Exhibit 99.1

 



 

TELUS CORPORATION

 

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

(UNAUDITED)

 

JUNE 30, 2015

 



 

condensed interim consolidated statements of income and other comprehensive income

(unaudited)

 

 

 

 

 

Three months

 

Six months

 

Periods ended June 30 (millions except per share amounts) 

 

Note

 

2015

 

2014

 

2015

 

2014

 

OPERATING REVENUES

 

 

 

 

 

 

 

 

 

 

 

Service

 

 

 

$

2,884

 

$

2,749

 

$

5,713

 

$

5,451

 

Equipment

 

 

 

208

 

189

 

390

 

361

 

Revenues arising from contracts with customers

 

 

 

3,092

 

2,938

 

6,103

 

5,812

 

Other operating income

 

6

 

10

 

13

 

27

 

34

 

 

 

 

 

3,102

 

2,951

 

6,130

 

5,846

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

Goods and services purchased

 

 

 

1,372

 

1,268

 

2,656

 

2,490

 

Employee benefits expense

 

7

 

649

 

610

 

1,258

 

1,206

 

Depreciation

 

16

 

361

 

348

 

708

 

694

 

Amortization of intangible assets

 

17

 

103

 

96

 

212

 

213

 

 

 

 

 

2,485

 

2,322

 

4,834

 

4,603

 

OPERATING INCOME

 

 

 

617

 

629

 

1,296

 

1,243

 

Financing costs

 

8

 

110

 

115

 

227

 

217

 

INCOME BEFORE INCOME TAXES

 

 

 

507

 

514

 

1,069

 

1,026

 

Income taxes

 

9

 

166

 

133

 

313

 

268

 

NET INCOME

 

 

 

341

 

381

 

756

 

758

 

OTHER COMPREHENSIVE INCOME

 

10

 

 

 

 

 

 

 

 

 

Items that may subsequently be reclassified to income

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized fair value of derivatives designated as cash flow hedges

 

 

 

2

 

(3

)

(2

)

 

Foreign currency translation adjustment arising from translating financial statements of foreign operations

 

 

 

(5

)

(6

)

5

 

1

 

Change in unrealized fair value of available-for-sale financial assets

 

 

 

 

 

(3

)

(4

)

 

 

 

 

(3

)

(9

)

 

(3

)

Item never subsequently reclassified to income

 

 

 

 

 

 

 

 

 

 

 

Employee defined benefit plan re-measurements

 

 

 

(122

)

59

 

115

 

221

 

 

 

 

 

(125

)

50

 

115

 

218

 

COMPREHENSIVE INCOME

 

 

 

$

216

 

$

431

 

$

871

 

$

976

 

NET INCOME PER COMMON SHARE

 

11

 

 

 

 

 

 

 

 

 

Basic

 

 

 

$

0.56

 

$

0.62

 

$

1.25

 

$

1.22

 

Diluted

 

 

 

$

0.56

 

$

0.62

 

$

1.24

 

$

1.22

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL WEIGHTED AVERAGE COMMON SHARES OUTSTANDING

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

605

 

617

 

606

 

619

 

Diluted

 

 

 

606

 

619

 

608

 

621

 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

 

2



 

condensed interim consolidated statements of financial position

(unaudited)

 

As at (millions)

 

Note

 

June 30,
2015

 

December 31,
2014

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and temporary investments, net

 

 

 

$

77

 

$

60

 

Accounts receivable

 

25(a)

 

1,336

 

1,483

 

Income and other taxes receivable

 

 

 

30

 

97

 

Inventories

 

25(a)

 

365

 

320

 

Prepaid expenses

 

 

 

381

 

199

 

Real estate joint venture advances

 

18(c)

 

140

 

 

Current derivative assets

 

4(e)

 

21

 

27

 

 

 

 

 

2,350

 

2,186

 

Non-current assets

 

 

 

 

 

 

 

Property, plant and equipment, net

 

16

 

9,455

 

9,123

 

Intangible assets, net

 

17

 

9,839

 

7,797

 

Goodwill, net

 

17

 

3,761

 

3,757

 

Real estate joint venture advances

 

18(c)

 

 

120

 

