interim consolidated statements of income and other comprehensive income.
|
|
|
|
|
Gain (loss) recognized in income on derivatives |
| ||||||||||
|
|
|
|
|
Three months |
|
Six months |
| ||||||||
|
Periods ended June 30 (millions) |
|
Location |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
Derivatives used to manage currency risks |
|
Financing costs |
|
$ |
(1 |
) |
$ |
(8 |
) |
$ |
9 |
|
$ |
(6 |
) |
5 segmented information
General
The operating segments that are regularly reported to our Chief Executive Officer (our chief operating decision-maker) are wireless and wireline. Operating segments are components of an entity that engage in business activities from which they earn revenues and incur expenses (including revenues and expenses related to transactions with the other component(s)) and whose operating results are regularly reviewed by a chief operating decision-maker to make resource allocation decisions and to assess performance.
As we do not currently aggregate operating segments, our reportable segments are also wireless and wireline. The wireless segment includes network revenues (data and voice) and equipment sales. The wireline segment includes data (which includes Internet protocol; television; hosting, managed information technology and cloud-based services; business process outsourcing; and certain healthcare solutions), voice, and other telecommunications services excluding wireless. Segmentation is based on similarities in technology, the technical expertise required to deliver the services and products, customer characteristics, the distribution channels used and regulatory treatment. Intersegment sales are recorded at the exchange value, which is the amount agreed to by the parties.
The following segmented information is regularly reported to our chief operating decision-maker.
|
Three-month periods ended |
|
Wireless |
|
Wireline |
|
Eliminations |
|
Consolidated |
| ||||||||||||||||
|
June 30 (millions) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||||||
|
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
External revenue |
|
$ |
1,722 |
|
$ |
1,604 |
|
$ |
1,380 |
|
$ |
1,347 |
|
$ |
|
|
$ |
|
|
$ |
3,102 |
|
$ |
2,951 |
|
|
Intersegment revenue |
|
14 |
|
13 |
|
43 |
|
44 |
|
(57 |
) |
(57 |
) |
|
|
|
| ||||||||
|
|
|
$ |
1,736 |
|
$ |
1,617 |
|
$ |
1,423 |
|
$ |
1,391 |
|
$ |
(57 |
) |
$ |
(57 |
) |
$ |
3,102 |
|
$ |
2,951 |
|
|
EBITDA 1 |
|
$ |
719 |
|
$ |
708 |
|
$ |
362 |
|
$ |
365 |
|
$ |
|
|
$ |
|
|
$ |
1,081 |
|
$ |
1,073 |
|
|
CAPEX, excluding spectrum licences 2 |
|
$ |
227 |
|
$ |
228 |
|
$ |
437 |
|
$ |
408 |
|
$ |
|
|
$ |
|
|
$ |
664 |
|
$ |
636 |
|
|
EBITDA less CAPEX, excluding spectrum licences |
|
$ |
492 |
|
$ |
480 |
|
$ |
(75 |
) |
$ |
(43 |
) |
$ |
|
|
$ |
|
|
$ |
417 |
|
$ |
437 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues (above) |
|
$ |
3,102 |
|
$ |
2,951 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
Goods and services purchased |
|
1,372 |
|
1,268 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Employee benefits expense |
|
649 |
|
610 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
EBITDA (above) |
|
1,081 |
|
1,073 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
361 |
|
348 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
103 |
|
96 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
617 |
|
629 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Financing costs |
|
110 |
|
115 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
507 |
|
$ |
514 |
| ||||||||
(1) Earnings before interest, income taxes, depreciation and amortization (EBITDA) does not have any standardized meaning prescribed by IFRS-IASB and is therefore unlikely to be comparable to similar measures presented by other issuers; we define EBITDA as operating revenues less goods and services purchased and employee benefits expense. We have issued guidance on, and report, EBITDA because it is a key measure that management uses to evaluate the performance of our business and is also utilized in measuring compliance with certain debt covenants.
(2) Total capital expenditures (CAPEX); see Note 25(b) for a reconciliation of capital expenditures excluding spectrum licences to cash payments for capital assets, excluding spectrum licences reported in the condensed interim consolidated statements of cash flows.
![]()
|
notes to condensed interim consolidated financial statements |
|
(unaudited) |
|
Six-month periods ended June 30 |
|
Wireless |
|
Wireline |
|
Eliminations |
|
Consolidated |
| ||||||||||||||||
|
(millions) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||||||
|
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
External revenue |
|
$ |
3,394 |
|
$ |
3,159 |
|
$ |
2,736 |
|
$ |
2,687 |
|
$ |
|
|
$ |
|
|
$ |
6,130 |
|
$ |
5,846 |
|
|
Intersegment revenue |
|
28 |
|
26 |
|
86 |
|
85 |
|
(114 |
) |
(111 |
) |
|
|
|
| ||||||||
|
|
|
$ |
3,422 |
|
$ |
3,185 |
|
$ |
2,822 |
|
$ |
2,772 |
|
$ |
(114 |
) |
$ |
(111 |
) |
$ |
6,130 |
|
$ |
5,846 |
|
|
EBITDA 1 |
|
$ |
1,463 |
|
$ |
1,398 |
|
$ |
753 |
|
$ |
752 |
|
$ |
|
|
$ |
|
|
$ |
2,216 |
|
$ |
2,150 |
|
|
CAPEX, excluding spectrum licences 2 |
|
$ |
475 |
|
$ |
393 |
|
$ |
824 |
|
$ |
739 |
|
$ |
|
|
$ |
|
|
$ |
1,299 |
|
$ |
1,132 |
|
|
EBITDA less CAPEX, excluding spectrum licences |
|
$ |
988 |
|
$ |
1,005 |
|
$ |
(71 |
) |
$ |
13 |
|
$ |
|
|
$ |
|
|
$ |
917 |
|
$ |
1,018 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues (above) |
|
$ |
6,130 |
|
$ |
5,846 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
Goods and services purchased |
|
2,656 |
|
2,490 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Employee benefits expense |
|
1,258 |
|
1,206 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
EBITDA (above) |
|
2,216 |
|
2,150 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
708 |
|
694 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
212 |
|
213 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
1,296 |
|
1,243 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Financing costs |
|
227 |
|
217 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
1,069 |
|
$ |
1,026 |
| ||||||||
(1) Earnings before interest, income taxes, depreciation and amortization (EBITDA) does not have any standardized meaning prescribed by IFRS-IASB and is therefore unlikely to be comparable to similar measures presented by other issuers; we define EBITDA as operating revenues less goods and services purchased and employee benefits expense. We have issued guidance on, and report, EBITDA because it is a key measure that management uses to evaluate the performance of our business and is also utilized in measuring compliance with certain debt covenants.
(2) Total capital expenditures (CAPEX); see Note 25(b) for a reconciliation of capital expenditures excluding spectrum licences to cash payments for capital assets, excluding spectrum licences reported in the condensed interim consolidated statements of cash flows.
Geographical information
We attribute revenues from external customers to individual countries on the basis of the location where the goods and/or services are provided. We do not have material revenues that we attribute to countries other than Canada (our country of domicile), nor do we have material amounts of property, plant, equipment, intangible assets and/or goodwill located outside of Canada; information about such non-material amounts is not regularly reported to our chief operating decision-maker.
6 other operating income
|
|
|
|
|
Three months |
|
Six months |
| ||||||||
|
Periods ended June 30 (millions) |
|
Note |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
Government assistance, including deferral account amortization |
|
|
|
$ |
12 |
|
$ |
13 |
|
$ |
24 |
|
$ |
28 |
|
|
Interest income |
|
18(c) |
|
1 |
|
|
|
2 |
|
1 |
| ||||
|
Gain (loss) on disposal of assets and other |
|
|
|
(3 |
) |
|
|
1 |
|
5 |
| ||||
|
|
|
|
|
$ |
10 |
|
$ |
13 |
|
$ |
27 |
|
$ |
34 |
|
7 employee benefits expense
|
|
|
|
|
Three months |
|
Six months |
| ||||||||
|
Periods ended June 30 (millions) |
|
Note |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
Employee benefits expense gross |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Wages and salaries |
|
|
|
$ |
625 |
|
$ |
606 |
|
$ |
1,220 |
|
$ |
1,185 |
|
|
Share-based compensation |
|
13 |
|
34 |
|
31 |
|
64 |
|
57 |
| ||||
|
Pensions defined benefit |
|
14(a) |
|
26 |
|
22 |
|
54 |
|
44 |
| ||||
|
Pensions defined contribution |
|
14(b) |
|
20 |
|
19 |
|
45 |
|
42 |
| ||||
|
Restructuring costs |
|
15(b) |
|
29 |
|
10 |
|
34 |
|
18 |
| ||||
|
Other |
|
|
|
37 |
|
36 |
|
77 |
|
77 |
| ||||
|
|
|
|
|
771 |
|
724 |
|
1,494 |
|
1,423 |
| ||||
|
Capitalized internal labour costs |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Property, plant and equipment |
|
|
|
(82 |
) |
(77 |
) |
(159 |
) |
(147 |
) | ||||
|
Intangible assets subject to amortization |
|
|
|
(40 |
) |
(37 |
) |
(77 |
) |
(70 |
) | ||||
|
|
|
|
|
(122 |
) |
(114 |
) |
(236 |
) |
(217 |
) | ||||
|
|
|
|
|
$ |
649 |
|
$ |
610 |
|
$ |
1,258 |
|
$ |
1,206 |
|
![]()
|
notes to condensed interim consolidated financial statements |
|
(unaudited) |
8 financing costs
|
|
|
|
|
Three months |
|
Six months |
| ||||||||
|
Periods ended June 30 ($ in millions) |
|
Note |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Interest on long-term debt gross |
|
|
|
$ |
127 |
|
$ |
110 |
|
$ |
240 |
|
$ |
207 |
|
|
Capitalized long-term debt interest 1 |
|
|
|
(9 |
) |
|
|
(9 |
) |
|
| ||||
|
Interest on long-term debt net |
|
|
|
118 |
|
110 |
|
231 |
|
207 |
| ||||
|
Interest on short-term borrowings and other |
|
|
|
2 |
|
1 |
|
3 |
|
4 |
| ||||
|
Interest accretion on provisions |
|
20 |
|
3 |
|
2 |
|
6 |
|
4 |
| ||||
|
|
|
|
|
123 |
|
113 |
|
240 |
|
215 |
| ||||
|
Employee defined benefit plans net interest |
|
14(a) |
|
6 |
|
|
|
13 |
|
1 |
| ||||
|
Foreign exchange |
|
|
|
2 |
|
2 |
|
(5 |
) |
2 |
| ||||
|
|
|
|
|
131 |
|
115 |
|
248 |
|
218 |
| ||||
|
Interest income |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Interest on income tax refunds |
|
|
|
(20 |
) |
|
|
(20 |
) |
|
| ||||
|
Other |
|
|
|
(1 |
) |
|
|
(1 |
) |
(1 |
) | ||||
|
|
|
|
|
(21 |
) |
|
|
(21 |
) |
(1 |
) | ||||
|
|
|
|
|
$ |
110 |
|
$ |
115 |
|
$ |
227 |
|
$ |
217 |
|
(1) Long-term debt interest, at a rate of 3.03%, was capitalized to intangible assets with indefinite lives.