Real estate joint ventures

 

18(c)

 

24

 

21

 

Other long-term assets

 

25(a)

 

269

 

213

 

 

 

 

 

23,348

 

21,031

 

 

 

 

 

$

25,698

 

$

23,217

 

 

 

 

 

 

 

 

 

LIABILITIES AND OWNERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Short-term borrowings

 

19

 

$

500

 

$

100

 

Accounts payable and accrued liabilities

 

25(a)

 

1,960

 

2,019

 

Income and other taxes payable

 

 

 

3

 

2

 

Dividends payable

 

12

 

253

 

244

 

Advance billings and customer deposits

 

25(a)

 

739

 

753

 

Provisions

 

20

 

156

 

126

 

Current maturities of long-term debt

 

21

 

725

 

255

 

 

 

 

 

4,336

 

3,499

 

Non-current liabilities

 

 

 

 

 

 

 

Provisions

 

20

 

356

 

342

 

Long-term debt

 

21

 

10,598

 

9,055

 

Other long-term liabilities

 

25(a)

 

862

 

931

 

Deferred income taxes

 

 

 

2,012

 

1,936

 

 

 

 

 

13,828

 

12,264

 

Liabilities

 

 

 

18,164

 

15,763

 

Owners’ equity

 

 

 

 

 

 

 

Common equity

 

22

 

7,534

 

7,454

 

 

 

 

 

$

25,698

 

$

23,217

 

 

 

 

 

 

 

 

 

 

 

Contingent Liabilities

 

23

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

 

3



 

condensed interim consolidated statements of changes in owners’ equity

(unaudited)

 

 

 

 

 

Common equity

 

 

 

 

 

Equity contributed

 

 

 

Accumulated

 

 

 

 

 

 

 

Common Shares (Note 22)

 

 

 

 

 

other

 

 

 

(millions except number of shares)

 

Note

 

Number of
shares

 

Share
capital

 

Contributed
surplus

 

Retained
earnings

 

comprehensive
income

 

Total

 

Balance as at January 1, 2014

 

 

 

623,432,398

 

$

5,296

 

$

149

 

$

2,539

 

$

31

 

$

8,015

 

Net income

 

 

 

 

 

 

758

 

 

758

 

Other comprehensive income

 

10

 

 

 

 

221

 

(3

)

218

 

Dividends

 

12

 

 

 

 

(458

)

 

(458

)

Share option award expense

 

13(a)

 

 

 

2

 

 

 

2

 

Shares issued pursuant to use of share option award net-equity settlement feature

 

13(b)

 

1,168,862

 

9

 

(9

)

 

 

 

Normal course issuer bid purchase of Common Shares

 

 

 

(9,121,200

)

(78

)

 

(271

)

 

(349

)

Liability for automatic share purchase plan commitment pursuant to normal course issuer bids for Common Shares

 

22(b)

 

 

 

 

 

 

 

 

 

 

 

 

 

Reversal of opening liability

 

 

 

 

18

 

 

57

 

 

75

 

Recognition of closing liability

 

 

 

 

(21

)

 

(79

)

 

(100

)

Other

 

 

 

 

 

 

(1

)

 

 

(1

)

Balance as at June 30, 2014

 

 

 

615,480,060

 

$

5,224

 

$

142

 

$

2,766

 

$

28

 

$

8,160

 

Balance as at January 1, 2015

 

 

 

609,024,434

 

$

5,175

 

$

141

 

$

2,100

 

$

38

 

$

7,454

 

Net income

 

 

 

 

 

 

756

 

 

756

 

Other comprehensive income

 

10

 

 

 

 

115

 

 

115

 

Dividends

 

12

 

 

 

 

(496

)

 

(496

)

Share option award expense

 

13(a)

 

 

 

1

 

 

 

1

 

Shares issued pursuant to use of share option award net-equity settlement feature

 

13(b)

 

492,178

 

4

 

(4

)

 

 

 

Normal course issuer bid purchase of Common Shares

 

 

 

(7,115,800

)

(60

)

 

(231

)

 

(291

)

Liability for automatic share purchase plan commitment pursuant to normal course issuer bids for Common Shares

 

22(b)

 

 

 

 

 

 

 

 

 

 

 

 

 

Reversal of opening liability

 

 

 

 

15

 

 

60

 

 

75

 

Recognition of closing liability

 

 

 

 

(16

)

 

(64

)

 

(80

)

Balance as at June 30, 2015

 

 

 

602,400,812

 

$

5,118

 

$

138

 

$

2,240

 

$

38

 

$

7,534

 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

 

4



 

condensed interim consolidated statements of cash flows

(unaudited)

 

 

 

 

 

Three months

 

Six months

 

Periods ended June 30 (millions)

 

Note

 

2015

 

2014

 

2015

 

2014

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

$

341

 

$

381

 

$

756

 

$

758

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

464

 

444

 

920

 

907

 

Deferred income taxes

 

9

 

119

 

32

 

46

 

51

 

Share-based compensation expense, net

 

13(a)

 

25

 

23

 

2

 

39

 

Net employee defined benefit plans expense

 

14(a)

 

26

 

22

 

54

 

44

 

Employer contributions to employee defined benefit plans

 

 

 

(21

)

(22

)

(48

)

(51

)

Other

 

 

 

18

 

(21

)

14

 

(43

)

Net change in non-cash operating working capital

 

25(b)

 

(29

)

(4

)

(83

)

(252

)

Cash provided by operating activities

 

 

 

943

 

855

 

1,661

 

1,453

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Cash payments for capital assets, excluding spectrum licences

 

25(b)

 

(674

)

(584

)

(1,287

)

(1,132

)

Cash payments for spectrum licences

 

 

 

(1,688

)

(914

)

(1,990

)

(1,143

)

Cash payments for acquisitions and related investments

 

25(b)

 

(1

)

(3

)

(5

)

(40

)

Real estate joint ventures advances and contributions

 

18(c)

 

(16

)

(11

)

(24

)

(25

)

Real estate joint venture receipts

 

18(c)

 

1

 

1

 

2

 

1

 

Proceeds on dispositions

 

 

 

 

 

5

 

5

 

Other

 

 

 

1

 

(6

)

(4

)

(10

)

Cash used by investing activities

 

 

 

(2,377

)

(1,517

)

(3,303

)

(2,344

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Dividends paid to holders of Common Shares

 

25(b)

 

(243

)

(224

)

(487

)

(446

)

Purchase of Common Shares for cancellation

 

22(b), 25(b)

 

(106

)

(177

)

(262

)

(336

)

Issuance and repayment of short-term borrowings

 

19

 

400

 

5

 

400

 

(295

)

Long-term debt issued

 

21, 25(b)

 

447

 

3,148

 

3,294

 

3,909

 

Redemptions and repayment of long-term debt

 

21, 25(b)

 

(566

)

(2,079

)

(1,277

)

(2,214

)

Other

 

 

 

 

(6

)

(9

)

(6

)

Cash provided (used) by financing activities

 

 

 

(68

)

667

 

1,659

 

612

 

CASH POSITION

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and temporary investments, net

 

 

 

(1,502

)

5

 

17

 

(279

)

Cash and temporary investments, net, beginning of period

 

 

 

1,579

 

52

 

60

 

336

 

Cash and temporary investments, net, end of period

 

 

 

$

77

 

$

57

 

$

77

 

$

57

 

SUPPLEMENTAL DISCLOSURE OF OPERATING CASH FLOWS

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

 

 

$

(129

)

$

(124

)

$

(214

)

$

(185

)

Interest received

 

 

 

$

3

 

$

 

$

3

 

$

1

 

Income taxes paid, net

 

 

 

$

(63

)

$

(122

)

$

(178

)

$

(346

)

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

 

5



 

notes to condensed interim consolidated financial statements

(unaudited)

 

JUNE 30, 2015

 

TELUS Corporation is one of Canada’s largest telecommunications companies, providing a wide range of telecommunications services and products, including wireless and wireline voice and data. Data services include: Internet protocol; television; hosting, managed information technology and cloud-based services; healthcare solutions; and business process outsourcing.