9 income taxes
|
|
|
Three months |
|
Six months |
| ||||||||
|
Periods ended June 30 (millions) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
Current income tax expense |
|
|
|
|
|
|
|
|
| ||||
|
For current reporting period |
|
$ |
124 |
|
$ |
101 |
|
$ |
344 |
|
$ |
217 |
|
|
Adjustments recognized in the current period for income taxes of prior periods |
|
(77 |
) |
|
|
(77 |
) |
|
| ||||
|
|
|
47 |
|
101 |
|
267 |
|
217 |
| ||||
|
Deferred income tax expense (recovery) |
|
|
|
|
|
|
|
|
| ||||
|
Arising from the origination and reversal of temporary differences |
|
13 |
|
34 |
|
(60 |
) |
53 |
| ||||
|
Revaluation of deferred income tax liability to reflect future statutory income tax rates |
|
48 |
|
|
|
48 |
|
|
| ||||
|
Adjustments recognized in the current period for income taxes of prior periods |
|
58 |
|
(2 |
) |
58 |
|
(2 |
) | ||||
|
|
|
119 |
|
32 |
|
46 |
|
51 |
| ||||
|
|
|
$ |
166 |
|
$ |
133 |
|
$ |
313 |
|
$ |
268 |
|
Our income tax expense differs from that calculated by applying statutory rates for the following reasons:
|
Three-month periods ended June 30 ($ in millions) |
|
2015 |
|
2014 |
| ||||||
|
Basic blended income tax at weighted average statutory income tax rates |
|
$ |
134 |
|
26.6 |
% |
$ |
135 |
|
26.3 |
% |
|
Revaluation of deferred income tax liability to reflect future income tax rates |
|
48 |
|
9.5 |
|
|
|
|
| ||
|
Adjustments recognized in the current period for income taxes of prior periods |
|
(19 |
) |
(3.7 |
) |
(2 |
) |
(0.4 |
) | ||
|
Other |
|
3 |
|
0.3 |
|
|
|
|
| ||
|
Income tax expense per condensed interim consolidated statements of income and other comprehensive income |
|
$ |
166 |
|
32.7 |
% |
$ |
133 |
|
25.9 |
% |
|
Six-month periods ended June 30 ($ in millions) |
|
2015 |
|
2014 |
| ||||||
|
Basic blended income tax at weighted average statutory income tax rates |
|
$ |
282 |
|
26.5 |
% |
$ |
269 |
|
26.2 |
% |
|
Revaluation of deferred income tax liability to reflect future income tax rates |
|
48 |
|
4.5 |
|
|
|
|
| ||
|
Adjustments recognized in the current period for income taxes of prior periods |
|
(19 |
) |
(1.8 |
) |
(2 |
) |
(0.2 |
) | ||
|
|
|
|
|
|
|
|
|
|
| ||
|
Other |
|
2 |
|
0.1 |
|
1 |
|
0.1 |
| ||
|
Income tax expense per condensed interim consolidated statements of income and other comprehensive income |
|
$ |
313 |
|
29.3 |
% |
$ |
268 |
|
26.1 |
% |
Our basic blended weighted average statutory income tax rate is the aggregate of the following:
|
|
|
Three months |
|
Six months |
| ||||
|
Periods ended June 30 |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
|
Basic federal rate |
|
14.6 |
% |
14.6 |
% |
14.6 |
% |
14.6 |
% |
|
Weighted average provincial rate |
|
11.2 |
|
10.7 |
|
10.9 |
|
10.8 |
|
|
Non-Canadian jurisdictions |
|
0.8 |
|
1.0 |
|
1.0 |
|
0.8 |
|
|
|
|
26.6 |
% |
26.3 |
% |
26.5 |
% |
26.2 |
% |
![]()
|
notes to condensed interim consolidated financial statements |
|
(unaudited) |
10 other comprehensive income
|
|
|
Items that may subsequently be reclassified to income |
|
Item never |
|
|
| ||||||||||||||||||
|
|
|
Change in unrealized fair value of |
|
Cumulative |
|
Change in |
|
|
|
|
|
|
| ||||||||||||
|
(millions) |
|
Gains (losses) |
|
Prior period |
|
Total |
|
foreign |
|
value of |
|
Accumulated |
|
Employee |
|
Other |
| ||||||||
|
THREE-MONTH PERIODS ENDED JUNE 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
Accumulated balance as at April 1, 2014 |
|
|
|
|
|
$ |
6 |
|
$ |
15 |
|
$ |
16 |
|
$ |
37 |
|
|
|
|
| ||||
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
Amount arising |
|
$ |
(1 |
) |
$ |
(3 |
) |
(4 |
) |
(6 |
) |
|
|
(10 |
) |
$ |
80 |
|
$ |
70 |
| ||||
|
Income taxes |
|
$ |
(1 |
) |
$ |
|
|
(1 |
) |
|
|
|
|
(1 |
) |
21 |
|
20 |
| ||||||
|
Net |
|
|
|
|
|
(3 |
) |
(6 |
) |
|
|
(9 |
) |
$ |
59 |
|
$ |
50 |
| ||||||
|
Accumulated balance as at June 30, 2014 |
|
|
|
|
|
$ |
3 |
|
$ |
9 |
|
$ |
16 |
|
$ |
28 |
|
|
|
|
| ||||
|
Accumulated balance as at April 1, 2015 |
|
|
|
|
|
$ |
|
|
$ |
28 |
|
$ |
13 |
|
$ |
41 |
|
|
|
|
| ||||
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
Amount arising |
|
$ |
6 |
|
$ |
(3 |
) |
3 |
|
(5 |
) |
1 |
|
(1 |
) |
$ |
(174 |
) |
$ |
(175 |
) | ||||
|
Income taxes |
|
$ |
1 |
|
$ |
|
|
1 |
|
|
|
1 |
|
2 |
|
(52 |
) |
(50 |
) | ||||||
|
Net |
|
|
|
|
|
2 |
|
(5 |
) |
|
|
(3 |
) |
$ |
(122 |
) |
$ |
(125 |
) | ||||||
|
Accumulated balance as at June 30, 2015 |
|
|
|
|
|
$ |
2 |
|
$ |
23 |
|
$ |
13 |
|
$ |
38 |
|
|
|
|
| ||||
|
SIX-MONTH PERIODS ENDED JUNE 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
Accumulated balance as at January 1, 2014 |
|
|
|
|
|
$ |
3 |
|
$ |
8 |
|
$ |
20 |
|
$ |
31 |
|
|
|
|
| ||||
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
Amount arising |
|
$ |
10 |
|
$ |
(9 |
) |
1 |
|
1 |
|
(5 |
) |
(3 |
) |
$ |
299 |
|
$ |
296 |
| ||||
|
Income taxes |
|
$ |
2 |
|
$ |
(1 |
) |
1 |
|
|
|
(1 |
) |
|
|
78 |
|
78 |
| ||||||
|
Net |
|
|
|
|
|
|
|
1 |
|
(4 |
) |
(3 |
) |
$ |
221 |
|
$ |
218 |
| ||||||
|
Accumulated balance as at June 30, 2014 |
|
|
|
|
|
$ |
3 |
|
$ |
9 |
|
$ |
16 |
|
$ |
28 |
|
|
|
|
| ||||
|
Accumulated balance as at January 1, 2015 |
|
|
|
|
|
$ |
4 |
|
$ |
18 |
|
$ |
16 |
|
$ |
38 |
|
|
|
|
| ||||
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
Amount arising |
|
$ |
6 |
|
$ |
(8 |
) |
(2 |
) |
5 |
|
(3 |
) |
|
|
$ |
147 |
|
$ |
147 |
| ||||
|
Income taxes |
|
$ |
1 |
|
$ |
(1 |
) |
|
|
|
|
|
|
|
|
32 |
|
32 |
| ||||||
|
Net |
|
|
|
|
|
(2 |
) |
5 |
|
(3 |
) |
|
|
$ |
115 |
|
$ |
115 |
| ||||||
|
Accumulated balance as at June 30, 2015 |
|
|
|
|
|
$ |
2 |
|
$ |
23 |
|
$ |
13 |
|
$ |
38 |
|
|
|
|
| ||||
As at June 30, 2015, our estimate of the net amount of existing gains arising from the unrealized fair value of derivatives designated as cash flow hedges that are reported in accumulated other comprehensive income and are expected to be reclassified to net income in the next twelve months, excluding income tax effects, is $2 million.
11 per share amounts
Basic net income per Common Share is calculated by dividing net income by the total weighted average number of Common Shares outstanding during the period. Diluted net income per Common Share is calculated to give effect to share option awards and restricted stock units.
The following table presents the reconciliations of the denominators of the basic and diluted per share computations. Net income was equal to diluted net income for all periods presented.
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
|
|
|
Three months |
|
Six months |
| ||||
|
Periods ended June 30 (millions) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
|
Basic total weighted average number of Common Shares outstanding |
|
605 |
|
617 |
|
606 |
|
619 |
|
|
Effect of dilutive securities Share option awards |
|
1 |
|
2 |
|
2 |
|
2 |
|
|
Diluted total weighted average number of Common Shares outstanding |
|
606 |
|
619 |
|
608 |
|
621 |
|
For the three-month and six-month periods ended June 30, 2015 and 2014, no outstanding share option awards were excluded in the computation of diluted net income per Common Share.
12 dividends per share
(a) Dividends declared
|
Six-month periods ended June 30 |
|
2015 |
|
2014 |
| ||||||||||||||||
|
amounts) |
|
Declared |
|
Paid to |
|
|
|
Declared |
|
Paid to |
|
|
| ||||||||
|
Common share dividends |
|
Effective |
|
Per share |
|
shareholders |
|
Total |
|
Effective |
|
Per share |
|
shareholders |
|
Total |
| ||||
|
Quarter 1 dividend |
|
Mar. 11, 2015 |
|
$ |
0.40 |
|
Apr. 1, 2015 |
|
$ |
243 |
|
Mar. 11, 2014 |
|
$ |
0.36 |
|
Apr. 1, 2014 |
|
$ |
224 |
|
|
Quarter 2 dividend |
|
Jun. 10, 2015 |
|
0.42 |
|
Jul. 2, 2015 |
|
253 |
|
Jun.10, 2014 |
|
0.38 |
|
Jul. 2, 2014 |
|
234 |
| ||||
|
|
|
|
|
$ |
0.82 |
|
|
|
$ |
496 |
|
|
|
$ |
0.74 |
|
|
|
$ |
458 |
|
On August 6, 2015, the Board of Directors declared a quarterly dividend of $0.42 per share on our issued and outstanding Common Shares payable on October 1, 2015, to holders of record at the close of business on September 10, 2015. The final amount of the dividend payment depends upon the number of Common Shares issued and outstanding at the close of business on September 10, 2015.
(b) Dividend Reinvestment and Share Purchase Plan
We have a Dividend Reinvestment and Share Purchase Plan under which eligible holders of equity shares may acquire equity shares by reinvesting dividends and by making additional optional cash payments to the trustee. Under this Plan, we have the option of offering shares from Treasury or having the trustee acquire shares in the stock market.
We may, at our discretion, offer the Common Shares at a discount of up to 5% from the market price. We opted to have the trustee acquire the Common Shares in the stock market with no discount offered. In respect of Common Share dividends declared during the three-month and six-month periods ended June 30, 2015, $12 million (2014 $11 million) and $27 million (2014 $21 million), respectively, was to be reinvested in Common Shares.
13 share-based compensation
(a) Details of share-based compensation expense
Reflected in the condensed interim consolidated statements of income and other comprehensive income as Employee benefits expense and in the condensed interim consolidated statements of cash flows are the following share-based compensation amounts:
|
|
|
2015 |
|
2014 |
| ||||||||||||||
|
Three-month periods ended June 30 |
|
Employee |
|
Associated |
|
Statement |
|
Employee |
|
Associated |
|
Statement |
| ||||||
|
Share option awards |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
1 |
|
$ |
|
|
$ |
1 |
|
|
Restricted stock units 1 |
|
25 |
|
|
|
25 |
|
21 |
|
1 |
|
22 |
| ||||||
|
Employee share purchase plan |
|
9 |
|
(9 |
) |
|
|
9 |
|
(9 |
) |
|
| ||||||
|
|
|
$ |
34 |
|
$ |
(9 |
) |
$ |
25 |
|
$ |
31 |
|
$ |
(8 |
) |
$ |
23 |
|
(1) The expense arising from restricted stock units was net of cash-settled equity swap agreement effects (see Note 4(f)).
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
|
|
|
2015 |
|
2014 |
| ||||||||||||||
|
Six-month periods ended June 30 |
|
Employee |
|
Associated |
|
Statement |
|
Employee |
|
Associated |
|
Statement |
| ||||||
|
Share option awards |
|
$ |
1 |
|
$ |
|
|
$ |
1 |
|
$ |
2 |
|
$ |
|
|
$ |
2 |
|
|
Restricted stock units 1 |
|
44 |
|
(43 |
) |
1 |
|
37 |
|
|
|
37 |
| ||||||
|
Employee share purchase plan |
|
19 |
|
(19 |
) |
|
|
18 |
|
(18 |
) |
|
| ||||||
|
|
|
$ |
64 |
|
$ |
(62 |
) |
$ |
2 |
|
$ |
57 |
|
$ |
(18 |
) |
$ |
39 |
|
(1) The expense arising from restricted stock units was net of cash-settled equity swap agreement effects (see Note 4(f)).
For the three-month and six-month periods ended June 30, 2015, the associated operating cash outflows in respect of restricted stock units are net of cash inflows arising from the cash-settled equity swap agreements of $2 million (2014 $1 million) and $17 million (2014 $3 million), respectively. For the three-month and six-month periods ended June 30, 2015, the income tax benefit arising from share-based compensation was $9 million (2014 $7 million) and $17 million (2014 $14 million), respectively.