 

TELUS Corporation was incorporated under the Company Act (British Columbia) on October 26, 1998, under the name BCT.TELUS Communications Inc. (BCT). On January 31, 1999, pursuant to a court-approved plan of arrangement under the Canada Business Corporations Act among BCT, BC TELECOM Inc. and the former Alberta-based TELUS Corporation (TC), BCT acquired all of the shares of BC TELECOM Inc. and TC in exchange for Common Shares and Non-Voting Shares of BCT, and BC TELECOM Inc. was dissolved. On May 3, 2000, BCT changed its name to TELUS Corporation and in February 2005, TELUS Corporation transitioned under the Business Corporations Act (British Columbia), successor to the Company Act (British Columbia). TELUS Corporation maintains its registered office at Floor 5, 3777 Kingsway, Burnaby, British Columbia, V5H 3Z7.

 

The terms “TELUS”, “we”, “us”, “our” or “ourselves” are used to refer to TELUS Corporation and, where the context of the narrative permits or requires, its subsidiaries.

 

Notes to condensed interim consolidated financial statements

 

Page

 

Description

General application

 

 

 

 

1.              Condensed interim consolidated financial statements

 

7

 

Summary explanation of basis of presentation of condensed interim consolidated financial statements

2.              Accounting policy developments

 

7

 

Summary review of generally accepted accounting principle developments that do, will or may affect us

3.              Capital structure financial policies

 

8

 

Summary review of our objectives, policies and processes for managing our capital structure

4.              Financial instruments

 

10

 

Summary schedules and review of financial instruments, including fair values and the management of associated risks

Consolidated results of operations focused

 

 

 

 

5.              Segmented information

 

15

 

Summary disclosure of segmented information regularly reported to our chief operating decision-maker

6.              Other operating income

 

16

 

Summary schedule and review of items comprising Other operating income

7.              Employee benefits expense

 

16

 

Summary schedule of employee benefits expense

8.              Financing costs

 

17

 

Summary schedule of items comprising financing costs

9.              Income taxes

 

17

 

Summary schedule of income tax expense and reconciliations of statutory rate income tax expense to income tax expense

10.       Other comprehensive income

 

18

 

Details of other comprehensive income and accumulated amounts

11.       Per share amounts

 

18

 

Summary schedule and review of numerators and denominators used in calculating per share amounts and related disclosures

12.       Dividends per share

 

19

 

Summary schedule of dividends declared

13.       Share-based compensation

 

19

 

Summary schedules and review of compensation arising from share option awards, restricted stock units and employee share purchase plan

14.       Employee future benefits

 

22

 

Summary schedules and review of employee future benefits

15.       Restructuring and other like costs

 

23

 

Summary schedules and review of restructuring and other like costs

 

 

6



 

notes to condensed interim consolidated financial statements

(unaudited)

 

Notes to condensed interim consolidated financial statements

 

Page

 

Description

Consolidated financial position focused

 

 

 

 

16.       Property, plant and equipment

 

24

 

Summary schedule of items comprising property, plant and equipment

17.       Intangible assets and goodwill

 

25

 

Summary schedule of items comprising intangible assets, including goodwill

18.       Real estate joint ventures

 

26

 

Summary review of real estate joint ventures and related disclosures

19.       Short-term borrowings

 

28

 

Summary review of short-term borrowings and related disclosures

20.       Provisions

 

29

 

Summary schedule and review of items comprising provisions

21.       Long-term debt

 

30

 

Summary schedule of long-term debt and related disclosures

22.       Common Share capital

 

32

 

Review of authorized share capital

23.       Contingent liabilities

 

33

 

Summary review of claims and lawsuits

Other

 

 

 

 

24.       Related party transactions

 

34

 

Summary schedules, including review of transactions with key management personnel

25.       Additional financial information

 

36

 

Summary schedules of items comprising certain primary financial statement line items

 

1                 condensed interim consolidated financial statements

 

The notes presented in our condensed interim consolidated financial statements include only significant events and transactions and are not fully inclusive of all matters normally disclosed in our annual audited financial statements; thus, our interim consolidated financial statements are referred to as condensed. Our condensed interim consolidated financial statements should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2014.