(b) Share option awards
The following table presents a summary of the activity related to our share option plan.
|
|
|
Three months |
|
Six months |
| ||||||
|
Periods ended June 30, 2015 |
|
Number of |
|
Weighted |
|
Number of |
|
Weighted |
| ||
|
Outstanding, beginning of period |
|
3,963,074 |
|
$ |
23.88 |
|
4,667,422 |
|
$ |
23.53 |
|
|
Exercised 1 |
|
(771,697 |
) |
$ |
27.84 |
|
(1,283,525 |
) |
$ |
25.11 |
|
|
Forfeited |
|
(21,816 |
) |
$ |
22.44 |
|
(58,960 |
) |
$ |
26.38 |
|
|
Expired |
|
|
|
$ |
|
|
(155,376 |
) |
$ |
21.90 |
|
|
Outstanding, end of period |
|
3,169,561 |
|
$ |
22.92 |
|
3,169,561 |
|
$ |
22.92 |
|
(1) The total intrinsic value of share option awards exercised for the three-month and six-month periods ended June 30, 2015, was $11 million (reflecting a weighted average price at the dates of exercise of $42.01per share) and $22 million (reflecting a weighted average price at the dates of exercise of $42.57 per share), respectively. The difference between the number of share options exercised and the number of shares issued (as reflected in the condensed interim consolidated statements of changes in owners equity) is the effect of our choosing to settle share option award exercises using the net-equity settlement feature.
The following is a life and exercise price stratification of our outstanding share options, all of which are for Common Shares, as at June 30, 2015.
|
|
|
|
|
|
|
|
|
|
|
Options exercisable |
| |||||||
|
Options outstanding |
|
|
|
|
|
|
|
|
|
Number of |
|
Weighted |
| |||||
|
Range of option prices |
|
|
|
|
|
|
|
Total |
|
shares |
|
price |
| |||||
|
Low |
|
$ |
14.91 |
|
$ |
21.42 |
|
$ |
28.56 |
|
$ |
14.91 |
|
|
|
|
| |
|
High |
|
$ |
18.92 |
|
$ |
25.64 |
|
$ |
31.69 |
|
$ |
31.69 |
|
|
|
|
| |
|
Year of expiry and number of shares |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
2016 |
|
422,442 |
|
|
|
|
|
422,442 |
|
422,442 |
|
$ |
15.32 |
| ||||
|
2017 |
|
703,992 |
|
38,230 |
|
|
|
742,222 |
|
742,222 |
|
$ |
16.62 |
| ||||
|
2018 |
|
|
|
797,497 |
|
|
|
797,497 |
|
797,497 |
|
$ |
23.29 |
| ||||
|
2019 |
|
|
|
|
|
1,207,400 |
|
1,207,400 |
|
1,190,910 |
|
$ |
29.18 |
| ||||
|
|
|
1,126,434 |
|
835,727 |
|
1,207,400 |
|
3,169,561 |
|
3,153,071 |
|
|
| |||||
|
Weighted average remaining contractual life (years) |
|
1.3 |
|
2.7 |
|
3.9 |
|
2.6 |
|
|
|
|
| |||||
|
Weighted average price |
|
$ |
15.96 |
|
$ |
23.21 |
|
$ |
29.21 |
|
$ |
22.92 |
|
|
|
|
| |
|
Aggregate intrinsic value 1 (millions) |
|
$ |
30 |
|
$ |
17 |
|
$ |
17 |
|
$ |
64 |
|
|
|
|
| |
|
Options exercisable |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Number of shares |
|
1,126,434 |
|
835,727 |
|
1,190,910 |
|
3,153,071 |
|
|
|
|
| ||||
|
Weighted average remaining contractual life (years) |
|
1.3 |
|
2.7 |
|
3.9 |
|
2.6 |
|
|
|
|
| ||||
|
Weighted average price |
|
$ |
15.96 |
|
$ |
23.21 |
|
$ |
29.18 |
|
$ |
22.88 |
|
|
|
|
|
|
Aggregate intrinsic value 1 (millions) |
|
$ |
30 |
|
$ |
17 |
|
$ |
17 |
|
$ |
64 |
|
|
|
|
|
(1) The aggregate intrinsic value is calculated based on the June 30, 2015, price of $43.03 per Common Share.
(c) Restricted stock units
We use restricted stock units as a form of retention and incentive compensation. Each restricted stock unit is nominally equal in value to one Common Share and is nominally entitled to the dividends that would arise thereon if it were an issued and outstanding Common Share. The notional dividends are recorded as additional issuances of restricted stock units during the life of the restricted stock unit. Due to the notional dividend mechanism, the grant-date fair value of restricted stock units equals the fair market value of the corresponding shares at the grant date. The restricted stock units
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
generally become payable when vesting is completed. The restricted stock units typically vest over a period of 33 months (the requisite service period). The vesting method of restricted stock units, which is determined on or before the date of grant, may be either cliff or graded; the majority of restricted stock units outstanding have cliff vesting. The associated liability is normally cash-settled.
We also award restricted stock units that largely have the same features as our general restricted stock units, but have a variable payout (0% 200%) depending upon the achievement of our total customer connections performance condition (with a weighting of 25%) and the total shareholder return on our shares relative to an international peer group of telecommunications companies (with a weighting of 75%). The grant-date fair value of the notional subset of our restricted stock units affected by the total customer connections performance condition equals the fair market value of the corresponding shares at the grant date and thus the notional subset has been included with the presentation of our restricted stock units with only service conditions. The recurring estimation, which reflects a variable payout, of the fair value of the notional subset of our restricted stock units affected by the relative total shareholder return performance element is determined using a Monte Carlo simulation.
The following table presents a summary of our outstanding non-vested restricted stock units.
|
Non-vested restricted stock units as at |
|
June 30, |
|
December 31, |
|
|
Restricted stock units without market performance conditions |
|
|
|
|
|
|
Restricted stock units with only service conditions |
|
5,831,019 |
|
5,455,368 |
|
|
Notional subset affected by total customer connections performance condition |
|
132,618 |
|
69,072 |
|
|
|
|
5,963,637 |
|
5,524,440 |
|
|
Restricted stock units with market performance conditions |
|
|
|
|
|
|
Notional subset affected by relative total shareholder return performance condition |
|
397,855 |
|
207,215 |
|
|
|
|
6,361,492 |
|
5,731,655 |
|
The following table presents a summary of the activity related to our restricted stock units without market performance conditions.
|
|
|
Three months |
|
Six months |
| ||||||||||
|
|
|
Number of restricted |
|
Weighted |
|
Number of restricted |
|
Weighted |
| ||||||
|
Periods ended June 30, 2015 |
|
Non-vested |
|
Vested |
|
fair value |
|
Non-vested |
|
Vested |
|
fair value |
| ||
|
Outstanding, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Non-vested |
|
5,932,271 |
|
|
|
$ |
38.90 |
|
5,524,440 |
|
|
|
$ |
35.04 |
|
|
Vested |
|
|
|
9,202 |
|
$ |
35.67 |
|
|
|
38,717 |
|
$ |
34.20 |
|
|
Issued |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Initial award |
|
49,163 |
|
|
|
$ |
41.46 |
|
1,726,145 |
|
|
|
$ |
44.19 |
|
|
In lieu of dividends |
|
58,164 |
|
84 |
|
$ |
42.86 |
|
113,329 |
|
170 |
|
$ |
42.52 |
|
|
Vested |
|
(41,896 |
) |
41,896 |
|
$ |
38.89 |
|
(1,312,910 |
) |
1,312,910 |
|
$ |
29.65 |
|
|
Settled in cash |
|
|
|
(42,407 |
) |
$ |
38.89 |
|
|
|
(1,343,022 |
) |
$ |
29.75 |
|
|
Forfeited and cancelled |
|
(34,065 |
) |
|
|
$ |
37.93 |
|
(87,367 |
) |
|
|
$ |
36.40 |
|
|
Outstanding, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Non-vested |
|
5,963,637 |
|
|
|
$ |
38.93 |
|
5,963,637 |
|
|
|
$ |
38.93 |
|
|
Vested |
|
|
|
8,775 |
|
$ |
35.53 |
|
|
|
8,775 |
|
$ |
35.53 |
|
(1) Excluding the notional subset of restricted stock units affected by the relative total shareholder return performance element.
With respect to certain issuances of restricted stock units, we have entered into cash-settled equity forward agreements that fix our cost; that information, as well as a schedule of our non-vested restricted stock units outstanding as at June 30, 2015, is set out in the following table.
|
Vesting in years ending December 31 |
|
Number of |
|
Our fixed cost |
|
Number of |
|
Total number of |
| |
|
2015 |
|
2,174,000 |
|
$ |
38.18 |
|
285,811 |
|
2,459,811 |
|
|
2016 |
|
1,727,000 |
|
$ |
41.07 |
|
232,837 |
|
1,959,837 |
|
|
2017 |
|
1,473,000 |
|
$ |
45.76 |
|
70,989 |
|
1,543,989 |
|
|
|
|
5,374,000 |
|
|
|
589,637 |
|
5,963,637 |
| |
(1) Excluding the notional subset of restricted stock units affected by the relative total shareholder return performance element.
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
(d) Employee share purchase plan
|
|
|
Three months |
|
Six months |
| ||||||||
|
Periods ended June 30 (millions) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
Employee contributions |
|
$ |
25 |
|
$ |
24 |
|
$ |
57 |
|
$ |
53 |
|
|
Employer contributions |
|
9 |
|
9 |
|
19 |
|
18 |
| ||||
|
|
|
$ |
34 |
|
$ |
33 |
|
$ |
76 |
|
$ |
71 |
|
14 employee future benefits
(a) Defined benefit plans funded status overview
Our defined benefit pension plan expense (recovery) was as follows:
|
|
|
2015 |
|
2014 |
| ||||||||||||||||||||
|
|
|
Employee |
|
|
|
Other |
|
|
|
Employee |
|
|
|
Other |
|
|
| ||||||||
|
Three-month periods ended June 30 |
|
benefits |
|
Financing |
|
comp. |
|
|
|
benefits |
|
Financing |
|
comp. |
|
|
| ||||||||
|
(millions) |
|
expense |
|
costs |
|
income |
|
|
|
expense |
|
costs |
|
income |
|
|
| ||||||||
|
Recognized in |
|
(Note 7) |
|
(Note 8) |
|
(Note 10) |
|
Total |
|
(Note 7) |
|
(Note 8) |
|
(Note 10) |
|
Total |
| ||||||||
|
Current service cost |
|
$ |
24 |
|
$ |
|
|
$ |
|
|
$ |
24 |
|
$ |
20 |
|
$ |
|
|
$ |
|
|
$ |
20 |
|
|
Past service costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
Net interest; return on plan assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
Interest expense arising from accrued benefit obligations |
|
|
|
87 |
|
|
|
87 |
|
|
|
93 |
|
|
|
93 |
| ||||||||
|
Return, including interest income, on plan assets 1 |
|
|
|
(82 |
) |
171 |
|
89 |
|
|
|
(93 |
) |
(158 |
) |
(251 |
) | ||||||||
|
Interest effect on asset ceiling limit |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
6 |
|
171 |
|
177 |
|
|
|
|
|
(158 |
) |
(158 |
) | ||||||||
|
Administrative fees |
|
2 |
|
|
|
|
|
2 |
|
2 |
|
|
|
|
|
2 |
| ||||||||
|
Changes in the effect of limiting net defined benefit assets to the asset ceiling |
|
|
|
|
|
3 |
|
3 |
|
|
|
|
|
78 |
|
78 |
| ||||||||
|
|
|
$ |
26 |
|
$ |
6 |
|
$ |
174 |
|
$ |
206 |
|
$ |
22 |
|
$ |
|
|
$ |
(80 |
) |
$ |
(58 |
) |
(1) The interest income on plan assets portion of the employee defined benefit plans net interest amount included in Financing costs reflects a rate of return on plan assets equal to the discount rate used in determining the accrued benefit obligations.
|
|
|
2015 |
|
2014 |
| ||||||||||||||||||||
|
|
|
Employee |
|
|
|
Other |
|
|
|
Employee |
|
|
|
Other |
|
|
| ||||||||
|
|
|
benefits |
|
Financing |
|
comp. |
|
|
|
benefits |
|
Financing |
|
comp. |
|
|
| ||||||||
|
Six-month periods ended June 30 (millions) |
|
expense |
|
costs |
|
income |
|
|
|
expense |
|
costs |
|
income |
|
|
| ||||||||
|
Recognized in |
|
(Note 7) |
|
(Note 8) |
|
(Note 10) |
|
Total |
|
(Note 7) |
|
(Note 8) |
|
(Note 10) |
|
Total |
| ||||||||
|
Current service cost |
|
$ |
50 |
|
$ |
|
|
$ |
|
|
$ |
50 |
|
$ |
40 |
|
$ |
|
|
$ |
|
|
$ |
40 |
|
|
Past service costs |
|
1 |
|
|
|
|
|
1 |
|
1 |
|
|
|
|
|
1 |
| ||||||||
|
Net interest; return on plan assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
Interest expense arising from accrued benefit obligations |
|
|
|
175 |
|
|
|
175 |
|
|
|
186 |
|
|
|
186 |
| ||||||||
|
Return, including interest income, on plan assets 1 |
|
|
|
(163 |
) |
(153 |
) |
(316 |
) |
|
|
(185 |
) |
(377 |
) |
(562 |
) | ||||||||
|
Interest effect on asset ceiling limit |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
13 |
|
(153 |
) |
(140 |
) |
|
|
1 |
|
(377 |
) |
(376 |
) | ||||||||
|
Administrative fees |
|
3 |
|
|
|
|
|
3 |
|
3 |
|
|
|
|
|
3 |
| ||||||||
|
Changes in the effect of limiting net defined benefit assets to the asset ceiling |
|
|
|
|
|
6 |
|
6 |
|
|
|
|
|
78 |
|
78 |
| ||||||||
|
|
|
$ |
54 |
|
$ |
13 |
|
$ |
(147 |
) |
$ |
(80 |
) |
$ |
44 |
|
$ |
1 |
|
$ |
(299 |
) |
$ |
(254 |
) |
(1) The interest income on plan assets portion of the employee defined benefit plans net interest amount included in Financing costs reflects a rate of return on plan assets equal to the discount rate used in determining the accrued benefit obligations.
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
(b) Defined contribution plans expense
Our total defined contribution pension plan costs recognized were as follows:
|
|
|
Three months |
|
Six months |
| ||||||||
|
Periods ended June 30 (millions) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
Union pension plan and public service pension plan contributions |
|
$ |
6 |
|
$ |
6 |
|
$ |
14 |
|
$ |
14 |
|
|
Other defined contribution pension plans |
|
14 |
|
13 |
|
31 |
|
28 |
| ||||
|
|
|
$ |
20 |
|
$ |
19 |
|
$ |
45 |
|
$ |
42 |
|
15 restructuring and other like costs
(a) Details of restructuring and other like costs
With the objective of reducing ongoing costs, we incur associated incremental, non-recurring restructuring costs, as discussed further in (b) following. We may also incur atypical charges when undertaking major or transformational changes to our business or operating models. We also include incremental external costs incurred in connection with business acquisition or disposition activity in other like costs.
Restructuring and other like costs are presented in the condensed interim consolidated statements of income and other comprehensive income as set out in the following table:
|
|
|
Three months |
|
Six months |
| ||||||||
|
Periods ended June 30 (millions) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
Goods and services purchased |
|
$ |
30 |
|
$ |
1 |
|
$ |
42 |
|
$ |
1 |
|
|
Employee benefits expense |
|
29 |
|
10 |
|
34 |
|
18 |
| ||||
|
|
|
$ |
59 |
|
$ |
11 |
|
$ |
76 |
|
$ |
19 |
|
(b) Restructuring provisions
Employee related provisions and other provisions, as presented in Note 20, include amounts in respect of restructuring activities. In 2015, restructuring activities included ongoing efficiency initiatives such as: business integrations; business process outsourcing; internal offshoring and reorganizations; procurement initiatives; and consolidation of real estate.
|
|
|
2015 |
|
2014 |
| ||||||||||||||
|
Three-month periods ended June 30 (millions) |
|
Employee |
|
Other 1 |
|
Total 1 |
|
Employee |
|
Other 1 |
|
Total 1 |
| ||||||
|
Restructuring costs |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Additions |
|
$ |
29 |
|
$ |
30 |
|
$ |
59 |
|
$ |
10 |
|
$ |
2 |
|
$ |
12 |
|
|
Reversal |
|
|
|
|
|
|
|
|
|
(1 |
) |
(1 |
) | ||||||
|
Expense |
|
29 |
|
30 |
|
59 |
|
10 |
|
1 |
|
11 |
| ||||||
|
Use |
|
(13 |
) |
(4 |
) |
(17 |
) |
(9 |
) |
(6 |
) |
(15 |
) | ||||||
|
Expenses greater (less) than disbursements |
|
16 |
|
26 |
|
42 |
|
1 |
|
(5 |
) |
(4 |
) | ||||||
|
Restructuring provisions |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Balance, beginning of period |
|
24 |
|
38 |
|
62 |
|
22 |
|
31 |
|
53 |
| ||||||
|
Balance, end of period |
|
$ |
40 |
|
$ |
64 |
|
$ |
104 |
|
$ |
23 |
|
$ |
26 |
|
$ |
49 |
|
(1) The transactions and balances in this column are included in, and thus are a subset of, the transactions and balances in the column with the same caption in Note 20.
|
|
|
2015 |
|
2014 |
| ||||||||||||||
|
Six-month periods ended June 30 (millions) |
|
Employee |
|
Other 1 |
|
Total 1 |
|
Employee |
|
Other 1 |
|
Total 1 |
| ||||||
|
Restructuring costs |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Additions |
|
$ |
34 |
|
$ |
42 |
|
$ |
76 |
|
$ |
18 |
|
$ |
2 |
|
$ |
20 |
|
|
Reversal |
|
|
|
|
|
|
|
|
|
(1 |
) |
(1 |
) | ||||||
|
Expense |
|
34 |
|
42 |
|
76 |
|
18 |
|
1 |
|
19 |
| ||||||
|
Use |
|
(35 |
) |
(6 |
) |
(41 |
) |
(30 |
) |
(8 |
) |
(38 |
) | ||||||
|
Expenses greater (less) than disbursements |
|
(1 |
) |
36 |
|
35 |
|
(12 |
) |
(7 |
) |
(19 |
) | ||||||
|
Restructuring provisions |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Balance, beginning of period |
|
41 |
|
28 |
|
69 |
|
35 |
|
33 |
|
68 |
| ||||||
|
Balance, end of period |
|
$ |
40 |
|
$ |
64 |
|
$ |
104 |
|
$ |
23 |
|
$ |
26 |
|
$ |
49 |
|
(1) The transactions and balances in this column are included in, and thus are a subset of, the transactions and balances in the column with the same caption in Note 20.
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
These initiatives were intended to improve our long-term operating productivity and competitiveness. We expect that substantially all of the cash outflows in respect of the balance accrued as at the financial statement date will occur within twelve months thereof.
16 property, plant and equipment
|
(millions) |
|
Network |
|
Buildings and |
|
Other |
|
Land |
|
Assets under |
|
Total |
| ||||||
|
At cost |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
As at January 1, 2015 |
|
$ |
26,415 |
|
$ |
2,801 |
|
$ |
1,163 |
|
$ |
55 |
|
$ |
504 |
|
$ |
30,938 |
|
|
Additions |
|
333 |
|
11 |
|
32 |
|
|
|
672 |
|
1,048 |
| ||||||
|
Dispositions, retirements and other |
|
(647 |
) |
(43 |
) |
(186 |
) |
|
|
|
|
(876 |
) | ||||||
|
Assets under construction put into service |
|
464 |
|
33 |
|
17 |
|
|
|
(514 |
) |
|
| ||||||
|
As at June 30, 2015 |
|
$ |
26,565 |
|
$ |
2,802 |
|
$ |
1,026 |
|
$ |
55 |
|
$ |
662 |
|
$ |
31,110 |
|
|
Accumulated depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
As at January 1, 2015 |
|
$ |
19,202 |
|
$ |
1,808 |
|
$ |
805 |
|
$ |
|
|
$ |
|
|
$ |
21,815 |
|
|
Depreciation |
|
597 |
|
48 |
|
63 |
|
|
|
|
|
708 |
| ||||||
|
Dispositions, retirements and other |
|
(647 |
) |
(43 |
) |
(178 |
) |
|
|
|
|
(868 |
) | ||||||
|
As at June 30, 2015 |
|
$ |
19,152 |
|
$ |
1,813 |
|
$ |
690 |
|
$ |
|
|
$ |
|
|
$ |
21,655 |
|
|
Net book value |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
As at December 31, 2014 |
|
$ |
7,213 |
|
$ |
993 |
|
$ |
358 |
|
$ |
55 |
|
$ |
504 |
|
$ |
9,123 |
|
|
As at June 30, 2015 |
|
$ |
7,413 |
|
$ |
989 |
|
$ |
336 |
|
$ |
55 |
|
$ |
662 |
|
$ |
9,455 |
|
The gross carrying value of fully depreciated property, plant and equipment that was still in use as at June 30, 2015, was $2.8 billion (December 31, 2014 $2.9 billion).
As at June 30, 2015, our contractual commitments for the acquisition of property, plant and equipment were $430 million over a period ending December 31, 2017 (December 31, 2014 $321 million over a period ending December 31, 2015).
![]()
|
notes to consolidated financial statements |
(unaudited) |
17 intangible assets and goodwill
|
|
|
Intangible assets subject to amortization |
|
Intangible |
|
|
|
|
|
|
| ||||||||||||||||||||
|
(millions) |
|
Subscriber |
|
Customer contracts, |
|
Software |
|
Access to |
|
Assets under |
|
Total |
|
Spectrum |
|
Total |
|
Goodwill 1 |
|
Total intangible |
| ||||||||||
|
At cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
As at January 1, 2015 |
|
$ |
245 |
|
$ |
228 |
|
$ |
3,406 |
|
$ |
83 |
|
$ |
222 |
|
$ |
4,184 |
|
$ |
6,390 |
|
$ |
10,574 |
|
$ |
4,121 |
|
$ |
14,695 |
|
|
Additions |
|
|
|
|
|
5 |
|
1 |
|
245 |
|
251 |
|
1,990 |
|
2,241 |
|
|
|
2,241 |
| ||||||||||
|
Additions arising from business acquisitions |
|
|
|
|
|
2 |
|
|
|
|
|
2 |
|
|
|
2 |
|
4 |
|
6 |
| ||||||||||
|
Dispositions, retirements and other (including capitalized interest) |
|
|
|
|
|
(87 |
) |
5 |
|
|
|
(82 |
) |
6 |
|
(76 |
) |
|
|
(76 |
) | ||||||||||
|
Assets under construction put into service |
|
|
|
|
|
242 |
|
|
|
(242 |
) |
|
|
|
|
|
|
|
|
|
| ||||||||||
|
As at June 30, 2015 |
|
$ |
245 |
|
$ |
228 |
|
$ |
3,568 |
|
$ |
89 |
|
$ |
225 |
|
$ |
4,355 |
|
$ |
8,386 |
|
$ |
12,741 |
|
$ |
4,125 |
|
$ |
16,866 |
|
|
Accumulated amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
As at January 1, 2015 |
|
$ |
98 |
|
$ |
139 |
|
$ |
2,490 |
|
$ |
50 |
|
$ |
|
|
$ |
2,777 |
|
$ |
|
|
$ |
2,777 |
|
$ |
364 |
|
$ |
3,141 |
|
|
Amortization |
|
7 |
|
15 |
|
187 |
|
3 |
|
|
|
212 |
|
|
|
212 |
|
|
|
212 |
| ||||||||||
|
Dispositions, retirements and other |
|
|
|
|
|
(87 |
) |
|
|
|
|
(87 |
) |
|
|
(87 |
) |
|
|
(87 |
) | ||||||||||
|
As at June 30, 2015 |
|
$ |
105 |
|
$ |
154 |
|
$ |
2,590 |
|
$ |
53 |
|
$ |
|
|
$ |
2,902 |
|
$ |
|
|
$ |
2,902 |
|
$ |
364 |
|
$ |
3,266 |
|
|
Net book value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
As at December 31, 2014 |
|
$ |
147 |
|
$ |
89 |
|
$ |
916 |
|
$ |
33 |
|
$ |
222 |
|
$ |
1,407 |
|
$ |
6,390 |
|
$ |
7,797 |
|
$ |
3,757 |
|
$ |
11,554 |
|
|
As at June 30, 2015 |
|
$ |
140 |
|
$ |
74 |
|
$ |
978 |
|
$ |
36 |
|
$ |
225 |
|
$ |
1,453 |
|
$ |
8,386 |
|
$ |
9,839 |
|
$ |
3,761 |
|
$ |
13,600 |
|
(1) Accumulated amortization of goodwill is amortization recorded prior to 2002; there are no accumulated impairment losses in the accumulated amortization of goodwill.
The gross carrying value of fully amortized intangible assets subject to amortization that were still in use as at June 30, 2015, was $729 million (December 31, 2014 $706 million). As at June 30, 2015, our contractual commitments for the acquisition of intangible assets were $75 million over a period ending December 31, 2018 (December 31, 2014 $89 million over a period ending December 31, 2018).
Industry Canadas AWS-3 spectrum auction occurred during the three-month period ended March 31, 2015. We were the successful auction participant on 15 spectrum licences for a total purchase price of $1.5 billion. In accordance with the auction terms, 20% ($302 million) was remitted to Industry Canada on March 20, 2015, while the remaining balance ($1,209 million) was paid on April 21, 2015.
Industry Canadas 2500 MHz spectrum auction occurred during the three-month period ended June 30, 2015. We were the successful auction participant on 122 spectrum licences for a total purchase price of $479 million. In accordance with the auction terms, 20% ($96 million) was remitted to Industry Canada on May 27, 2015, while the remaining balance ($383 million) was paid on June 24, 2015.