 

Our condensed interim consolidated financial statements are expressed in Canadian dollars and follow the same accounting policies and methods of their application as set out in our consolidated financial statements for the year ended December 31, 2014, other than as set out in Note 2. The generally accepted accounting principles that we use are International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS-IASB) and Canadian generally accepted accounting principles. Our condensed interim consolidated financial statements comply with International Accounting Standard 34, Interim Financial Reporting and reflect all adjustments (which are of a normal recurring nature) that are, in our opinion, necessary for a fair statement of the results for the interim periods presented.

 

Our condensed interim consolidated financial statements for the six-month period ended June 30, 2015, were authorized by our Board of Directors for issue on August 7, 2015.

 

2                 accounting policy developments

 

Standards, interpretations and amendments to standards not yet effective and not yet applied

 

Based upon current facts and circumstances, we do not expect to be materially affected by the application of the following standards, unless otherwise indicated, and we are currently determining which date(s) we will select for initial compliance if earlier than the required compliance dates.

 

·                  Annual Improvements to IFRSs 2012-2014 Cycle, which are required to be applied for years beginning on or after January 1, 2016.

·                  IFRS 9, Financial Instruments, is required to be applied for years beginning on or after January 1, 2018.

·                  IFRS 15, Revenue from Contracts with Customers, is required to be applied for years beginning on or after January 1, 2018, such date reflecting the one-year deferral approved by the International Accounting Standards Board on July 22, 2015. The International Accounting Standards Board and the Financial Accounting Standards Board of the United

 

 

7



 

notes to condensed interim consolidated financial statements

(unaudited)

 

States worked on this joint project to clarify the principles for the recognition of revenue and to develop the common revenue standard. The new standard was released in May 2014 and supersedes existing standards and interpretations including IAS 18, Revenue. We are currently assessing the impacts and transition provisions of the new standard.

 

The effects of the new standard and the materiality of those effects will vary by industry and entity. Like many other telecommunications companies, we currently expect to be materially affected by its application, primarily in respect of the timing of revenue recognition, the classification of revenue, the capitalization of costs of obtaining a contract with a customer and possibly the capitalization of the costs of contract fulfilment (as defined by the new standard). The timing of revenue recognition and the classification of our revenues as either service or equipment will be affected due to the allocation of consideration in multiple element arrangements (solutions for our customers that may involve the delivery of multiple services and products occurring at different points in time and/or over different periods of time) no longer being affected by limitation cap methodology.

 

The effects of the timing of revenue recognition and the classification of revenue are expected to be most pronounced in our wireless segment. Although the measurement of the total revenue recognized over the life of a contract will be largely unaffected by the new standard, the prohibition of the use of the limitation cap methodology will accelerate the recognition of such revenue, relative to both the associated cash inflows from customers and our current practice (using the limitation cap methodology). The acceleration of the recognition of revenue relative to the associated cash inflows will also result in the recognition of an asset. Although the underlying transaction economics would not differ, during sustained periods of growth in the number of wireless subscriber connection additions, assuming comparable contract-lifetime per unit cash inflows, revenues would appear to be greater than under current practice (using the limitation cap methodology). Wireline segment results arising from transactions that include the initial provision of subsidized hardware will be similarly affected.

 

Similarly, the measurement of the total costs of contract acquisition and contract fulfilment over the life of a contract will be unaffected by the new standard. The new standard will result in our wireless and wireline segments’ costs of contract acquisition and contract fulfilment, to the extent that they are material, being capitalized and subsequently recognized as an expense over the life of a contract on a rational, systematic basis consistent with the pattern of the transfer of goods or services to which the asset relates. Although the underlying transaction economics would not differ, during sustained periods of growth in the number of customer connection additions, assuming comparable per unit costs of contract acquisition and contract fulfilment, absolute profitability measures would appear to be greater than under the current practice of immediately expensing such costs.

 

Our operations and associated systems are complex and the accounting for millions of our multi-year contracts with our customers will be affected. Significantly, so as to effect the associated accounting, incremental compilation of historical data will be needed for the millions of our already existing multi-year contracts with our customers that are expected to be in-scope for purposes of transitioning to the new standard. Our current estimate of the time and effort necessary to develop and implement the accounting policies, estimates, judgments and processes (including incremental requirements of our information technology systems) necessary to comply with the new standard is expected to span a period of time ending no earlier than the first half of 2017. As a result, at this time, it is not possible to make reasonable quantitative estimates of the effects of the new standard.