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
18 real estate joint ventures
(a) General
In 2011 we partnered, as equals, with an arms-length party in a residential condominium, retail and commercial real estate redevelopment project, TELUS Garden, in Vancouver, British Columbia. The project will result in us, as one of the tenants, having new national headquarters. The new-build office tower was built to the 2009 Leadership in Energy and Environmental Design (LEED) Platinum standard and the neighbouring new-build residential condominium tower, scheduled for completion in 2016, is being built to the LEED Gold standard.
In 2013 we partnered, as equals, with two arms-length parties (one of which is also our TELUS Garden partner) in a residential, retail and commercial real estate redevelopment project, TELUS Sky, in Calgary, Alberta. The new-build tower, scheduled for completion in 2018, is to be built to the LEED Platinum standard.
(b) Real estate joint ventures summarized financial information
|
As at (millions) |
|
June 30, |
|
December 31, |
| ||
|
ASSETS |
|
|
|
|
| ||
|
Current assets |
|
|
|
|
| ||
|
Cash and temporary investments, net |
|
$ |
19 |
|
$ |
11 |
|
|
Sales contract deposits held by arms-length trustee |
|
15 |
|
30 |
| ||
|
Other |
|
20 |
|
7 |
| ||
|
Property under development Residential condominiums (subject to sales contracts) |
|
141 |
|
|
| ||
|
|
|
195 |
|
48 |
| ||
|
Non-current assets |
|
|
|
|
| ||
|
Property under development |
|
|
|
|
| ||
|
Residential condominiums (subject to sales contracts) |
|
|
|
106 |
| ||
|
Investment property |
|
52 |
|
228 |
| ||
|
Investment property |
|
223 |
|
|
| ||
|
|
|
275 |
|
334 |
| ||
|
|
|
$ |
470 |
|
$ |
382 |
|
|
LIABILITIES AND OWNERS EQUITY |
|
|
|
|
| ||
|
Current liabilities |
|
|
|
|
| ||
|
Accounts payable and accrued liabilities |
|
$ |
42 |
|
$ |
7 |
|
|
Sales contract deposits |
|
|
|
|
| ||
|
Payable |
|
51 |
|
|
| ||
|
Held by arms-length trustee |
|
15 |
|
|
| ||
|
Construction credit facilities |
|
244 |
|
|
| ||
|
Construction holdback liabilities |
|
13 |
|
|
| ||
|
Other financial liabilities 1 |
|
18 |
|
|
| ||
|
|
|
383 |
|
7 |
| ||
|
Non-current liabilities |
|
|
|
|
| ||
|
Sales contract deposits |
|
|
|
|
| ||
|
Payable |
|
|
|
36 |
| ||
|
Held by arms-length trustee |
|
|
|
30 |
| ||
|
Construction credit facilities |
|
|
|
204 |
| ||
|
Construction holdback liabilities |
|
|
|
10 |
| ||
|
Other financial liabilities 1 |
|
|
|
18 |
| ||
|
|
|
|
|
298 |
| ||
|
Liabilities |
|
383 |
|
305 |
| ||
|
Owners equity |
|
|
|
|
| ||
|
TELUS 2 |
|
35 |
|
32 |
| ||
|
Other partners |
|
52 |
|
45 |
| ||
|
|
|
87 |
|
77 |
| ||
|
|
|
$ |
470 |
|
$ |
382 |
|
(1) Other financial liabilities are due to us; such amounts are non-interest bearing, are secured by an $18 mortgage on the residential condominium tower, are payable in cash and are due subsequent to repayment of the residential condominium tower construction credit facility.
(2) The equity amounts recorded by the real estate joint ventures differ from those recorded by us by the amount of the deferred gains on our real estate contributed.
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
(1) During the three-month and six-month periods ended June 30, 2015, the real estate joint ventures capitalized $NIL (2014 $1) and $2 (2014 $2), respectively, of financing costs.
(c) Our transactions with the real estate joint ventures
|
|
|
2015 |
|
2014 |
| ||||||||||||||
|
Three-month periods ended June 30 (millions) |
|
Loans and |
|
Equity 1 |
|
Total |
|
Loans and |
|
Equity 1 |
|
Total |
| ||||||
|
Related to real estate joint ventures statements of income and other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Comprehensive income (loss) attributable to us |
|
$ |
|
|
$ |
(1 |
) |
$ |
(1 |
) |
$ |
|
|
$ |
|
|
$ |
|
|
|
Related to real estate joint ventures statements of financial position |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Items not affecting currently reported cash flows |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Construction credit facilities financing costs charged by us and other (Note 6) |
|
1 |
|
|
|
1 |
|
|
|
|
|
|
| ||||||
|
Cash flows in the currently reported period |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Construction credit facilities |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Amounts advanced |
|
13 |
|
|
|
13 |
|
10 |
|
|
|
10 |
| ||||||
|
Financing costs paid to us |
|
(1 |
) |
|
|
(1 |
) |
(1 |
) |
|
|
(1 |
) | ||||||
|
Funds we advanced or contributed, excluding construction credit facilities |
|
|
|
3 |
|
3 |
|
|
|
1 |
|
1 |
| ||||||
|
Net increase |
|
13 |
|
2 |
|
15 |
|
9 |
|
1 |
|
10 |
| ||||||
|
Accounts with real estate joint ventures 2 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Balance, beginning of period |
|
127 |
|
22 |
|
149 |
|
83 |
|
12 |
|
95 |
| ||||||
|
Balance, end of period |
|
$ |
140 |
|
$ |
24 |
|
$ |
164 |
|
$ |
92 |
|
$ |
13 |
|
$ |
105 |
|
|
|
|
2015 |
|
2014 |
| ||||||||||||||
|
Six-month periods ended June 30 (millions) |
|
Loans and |
|
Equity 1 |
|
Total |
|
Loans and |
|
Equity 1 |
|
Total |
| ||||||
|
Related to real estate joint ventures statements of income and other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Comprehensive income (loss) attributable to us |
|
$ |
|
|
$ |
(1 |
) |
$ |
(1 |
) |
$ |
|
|
$ |
|
|
$ |
|
|
|
Related to real estate joint ventures statements of financial position |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Items not affecting currently reported cash flows |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Construction credit facilities financing costs charged by us and other (Note 6) |
|
2 |
|
|
|
2 |
|
1 |
|
|
|
1 |
| ||||||
|
Cash flows in the currently reported period |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Construction credit facilities |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Amounts advanced |
|
20 |
|
|
|
20 |
|
23 |
|
|
|
23 |
| ||||||
|
Financing costs paid to us |
|
(2 |
) |
|
|
(2 |
) |
(1 |
) |
|
|
(1 |
) | ||||||
|
Funds we advanced or contributed, excluding construction credit facilities |
|
|
|
4 |
|
4 |
|
|
|
2 |
|
2 |
| ||||||
|
Net increase |
|
20 |
|
3 |
|
23 |
|
23 |
|
2 |
|
25 |
| ||||||
|
Accounts with real estate joint ventures 2 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Balance, beginning of period |
|
120 |
|
21 |
|
141 |
|
69 |
|
11 |
|
80 |
| ||||||
|
Balance, end of period |
|
$ |
140 |
|
$ |
24 |
|
$ |
164 |
|
$ |
92 |
|
$ |
13 |
|
$ |
105 |
|
(1) We account for our interests in the real estate joint ventures using the equity method of accounting.
(2) Loans and receivables are included in our condensed interim consolidated statements of financial position as Real estate joint venture advances and are comprised of advances under construction credit facilities (see (d)) and an $18 mortgage on the residential condominium tower.
During the three-month and six-month periods ended June 30, 2015, the TELUS Garden real estate joint venture recognized $1 million (2014 $NIL) of revenue from our TELUS Garden office tenancy; of this amount, one-half is due to our economic interest in the real estate joint venture and one-half is due to our partners economic interest in the real estate joint venture.
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
(d) Commitments and contingent liabilities
Construction commitments
The TELUS Garden real estate joint venture is expected to spend a combined total of approximately $470 million on the construction of an office tower and a residential condominium tower. As at June 30, 2015, the real estate joint ventures construction-related contractual commitments were approximately $83 million through to 2016 (December 31, 2014 $100 million through to 2016).
The TELUS Sky real estate joint venture is expected to spend a combined total of approximately $400 million on the construction of a mixed-use tower. As at June 30, 2015, the real estate joint ventures construction-related contractual commitments were approximately $86 million through to 2018 (December 31, 2014 $4 million through to 2018).
Construction credit facilities
The TELUS Garden real estate joint venture has credit agreements with two Canadian financial institutions (as 50% lender) and TELUS Corporation (as 50% lender) to provide $358 million (December 31, 2014 $374 million) of construction financing for the project. Subsequent to June 30, 2015, the real estate joint venture issued $225 million of 3.4% senior office tower-secured bonds, due 2025; the net proceeds repaid the $189 million drawn on the office tower construction credit facility (one-half of which was repaid to TELUS as a 50% lender), with the balance to fund office tower property cash accounts and to partially refund office tower equity contributions.
Subsequent to June 30, 2015, the TELUS Sky real estate joint venture entered into credit agreements with three Canadian financial institutions (as 66-2/3% lender) and TELUS Corporation (as 33-1/3% lender) to provide $342 million of construction financing for the project.
The construction credit facilities contain customary real estate construction financing representations, warranties and covenants and are secured by demand debentures constituting first fixed and floating charge mortgages over the underlying real estate assets. The construction credit facilities are available by way of bankers acceptance or prime loan and bears interest at rates in line with similar construction financing facilities.
|
As at (millions) |
|
Note |
|
June 30, |
|
December 31, |
| ||
|
Construction credit facilities commitment TELUS Corporation |
|
|
|
|
|
|
| ||
|
Undrawn |
|
4(b) |
|
$ |
57 |
|
$ |
85 |
|
|
Advances |
|
|
|
122 |
|
102 |
| ||
|
|
|
|
|
179 |
|
187 |
| ||
|
Construction credit facilities commitment other |
|
|
|
179 |
|
187 |
| ||
|
|
|
|
|
$ |
358 |
|
$ |
374 |
|
19 short-term borrowings
On July 26, 2002, one of our subsidiaries, TELUS Communications Inc. (see Note 24(a)), entered into an agreement with an arms-length securitization trust associated with a major Schedule I bank under which it is able to sell an interest in certain trade receivables up to a maximum of $500 million (December 31, 2014 $500 million). This revolving-period securitization agreement was renewed in 2014, its current term ends December 31, 2016, and it requires minimum cash proceeds from monthly sales of interests in certain trade receivables of $100 million. TELUS Communications Inc. is required to maintain at least a BB (December 31, 2014 BB) credit rating by Dominion Bond Rating Service or the securitization trust may require the sale program to be wound down prior to the end of the term.
When we sell our trade receivables, we retain reserve accounts, which are retained interests in the securitized trade receivables, and servicing rights. As at June 30, 2015, we had sold to the trust (but continued to recognize) trade receivables of $570 million (December 31, 2014 $113 million). Short-term borrowings of $500 million (December 31, 2014 $100 million) are comprised of amounts loaned to us by the arms-length securitization trust pursuant to the sale of trade receivables.
The balance of short-term borrowings (if any) comprised amounts drawn on our bilateral bank facilities.
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
20 provisions
|
(millions) |
|
|
|
Asset |
|
Employee |
|
Other |
|
Total |
| ||||
|
As at April 1, 2015 |
|
|
|
$ |
323 |
|
$ |
25 |
|
$ |
118 |
|
$ |
466 |
|
|
Additions |
|
|
|
|
|
29 |
|
36 |
|
65 |
| ||||
|
Use |
|
|
|
(1 |
) |
(14 |
) |
(6 |
) |
(21 |
) | ||||
|
Reversal |
|
|
|
|
|
|
|
(1 |
) |
(1 |
) | ||||
|
Interest effect 1 |
|
|
|
2 |
|
|
|
1 |
|
3 |
| ||||
|
As at June 30, 2015 |
|
|
|
$ |
324 |
|
$ |
40 |
|
$ |
148 |
|
$ |
512 |
|
|
As at January 1, 2015 |
|
|
|
$ |
320 |
|
$ |
41 |
|
$ |
107 |
|
$ |
468 |
|
|
Additions |
|
|
|
|
|
34 |
|
53 |
|
87 |
| ||||
|
Use |
|
|
|
(1 |
) |
(35 |
) |
(12 |
) |
(48 |
) | ||||
|
Reversal |
|
|
|
|
|
|
|
(1 |
) |
(1 |
) | ||||
|
Interest effect 1 |
|
|
|
5 |
|
|
|
1 |
|
6 |
| ||||
|
As at June 30, 2015 |
|
|
|
$ |
324 |
|
$ |
40 |
|
$ |
148 |
|
$ |
512 |
|
|
Current |
|
|
|
$ |
20 |
|
$ |
40 |
|
$ |
96 |
|
$ |
156 |
|
|
Non-current |
|
|
|
304 |
|
|
|
52 |
|
356 |
| ||||
|
As at June 30, 2015 |
|
|
|
$ |
324 |
|
$ |
40 |
|
$ |
148 |
|
$ |
512 |
|
(1) The difference between the interest effect in this table and the amount disclosed in Note 8 is in respect of the change in the discount rates applicable to the provision, such difference being included in the cost of the associated asset(s) by way of being included with (netted against) the additions in Note 16.