 

3                 capital structure financial policies

 

Our objective when managing capital is to maintain a flexible capital structure that optimizes the cost and availability of capital at acceptable risk.

 

In the management of capital and in its definition, we include common equity (excluding accumulated other comprehensive income), long-term debt (including long-term credit facilities, commercial paper backstopped by long-term credit facilities and any hedging assets or liabilities associated with long-term debt items, net of amounts recognized in accumulated other comprehensive income), cash and temporary investments, and short-term borrowings arising from securitized trade receivables.

 

We manage our capital structure and make adjustments to it in light of changes in economic conditions and the risk characteristics of our telecommunications infrastructure. In order to maintain or adjust our capital structure, we may adjust the amount of dividends paid to holders of TELUS Corporation shares, purchase shares for cancellation pursuant to normal course issuer bids, issue new shares, issue new debt, issue new debt to replace existing debt with different characteristics and/or increase or decrease the amount of trade receivables sold to an arm’s-length securitization trust.

 

 

8



 

notes to condensed interim consolidated financial statements

(unaudited)

 

We monitor capital utilizing a number of measures, including: net debt to earnings before interest, income taxes, depreciation and amortization — excluding restructuring and other like costs (EBITDA* — excluding restructuring and other like costs); and dividend payout ratios.

 

Net debt to EBITDA — excluding restructuring and other like costs is calculated as net debt at the end of the period divided by 12-month trailing EBITDA — excluding restructuring and other like costs. This measure, historically, is substantially similar to the leverage ratio covenant in our credit facilities. Net debt, EBITDA — excluding restructuring and other like costs and adjusted net earnings are measures that do not have any standardized meanings prescribed by IFRS-IASB and are therefore unlikely to be comparable to similar measures presented by other companies. The calculation of these measures is as set out in the following table. Net debt is one component of a ratio used to determine compliance with debt covenants.

 

The dividend payout ratio is calculated as the quarterly dividend declared per Common Share, as recorded in the financial statements, multiplied by four and divided by the sum of basic earnings per share for the most recent four quarters for interim reporting periods (divided by annual basic earnings per share if the reported amount is in respect of a fiscal year). The dividend payout ratio of adjusted net earnings differs in that it excludes: long-term debt prepayment premium; income tax-related adjustments; and the ongoing impacts of share options with the net-cash settlement feature.

 

During 2015, our financial objectives, which are reviewed annually and which were unchanged from 2014 other than for a revision to our debt ratio long-term objective, included maintaining the financial objectives set out in the following table. We believe that our financial objectives are consistent with maintaining investment grade credit ratings in the range of BBB+ or the equivalent and providing reasonable access to capital.

 

As at, or 12-month periods ended, June 30 ($ in millions)

 

Objective

 

2015

 

2014

 

Components of debt and coverage ratios

 

 

 

 

 

 

 

Net debt 1

 

 

 

$

11,795

 

$

9,272

 

EBITDA — excluding restructuring and other like costs 2

 

 

 

$

4,414

 

$

4,203

 

Net interest cost 3

 

 

 

$

451

 

$

408

 

Debt ratio

 

 

 

 

 

 

 

Net debt to EBITDA — excluding restructuring and other like costs

 

2.00 – 2.50 4

 

2.67

 

2.21

 

Coverage ratios

 

 

 

 

 

 

 

Earnings coverage 5

 

 

 

5.1

 

5.7

 

EBITDA — excluding restructuring and other like costs interest coverage 6

 

 

 

9.8

 

10.3

 

Other measures

 

 

 

 

 

 

 

Dividend payout ratio of adjusted net earnings 7

 

 

 

71

%

68

%

Dividend payout ratio

 

65%–75% 8

 

72

%

67

%

 


(1)         Net debt is calculated as follows:

 

As at June 30

 

2015

 

2014

 

Long-term debt (Note 21)

 

$

11,323

 

$

9,185

 

Debt issuance costs netted against long-term debt

 