Asset retirement obligation
We establish provisions for liabilities associated with the retirement of property, plant and equipment when those obligations result from the acquisition, construction, development and/or normal operation of the assets. We expect that the cash outflows in respect of the balance accrued as at the financial statement date will occur proximate to the dates these long-term assets are retired.
Employee related
The employee related provisions are largely in respect of restructuring activities (as discussed further in Note 15). The timing of the cash outflows in respect of the balance accrued as at the financial statement date is substantially short-term in nature.
Other
The provision for other includes: legal disputes; non-employee related restructuring activities (as discussed further in Note 15); and written put options, contract termination costs and onerous contracts related to business acquisitions. Other than as set out following, we expect that the cash outflows in respect of the balance accrued as at the financial statement date will occur over an indeterminate multi-year period.
As discussed further in Note 23, we are involved in a number of legal disputes and are aware of certain other possible legal disputes. In respect of legal disputes, we establish provisions, when warranted, after taking into account legal assessments, information presently available, and the expected availability of insurance or other recourse. The timing of cash outflows associated with legal claims cannot be reasonably determined.
In connection with business acquisitions, we have established provisions for contingent consideration, written put options in respect of non-controlling interests, contract termination costs and onerous contracts acquired. Cash outflows for the written put options are not expected to occur prior to their initial exercisability in December 2015. The majority of cash outflows in respect of contract termination costs and onerous contracts acquired are expected to occur in 2015.
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
21 long-term debt
(a) Details of long-term debt
|
As at (millions) |
|
|
|
|
|
Note |
|
June 30, |
|
December 31, |
| ||
|
TELUS Corporation Notes |
|
|
|
|
|
(b) |
|
$ |
10,180 |
|
$ |
8,437 |
|
|
TELUS Corporation Commercial Paper |
|
|
|
|
|
(c) |
|
|
|
130 |
| ||
|
TELUS Corporation Credit Facility |
|
|
|
|
|
(d) |
|
400 |
|
|
| ||
|
TELUS Communications Inc. Debentures |
|
|
|
|
|
(e) |
|
743 |
|
743 |
| ||
|
Long-term debt |
|
|
|
|
|
|
|
$ |
11,323 |
|
$ |
9,310 |
|
|
Current |
|
|
|
|
|
|
|
$ |
725 |
|
$ |
255 |
|
|
Non-current |
|
|
|
|
|
|
|
10,598 |
|
9,055 |
| ||
|
Long-term debt |
|
|
|
|
|
|
|
$ |
11,323 |
|
$ |
9,310 |
|
(b) TELUS Corporation Notes
The notes are our senior, unsecured and unsubordinated obligations and rank equally in right of payment with all of our existing and future unsecured, unsubordinated obligations, are senior in right of payment to all of our existing and future subordinated indebtedness, and are effectively subordinated to all existing and future obligations of, or guaranteed by, our subsidiaries.
The indentures governing the notes contain certain covenants which, among other things, place limitations on our ability and the ability of certain of our subsidiaries to: grant security in respect of indebtedness; enter into sale-leaseback transactions; and incur new indebtedness.
|
|
|
|
|
|
|
|
|
Principal face amount |
|
Redemption present |
| |||||||
|
Series 1 |
|
Issued |
|
Maturity |
|
Issue |
|
Originally |
|
Outstanding at |
|
Basis |
|
Cessation |
| |||
|
4.95% Notes, Series CD |
|
March 2007 |
|
March 2017 |
|
$ |
999.53 |
|
$ |
700 million |
|
$ |
700 million |
|
24 2 |
|
N/A |
|
|
5.05% Notes, Series CG 3 |
|
December 2009 |
|
December 2019 |
|
$ |
994.19 |
|
$ |
1.0 billion |
|
$ |
1.0 billion |
|
45.5 2 |
|
N/A |
|
|
5.05% Notes, Series CH 3 |
|
July 2010 |
|
July 2020 |
|
$ |
997.44 |
|
$ |
1.0 billion |
|
$ |
1.0 billion |
|
47 2 |
|
N/A |
|
|
3.65% Notes, Series CI 3 |
|
May 2011 |
|
May 2016 |
|
$ |
996.29 |
|
$ |
600 million |
|
$ |
600 million |
|
29.5 2 |
|
N/A |
|
|
3.35% Notes, Series CJ 3 |
|
December 2012 |
|
March 2023 |
|
$ |
998.83 |
|
$ |
500 million |
|
$ |
500 million |
|
40 4 |
|
Dec. 15, 2022 |
|
|
3.35% Notes, Series CK 3 |
|
April 2013 |
|
April 2024 |
|
$ |
994.35 |
|
$ |
1.1 billion |
|
$ |
1.1 billion |
|
36 4 |
|
Jan. 2, 2024 |
|
|
4.40% Notes, Series CL 3 |
|
April 2013 |
|
April 2043 |
|
$ |
997.68 |
|
$ |
600 million |
|
$ |
600 million |
|
47 4 |
|
Oct. 1, 2042 |
|
|
3.60% Notes, Series CM 3 |
|
November 2013 |
|
January 2021 |
|
$ |
997.15 |
|
$ |
400 million |
|
$ |
400 million |
|
35 2 |
|
N/A |
|
|
5.15% Notes, Series CN 3 |
|
November 2013 |
|
November 2043 |
|
$ |
995.00 |
|
$ |
400 million |
|
$ |
400 million |
|
50 4 |
|
May 26, 2043 |
|
|
3.20% Notes, Series CO 3 |
|
April 2014 |
|
April 2021 |
|
$ |
997.39 |
|
$ |
500 million |
|
$ |
500 million |
|
30 4 |
|
Mar. 5, 2021 |
|
|
4.85% Notes, Series CP 3 |
|
April 2014 |
|
April 2044 |
|
$ |
998.74 |
|
$ |
500 million |
|
$ |
500 million |
|
46 4 |
|
Oct. 5, 2043 |
|
|
3.75% Notes, Series CQ 3 |
|
September 2014 |
|
January 2025 |
|
$ |
997.75 |
|
$ |
800 million |
|
$ |
800 million |
|
38.5 4 |
|
Oct. 17, 2024 |
|
|
4.75% Notes, Series CR 3 |
|
September 2014 |
|
January 2045 |
|
$ |
992.91 |
|
$ |
400 million |
|
$ |
400 million |
|
51.5 4 |
|
July 17, 2044 |
|
|
1.50% Notes, Series CS 3 |
|
March 2015 |
|
March 2018 |
|
$ |
999.62 |
|
$ |
250 million |
|
$ |
250 million |
|
N/A 5 |
|
N/A |
|
|
2.35% Notes, Series CT 3 |
|
March 2015 |
|
March 2022 |
|
$ |
997.31 |
|
$ |
1.0 billion |
|
$ |
1.0 billion |
|
35.5 4 |
|
Feb. 28, 2022 |
|
|
4.40% Notes, Series CU 3 |
|
March 2015 |
|
January 2046 |
|
$ |
999.72 |
|
$ |
500 million |
|
$ |
500 million |
|
60.5 4 |
|
July 29, 2045 |
|
(1) Interest is payable semi-annually.
(2) The notes are redeemable at our option, in whole at any time, or in part from time to time, on not fewer than 30 and not more than 60 days prior notice. The redemption price is equal to the greater of (i) the present value of the notes discounted at the Government of Canada yield plus the redemption present value spread, or (ii) 100% of the principal amount thereof. In addition, accrued and unpaid interest, if any, will be paid to the date fixed for redemption.
(3) This series of notes requires us to make an offer to repurchase the notes at a price equal to 101% of their principal amount plus accrued and unpaid interest to the date of repurchase upon the occurrence of a change in control triggering event, as defined in the supplemental trust indenture.
(4) At any time prior to the respective maturity dates set out in the table, the notes are redeemable at our option, in whole at any time, or in part from time to time, on not fewer than 30 and not more than 60 days prior notice. The redemption price is equal to the greater of (i) the present value of the notes discounted at the Government of Canada yield plus the redemption present value spread calculated over the period to maturity other than in the case of the Series CT and Series CU notes where it is calculated over the period to the redemption present value spread cessation date, or (ii) 100% of the principal amount thereof. In addition, accrued and unpaid interest, if any, will be paid to the date fixed for redemption. On or after the respective redemption present value spread cessation dates set out in the table, the notes are redeemable at our option, in whole but not in part, on not fewer than 30 and not more than 60 days prior notice, at redemption prices equal to 100% of the principal amounts thereof.
(5) The notes are not redeemable at our option other than in the instance of certain changes in tax laws.
(c) TELUS Corporation commercial paper
TELUS Corporation has an unsecured commercial paper program, which is backstopped by our $2.25 billion syndicated credit facility (see (d)) and is to be used for general corporate purposes, including capital expenditures and investments. This program enables us to issue commercial paper, subject to debt-rating requirements, up to a maximum aggregate
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
amount at any one time of $1.4 billion (December 31, 2014 $1.2 billion). Foreign currency forward contracts are used to manage currency risk arising from issuing commercial paper denominated in U.S. dollars. Commercial paper debt is due within one year and is classified as a current portion of long-term debt as the amounts are fully supported, and we expect that they will continue to be supported, by the revolving credit facility, which has no repayment requirements within the next year. As at June 30, 2015, we had no commercial paper outstanding.
(d) TELUS Corporation credit facility
As at June 30, 2015, TELUS Corporation had an unsecured, revolving $2.25 billion bank credit facility, expiring on May 31, 2019, with a syndicate of financial institutions, which is to be used for general corporate purposes, including the backstopping of commercial paper.
TELUS Corporations credit facility bears interest at prime rate, U.S. Dollar Base Rate, a bankers acceptance rate or London interbank offered rate (LIBOR) (all such terms as used or defined in the credit facility), plus applicable margins. The credit facility contains customary representations, warranties and covenants, including two financial quarter-end financial ratio tests. The financial ratio tests are that our net debt to operating cash flow ratio must not exceed 4.00:1.00 and our operating cash flow to interest expense ratio must not be less than 2.00:1.00, each as defined under the credit facility.
Continued access to TELUS Corporations credit facility is not contingent on TELUS Corporation maintaining a specific credit rating.
|
As at (millions) |
|
|
|
|
|
|
|
June 30, |
|
December 31, |
| ||
|
Net available |
|
|
|
|
|
|
|
$ |
1,850 |
|
$ |
2,120 |
|
|
Amount drawn |
|
|
|
|
|
|
|
400 |
|
|
| ||
|
Backstop of commercial paper |
|
|
|
|
|
|
|
|
|
130 |
| ||
|
Gross available |
|
|
|
|
|
|
|
$ |
2,250 |
|
$ |
2,250 |
|
We had $198 million of letters of credit outstanding as at June 30, 2015 (December 31, 2014 $164 million), issued under various uncommitted facilities; such letter of credit facilities are in addition to the ability to provide letters of credit pursuant to our committed bank credit facility. In addition, we had arranged incremental letters of credit of $198 million that allowed us to participate in Industry Canadas AWS-3 auction and 2500 MHz auction, which were held in March 2015 and in April-May 2015, respectively, (see Note 17). Concurrent with funding the purchase of the spectrum licences these incremental letters of credit were extinguished.
(e) TELUS Communications Inc. debentures
The outstanding Series 2, 3 and 5 Debentures were issued by a predecessor corporation of TELUS Communications Inc., BC TEL, under a Trust Indenture dated May 31, 1990. The outstanding Series B Debentures were issued by a predecessor corporation of TELUS Communications Inc., AGT Limited, under a Trust Indenture dated August 24, 1994, and a supplemental trust indenture dated September 22, 1995.
|
|
|
|
|
|
|
|
|
Principal face amount |
|
Redemption present |
| |||||
|
Series 1 |
|
Issued |
|
Maturity |
|
Issue |
|
Originally |
|
Outstanding at |
|
Basis points |
| |||
|
11.90% Debentures, Series 2 |
|
November 1990 |
|
November 2015 |
|
$ |
998.50 |
|
$ |
125 million |
|
$ |
125 million |
|
N/A (non-redeemable) |
|
|
10.65% Debentures, Series 3 |
|
June 1991 |
|
June 2021 |
|
$ |
998.00 |
|
$ |
175 million |
|
$ |
175 million |
|
N/A (non-redeemable) |
|
|
9.65% Debentures, Series 5 2 |
|
April 1992 |
|
April 2022 |
|
$ |
972.00 |
|
$ |
150 million |
|
$ |
249 million |
|
N/A (non-redeemable) |
|
|
8.80% Debentures, Series B |
|
September 1995 |
|
September 2025 |
|
$ |
995.10 |
|
$ |
200 million |
|
$ |
200 million |
|
15 3 |
|
(1) Interest is payable semi-annually.
(2) Series 4 debentures were exchangeable, at the holders option, effective on April 8 of any year during the four-year period from 1996 to 1999 for Series 5 debentures; $99 million of Series 4 debentures were exchanged for Series 5 debentures.
(3) At any time prior to the maturity date set out in the table, the debenture is redeemable at our option, in whole at any time, or in part from time to time, on not less than 30 days prior notice. The redemption price is equal to the greater of (i) the present value of the debentures discounted at the Government of Canada yield plus the redemption present value spread, or (ii) 100% of the principal amount thereof. In addition, accrued and unpaid interest, if any, will be paid to the date fixed for redemption.
The debentures became obligations of TELUS Communications Inc. pursuant to an amalgamation on January 1, 2001, are not secured by any mortgage, pledge or other charge and are governed by certain covenants, including a negative pledge and a limitation on issues of additional debt, subject to a debt to capitalization ratio and interest coverage test. Effective June 12, 2009, TELUS Corporation guaranteed the payment of the debentures principal and interest.
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
(f) Long-term debt maturities
Anticipated requirements to meet long-term debt repayments, calculated upon such long-term debts owing as at June 30, 2015, for each of the next five fiscal years are as follows:
|
Years ending December 31 (millions) |
|
|
|
|
|
|
| |
|
2015 (balance of year) |
|
|
|
|
|
$ |
125 |
|
|
2016 |
|
|
|
|
|
600 |
| |
|
2017 |
|
|
|
|
|
700 |
| |
|
2018 |
|
|
|
|
|
250 |
| |
|
2019 |
|
|
|
|
|
1,400 |
| |
|
Thereafter |
|
|
|
|
|
8,324 |
| |
|
Future cash outflows in respect of long-term debt principal repayments |
|
|
|
|
|
11,399 |
| |
|
Future cash outflows in respect of associated interest and like carrying costs 1 |
|
|
|
|
|
5,505 |
| |
|
Undiscounted contractual maturities (Note 4(b)) |
|
|
|
|
|
$ |
16,904 |
|
(1) Future cash outflows in respect of associated interest and like carrying costs for commercial paper and amounts drawn under our credit facilities (if any) have been calculated based upon the rates in effect at June 30, 2015.
22 Common Share capital
(a) General
Our authorized share capital is as follows:
|
As at |
|
|
|
June 30, |
|
December 31, |
|
|
First Preferred Shares |
|
|
|
1 billion |
|
1 billion |
|
|
Second Preferred Shares |
|
|
|
1 billion |
|
1 billion |
|
|
Common Shares |
|
|
|
2 billion |
|
2 billion |
|
Only holders of Common Shares may vote at our general meetings, with each holder of Common Shares being entitled to one vote per Common Share held at all such meetings. With respect to priority in payment of dividends and in the distribution of assets in the event of our liquidation, dissolution or winding-up, whether voluntary or involuntary, or any other distribution of our assets among our shareholders for the purpose of winding up our affairs, preferences are as follows: First Preferred Shares; Second Preferred Shares; and finally Common Shares.
As at June 30, 2015, approximately 48 million Common Shares were reserved for issuance, from Treasury, under a share option plan (see Note 13(b)).
(b) Purchase of shares for cancellation pursuant to normal course issuer bid
As referred to in Note 3, we may purchase our shares for cancellation pursuant to normal course issuer bids in order to maintain or adjust our capital structure. During the six-month period ended June 30, 2015, we purchased for cancellation, through the facilities of the Toronto Stock Exchange, the New York Stock Exchange and/or alternative trading platforms or otherwise as may be permitted by applicable securities laws and regulations, including privately negotiated block purchases, approximately 7 million of our Common Shares, pursuant to a normal course issuer bid which is to run until September 30, 2015. The excess of the purchase price over the average stated value of shares purchased for cancellation is charged to retained earnings. We cease to consider shares outstanding on the date of our purchase of the shares, although the actual cancellation of the shares by the transfer agent and registrar occurs on a timely basis on a date shortly thereafter.
Additionally, we have entered into an automatic share purchase plan with a broker for the purpose of permitting us to purchase our Common Shares under the normal course issuer bid at such times when we would not be permitted to trade in our own shares during internal blackout periods, including during regularly scheduled quarterly blackout periods. Such purchases will be determined by the broker in its sole discretion based on parameters we have established. We record a liability and charge share capital and retained earnings for purchases that may occur during such blackout periods based upon the parameters of the normal course issuer bid as at the statement of financial position date.
In respect of our 2015 normal course issuer bid, during the month ended July 31, 2015, 746,100 of our Common Shares were purchased by way of the automatic share purchase plan at a cost of $33 million.
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
23 contingent liabilities
Claims and lawsuits
General
A number of claims and lawsuits (including class actions) seeking damages and other relief are pending against us. As well, we have received notice of, or are aware of, certain possible claims (including intellectual property infringement claims) against us and, in some cases, numerous other wireless carriers and telecommunications service providers.
It is not currently possible for us to predict the outcome of such claims, possible claims and lawsuits due to various factors, including: the preliminary nature of some claims; uncertain damage theories and demands; an incomplete factual record; uncertainty concerning legal theories, procedures and their resolution by the courts, at both the trial and the appeal levels; and the unpredictable nature of opposing parties and their demands.
However, subject to the foregoing limitations, management is of the opinion, based upon legal assessments and information presently available, that it is unlikely that any liability, to the extent not provided for through insurance or otherwise, would have a material effect on our financial position and the results of our operations, including cash flows, with the exception of the following items.
Certified class actions
Certified class actions against us include:
· A 2004 class action brought in Saskatchewan against a number of past and present wireless service providers, including us, which alleged breach of contract, misrepresentation, unjust enrichment and violation of competition, trade practices and consumer protection legislation across Canada in connection with the collection of system access fees. In September 2007, a national class was certified by the Saskatchewan Court of Queens Bench in relation to the unjust enrichment claim only; all appeals of this certification decision have now been exhausted.
· A 2008 class action brought in Ontario which alleged breach of contract, breach of the Ontario Consumer Protection Act, breach of the Competition Act and unjust enrichment, in connection with our practice of rounding up wireless airtime to the nearest minute and charging for the full minute. In November 2014, an Ontario class was certified by the Ontario Superior Court of Justice in relation to the breach of contract, breach of Consumer Protection Act, and unjust enrichment claims. The certification decision is currently under appeal.
· A 2012 class action brought in Quebec alleging that we improperly unilaterally amended customer contracts to increase various wireless rates for optional services, contrary to the Quebec Consumer Protection Act and the Civil Code of Quebec. On June 13, 2013, the Superior Court of Quebec authorized this matter as a class action. This class action follows on a non-material 2008 class action brought in Quebec alleging that we improperly unilaterally amended customer contracts to charge for incoming SMS messages. On April 8, 2014, judgment was granted in part against TELUS in the 2008 class action. That judgment is under appeal.
We believe that we have good defences to these actions. Should the ultimate resolution of these actions differ from managements assessments and assumptions, a material adjustment to our financial position and the results of our operations, including cash flows, could result. Managements assessments and assumptions include that a reliable estimate of any such exposure cannot be made considering the continued uncertainty about the causes of action.
Uncertified class actions
Uncertified class actions against us include:
· Two 2005 class actions brought against us in British Columbia and Alberta, respectively, alleging that we have engaged in deceptive trade practices in charging incoming calls from the moment the caller connects to the network, and not from the moment the incoming call is connected to the recipient;
· A 2008 class action brought in Saskatchewan against us and other Canadian telecommunications carriers alleging that, among other matters, we failed to provide proper notice of 9-1-1 charges to the public and have been deceitfully passing them off as government charges. A virtually identical class action was filed in Alberta at the same time, but the Alberta Court of Queens Bench has declared that that class action expired as of 2009;
· A 2013 class action brought in British Columbia against us, other telecommunications carriers, and cellular telephone manufacturers alleging that prolonged usage of cellular telephones causes adverse health effects;
· 2014 class actions brought against us in Quebec and Ontario on behalf of Public Mobiles customers, alleging that changes to the technology, services and rate plans made by us contravene our statutory and common law obligations;
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
· A number of class actions against Canadian telecommunications carriers alleging various causes of action in connection with the collection of system access fees, including:
· Companion class actions to the certified 2004 Saskatchewan class action, filed in eight of the nine other Canadian provinces, the status of which are as follows:
· British Columbia: dismissed;
· Alberta: an application for an order that this claim has expired was dismissed in July 2015;
· Manitoba: stayed, but the stay is under appeal;
· Ontario: application to dismiss is pending;
· Quebec, New Brunswick and Newfoundland and Labrador: dormant; and
· Nova Scotia: An application by other defendants to stay this class action was initially unsuccessful, but on April 9, 2015, the Nova Scotia Court of Appeal ordered that the claim be permanently and unconditionally stayed against those defendants. The Plaintiff has sought to appeal this decision to the Supreme Court of Canada;
· A second class action filed in 2009 in Saskatchewan by plaintiffs counsel acting in the certified 2004 Saskatchewan class action, following the enactment of opt-out class action legislation in that province. This claim makes substantially the same allegations as the certified 2004 Saskatchewan class action, and was stayed by the court in December 2009 upon an application by the defendants to dismiss it for abuse of process, conditional on possible future changes in circumstance. The plaintiffs separate applications to appeal and lift the stay were denied in 2013;
· A class action filed in 2011 in British Columbia, alleging misrepresentation and unjust enrichment. On June 5, 2014, the B.C. Supreme Court dismissed the Plaintiffs application for certification of this class action. The plaintiffs appeal of that decision was dismissed on June 9, 2015; and
· A class action filed in 2013 in Alberta by plaintiffs counsel acting in the certified 2004 Saskatchewan class action. This class action appears to be a nullity, and plaintiffs counsel filed a replacement class action in 2014. On March 10, 2015, the Alberta Court of Queens Bench stayed the 2014 class action on an interim basis. That decision is under appeal.
We believe that we have good defences to these actions. Should the ultimate resolution of these actions differ from managements assessments and assumptions, a material adjustment to our financial position and the results of our operations could result. Managements assessments and assumptions include that a reliable estimate of any such exposure cannot be made considering the continued uncertainty about the causes of action.
Intellectual property infringement claims
Claims and possible claims received by us include notice of one claim that certain wireless products used on our network infringe two third-party patents. The potential for liability and magnitude of potential loss cannot be readily determined at this time.
24 related party transactions
(a) Investments in significant controlled entities
|
|
|
|
|
June 30, |
|
December 31, |
|
|
As at |
|
Country of incorporation |
|
Per cent of equity held by |
| ||
|
Parent entity |
|
|
|
|
|
|
|
|
TELUS Corporation |
|
Canada |
|
|
|
|
|
|
Controlled entities |
|
|
|
|
|
|
|
|
TELUS Communications Inc. |
|
Canada |
|
100 |
% |
100 |
% |
|
TELE-MOBILE COMPANY |
|
Canada |
|
100 |
% |
100 |
% |
|
TELUS Communications Company |
|
Canada |
|
100 |
% |
100 |
% |
(b) Transactions with key management personnel
Our key management personnel have authority and responsibility for overseeing, planning, directing and controlling our activities and consist of our Board of Directors (including our Executive Chair) and our Executive Leadership Team.
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
Total compensation expense for key management personnel, and the composition thereof, is as follows:
|
|
|
|
|
Three months |
|
Six months |
| ||||||||
|
Periods ended June 30 (millions) |
|
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
Short-term benefits |
|
|
|
$ |
3 |
|
$ |
3 |
|
$ |
6 |
|
$ |
5 |
|
|
Post-employment pension 1 and other benefits |
|
|
|
1 |
|
2 |
|
3 |
|
3 |
| ||||
|
Share-based compensation 2 |
|
|
|
9 |
|
8 |
|
15 |
|
15 |
| ||||
|
|
|
|
|
$ |
13 |
|
$ |
13 |
|
$ |
24 |
|
$ |
23 |
|
(1) Our Executive Leadership Team members, including our Executive Chair, are either: members of our Pension Plan for Management and Professional Employees of TELUS Corporation and non-registered, non-contributory supplementary defined benefit pension plans; or members of one of our defined contribution pension plans.
(2) For the three-month and six-month periods ended June 30, 2015, share-based compensation is net of $1 (2014 $1) and $3 (2014 $3), respectively, of the effects of derivatives used to manage share-based compensation costs (Note 13(c)). For the three-month and six-month periods ended June 30, 2015, $NIL (2014 $NIL) and $(1) (2014 $3), respectively, are included in share-based compensation representing restricted stock unit and deferred share unit expense arising from changes in the fair market value of the corresponding shares, which is not affected by derivatives used to manage share-based compensation costs.
As disclosed in Note 13, we made awards of share-based compensation in fiscal 2015 and 2014. In respect of our key management personnel, for the three-month and six-month periods ended June 30, 2015, the total fair value, at date of grant, of restricted stock units awarded was $NIL (2014 less than $1 million) and $27 million (2014 $22 million), respectively; no share options were awarded to our key management personnel in fiscal 2015 or 2014. As most of these awards are cliff-vesting or graded-vesting and have multi-year requisite service periods, the expense will be recognized ratably over a period of years and thus only a portion of the fiscal 2015 and 2014 awards are included in the amounts in the table above.
During the three-month and six-month periods ended June 30, 2015, key management personnel (including retirees) exercised 15,502 share options that had an intrinsic value of less than $1 million at the time of exercise, reflecting a weighted average price at the date of exercise of $42.54. During the three-month period ended June 30, 2014, key management personnel (including retirees) exercised 145,000 share options that had an intrinsic value of $4 million at the time of exercise, reflecting a weighted average price at the date of exercise of $40.60. During the six-month period ended June 30, 2014, key management personnel (including retirees) exercised 181,700 share options that had an intrinsic value of $4 million at the time of exercise, reflecting a weighted average price at the date of exercise of $39.77.
The liability amounts accrued for share-based compensation awards to key management personnel are as follows:
|
As at (millions) |
|
|
|
|
|
|
|
June 30, |
|
December 31, |
| ||
|
Restricted stock units |
|
|
|
|
|
|
|
$ |
39 |
|
$ |
50 |
|
|
Deferred share units 1 |
|
|
|
|
|
|
|
34 |
|
31 |
| ||
|
|
|
|
|
|
|
|
|
$ |
73 |
|
$ |
81 |
|
(1) Our Directors Deferred Share Unit Plan provides that, in addition to his or her annual equity grant of deferred share units, a director may elect to receive his or her annual retainer and meeting fees in deferred share units, Common Shares or cash. Deferred share units entitle directors to a specified number of, or a cash payment based on the value of, our Common Shares. Deferred share units are paid out when a director ceases to be a director, for any reason, at a time elected by the director in accordance with the Directors Deferred Share Unit Plan; during the three-month and six-month periods ended June 30, 2015, $NIL (2014 $2) and $NIL (2014 $4), respectively, was paid out.
Employment agreements with members of the Executive Leadership Team typically provide for severance payments if an executives employment is terminated without cause: generally 18 24 months of base salary, benefits and accrual of pension service in lieu of notice and 50% of base salary in lieu of an annual cash bonus. In the event of a change in control, the Executive Leadership Team members, including the Executive Chair, are not entitled to treatment any different than that given to our other employees with respect to non-vested share-based compensation.
(c) Transactions with defined benefit pension plans
During the three-month and six-month periods ended June 30, 2015, we provided management and administrative services to our defined benefit pension plans; the charges for these services were on a cost recovery basis and amounted to $2 million (2014 $1 million) and $4 million (2014 $2 million), respectively.
(d) Transactions with real estate joint ventures
During the three-month and six-month periods ended June 30, 2015 and 2014, we had transactions with the real estate joint ventures, which are related parties, as set out in Note 18.
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
25 additional financial information
(a) Statements of financial position
|
As at (millions) |
|
|
|
|
|
Note |
|
June 30, |
|
December 31, |
| ||
|
Accounts receivable |
|
|
|
|
|
|
|
|
|
|
| ||
|
Customer accounts receivable |
|
|
|
|
|
4(a) |
|
$ |
1,081 |
|
$ |
1,214 |
|
|
Accrued receivables customer |
|
|
|
|
|
|
|
175 |
|
120 |
| ||
|
Allowance for doubtful accounts |
|
|
|
|
|
4(a) |
|
(50 |
) |
(44 |
) | ||
|
|
|
|
|
|
|
|
|
1,206 |
|
1,290 |
| ||
|
Accrued receivables other |
|
|
|
|
|
|
|
130 |
|
193 |
| ||
|
|
|
|
|
|
|
|
|
$ |
1,336 |
|
$ |
1,483 |
|
|
Inventories 1 |
|
|
|
|
|
|
|
|
|
|
| ||
|
Wireless handsets, parts and accessories |
|
|
|
|
|
|
|
$ |
325 |
|
$ |
284 |
|
|
Other |
|
|
|
|
|
|
|
40 |
|
36 |
| ||
|
|
|
|
|
|
|
|
|
$ |
365 |
|
$ |
320 |
|
|
Other long-term assets |
|
|
|
|
|
|
|
|
|
|
| ||
|
Pension assets |
|
|
|
|
|
|
|
$ |
70 |
|
$ |
49 |
|
|
Investments |
|
|
|
|
|
|
|
61 |
|
49 |
| ||
|
Other |
|
|
|
|
|
|
|
138 |
|
115 |
| ||
|
|
|
|
|
|
|
|
|
$ |
269 |
|
$ |
213 |
|
|
Accounts payable and accrued liabilities |
|
|
|
|
|
|
|
|
|
|
| ||
|
Accrued liabilities |
|
|
|
|
|
|
|
$ |
917 |
|
$ |
857 |
|
|
Payroll and other employee related liabilities |
|
|
|
|
|
|
|
335 |
|
399 |
| ||
|
Restricted stock units liability |
|
|
|
|
|
|
|
91 |
|
122 |
| ||
|
|
|
|
|
|
|
|
|
1,343 |
|
1,378 |
| ||
|
Trade accounts payable |
|
|
|
|
|
|
|
416 |
|
458 |
| ||
|
Interest payable |
|
|
|
|
|
|
|
125 |
|
105 |
| ||
|
Other |
|
|
|
|
|
|
|
76 |
|
78 |
| ||
|
|
|
|
|
|
|
|
|
$ |
1,960 |
|
$ |
2,019 |
|
|
Advance billings and customer deposits |
|
|
|
|
|
|
|
|
|
|
| ||
|
Advance billings |
|
|
|
|
|
|
|
$ |
684 |
|
$ |
686 |
|
|
Regulatory deferral accounts |
|
|
|
|
|
|
|
12 |
|
17 |
| ||
|
Deferred customer activation and connection fees |
|
|
|
|
|
|
|
20 |
|
21 |
| ||
|
Customer deposits |
|
|
|
|
|
|
|
23 |
|
29 |
| ||
|
|
|
|
|
|
|
|
|
$ |
739 |
|
$ |
753 |
|
|
Other long-term liabilities |
|
|
|
|
|
|
|
|
|
|
| ||
|
Pension and other post-retirement liabilities |
|
|
|
|
|
|
|
$ |
583 |
|
$ |
690 |
|
|
Other |
|
|
|
|
|
|
|
144 |
|
128 |
| ||
|
Restricted stock units and deferred share units liabilities |
|
|
|
|
|
|
|
89 |
|
60 |
| ||
|
|
|
|
|
|
|
|
|
816 |
|
878 |
| ||
|
Regulatory deferral accounts |
|
|
|
|
|
|
|
13 |
|
16 |
| ||
|
Deferred customer activation and connection fees |
|
|
|
|
|
|
|
33 |
|
37 |
| ||
|
|
|
|
|
|
|
|
|
$ |
862 |
|
$ |
931 |
|
(1) Cost of goods sold for the three-month and six-month periods ended June 30, 2015, was $421 (2014 $369) and $809 (2014 $713) respectively.
![]()
|
notes to condensed interim consolidated financial statements |
(unaudited) |
(b) Statements of cash flows
|
|
|
|
|
Three months |
|
Six months |
| ||||||||
|
Periods ended June 30 (millions) |
|
Note |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
Net change in non-cash operating working capital |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Accounts receivable |
|
|
|
$ |
51 |
|
$ |
66 |
|
$ |
147 |
|
$ |
103 |
|
|
Inventories |
|
|
|
(50 |
) |
13 |
|
(45 |
) |
36 |
| ||||
|
Prepaid expenses |
|
|
|
(47 |
) |
(43 |
) |
(182 |
) |
(144 |
) | ||||
|
Accounts payable and accrued liabilities |
|
|
|
15 |
|
11 |
|
(84 |
) |
(74 |
) | ||||
|
Income and other taxes receivable and payable, net |
|
|
|
(35 |
) |
(19 |
) |
68 |
|
(127 |
) | ||||
|
Advance billings and customer deposits |
|
|
|
(4 |
) |
(6 |
) |
(16 |
) |
7 |
| ||||
|
Provisions |
|
|
|
41 |
|
(26 |
) |
29 |
|
(53 |
) | ||||
|
|
|
|
|
$ |
(29 |
) |
$ |
(4 |
) |
$ |
(83 |
) |
$ |
(252 |
) |
|
Cash payments for capital assets, excluding spectrum licences |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Capital asset additions, excluding spectrum licences |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Capital expenditures |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Property, plant and equipment |
|
16 |
|
$ |
(538 |
) |
$ |
(524 |
) |
$ |
(1,048 |
) |
$ |
(924 |
) |
|
Intangible assets |
|
17 |
|
(126 |
) |
(112 |
) |
(251 |
) |
(208 |
) | ||||
|
|
|
|
|
(664 |
) |
(636 |
) |
(1,299 |
) |
(1,132 |
) | ||||
|
Change in associated non-cash investing working capital |
|
|
|
(10 |
) |
52 |
|
12 |
|
|
| ||||
|
|
|
|
|
$ |
(674 |
) |
$ |
(584 |
) |
$ |
(1,287 |
) |
$ |
(1,132 |
) |
|
Cash payments for acquisitions and related investments |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Acquisitions and related investments |
|
|
|
$ |
|
|
$ |
(4 |
) |
$ |
(6 |
) |
$ |
(35 |
) |
|
Cash acquired |
|
|
|
|
|
1 |
|
|
|
1 |
| ||||
|
Change in associated non-cash investing working capital and non-current provisions |
|
|
|
(1 |
) |
|
|
1 |
|
(6 |
) | ||||
|
|
|
|
|
$ |
(1 |
) |
$ |
(3 |
) |
$ |
(5 |
) |
$ |
(40 |
) |
|
Dividends paid to holders of Common Shares |
|
12 |
|
|
|
|
|
|
|
|
| ||||
|
Current period dividends |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Declared |
|
|
|
$ |
(253 |
) |
$ |
(234 |
) |
$ |
(496 |
) |
$ |
(458 |
) |
|
Of which was payable at end of period |
|
|
|
253 |
|
234 |
|
253 |
|
234 |
| ||||
|
|
|
|
|
|
|
|
|
(243 |
) |
(224 |
) | ||||
|
Dividends declared in a previous fiscal period, payable in current fiscal period |
|
|
|
(243 |
) |
(224 |
) |
(244 |
) |
(222 |
) | ||||
|
|
|
|
|
$ |
(243 |
) |
$ |
(224 |
) |
$ |
(487 |
) |
$ |
(446 |
) |
|
Purchase of Common Shares for cancellation (excluding changes in liability for automatic share purchase plan) |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Normal course issuer bid purchase of Common Shares |
|
|
|
$ |
(135 |
) |
$ |
(188 |
) |
$ |
(291 |
) |
$ |
(349 |
) |
|
Change in associated non-cash financing working capital |
|
|
|
29 |
|
11 |
|
29 |
|
13 |
| ||||
|
|
|
|
|
$ |
(106 |
) |
$ |
(177 |
) |
$ |
(262 |
) |
$ |
(336 |
) |
|
Long-term debt issued |
|
|
|
|
|
|
|
|
|
|
| ||||
|
TELUS Corporation Commercial Paper |
|
|
|
$ |
47 |
|
$ |
1,236 |
|
$ |
1,037 |
|
$ |
1,997 |
|
|
TELUS Corporation credit facility |
|
|
|
400 |
|
914 |
|
510 |
|
914 |
| ||||
|
TELUS Corporation Notes |
|
|
|
|
|
998 |
|
1,747 |
|
998 |
| ||||
|
|
|
|
|
$ |
447 |
|
$ |
3,148 |
|
$ |
3,294 |
|
$ |
3,909 |
|
|
Redemptions and repayment of long-term debt |
|
|
|
|
|
|
|
|
|
|
| ||||
|
TELUS Corporation Commercial Paper |
|
|
|
$ |
(566 |
) |
$ |
(1,165 |
) |
$ |
(1,167 |
) |
$ |
(1,300 |
) |
|
TELUS Corporation credit facility |
|
|
|
|
|
(914 |
) |
(110 |
) |
(914 |
) | ||||
|
|
|
|
|
$ |
(566 |
) |
$ |
(2,079 |
) |
$ |
(1,277 |
) |
$ |
(2,214 |
) |
![]()