49

 

39

 

Cash and temporary investments, net

 

(77

)

(57

)

Short-term borrowings

 

500

 

105

 

Net debt

 

$

11,795

 

$

9,272

 

 

(2)         EBITDA — excluding restructuring and other like costs is calculated as follows:

 

 

 

EBITDA
(Note 5)

 

Restructuring
and other like
costs affecting
EBITDA
(Note 15)

 

EBITDA —
excluding
restructuring
and other like
costs

 

Add

 

 

 

 

 

 

 

Six-month period ended June 30, 2015

 

$

2,216

 

$

76

 

$

2,292

 

Year ended December 31, 2014

 

4,216

 

75

 

4,291

 

Deduct

 

 

 

 

 

 

 

Six-month period ended June 30, 2014

 

(2,150

)

(19

)

(2,169

)

12-month period currently ended

 

$

4,282

 

$

132

 

$

4,414

 

 

(3)         Net interest cost is defined as financing costs, excluding employee defined benefit plans net interest and recoveries on long-term debt prepayment premium and repayment of debt, calculated on a 12-month trailing basis (expenses recorded for long-term debt prepayment premium, if any, are included in net interest cost).

 

* EBITDA does not have any standardized meaning prescribed by IFRS-IASB and is therefore unlikely to be comparable to similar measures presented by other issuers; we define EBITDA as operating revenues less goods and services purchased and employee benefits expense. We have issued guidance on, and report, EBITDA because it is a key measure that management uses to evaluate the performance of our business and is also utilized in measuring compliance with certain debt covenants.

 

 

9



 

notes to condensed interim consolidated financial statements

(unaudited)

 

(4)         Our long-term objective range for this ratio is 2.00 — 2.50 times. The ratio as at June 30, 2015, is outside the long-term objective range. In the short term, we may permit this ratio to go outside the objective range (for long-term investment opportunities), but will endeavor to return this ratio to within the objective range in the medium term, as we believe that this range is supportive of our long-term strategy. We are well in compliance with our credit facilities leverage ratio covenant which states that we may not permit our net debt to operating cash flow ratio to exceed 4.00:1.00 (see Note 21(d)); the calculation of the debt ratio is substantially similar to the calculation of the leverage ratio covenant in our credit facilities.

(5)         Earnings coverage is defined as net income before borrowing costs and income tax expense, divided by borrowing costs (interest on long-term debt; interest on short-term borrowings and other; long-term debt prepayment premium; and adding back capitalized interest).

(6)         EBITDA — excluding restructuring and other like costs interest coverage is defined as EBITDA — excluding restructuring and other like costs divided by net interest cost. This measure is substantially similar to the coverage ratio covenant in our credit facilities.

(7)         Adjusted net earnings attributable to Common Shares is calculated as follows:

 

12-month periods ended June 30

 

2015

 

2014

 

Net income

 

$

1,423

 

$

1,404

 

Long-term debt prepayment premium, after income tax

 

10

 

 

Income tax-related adjustments

 

11

 

(16

)

Adjusted net earnings attributable to Common Shares

 

$

1,444

 

$

1,388

 

 

(8)         Our target guideline for the dividend payout ratio is 65%—75% of sustainable earnings on a prospective basis.

 

Net debt to EBITDA — excluding restructuring and other like costs was 2.67 times at June 30, 2015, up from 2.21 times one year earlier. The increase in net debt, primarily from the purchase of spectrum licences (see Note 17), was only partly offset by growth in EBITDA — excluding restructuring and other like costs. The earnings coverage ratio for the twelve-month period ended June 30, 2015, was 5.1 times, down from 5.7 times one year earlier. Higher borrowing costs reduced the ratio by 0.8, while growth in income before borrowing costs and income taxes increased the ratio by 0.2. The EBITDA — excluding restructuring and other like costs interest coverage ratio for the twelve-month period ended June 30, 2015, was 9.8 times, down from 10.3 times one year earlier. An increase in net interest costs (including the September 2014 long-term debt prepayment premium) reduced the ratio by 1.0, while growth in EBITDA — excluding restructuring and other like costs increased the ratio by 0.5.

 

4                 financial instruments

 

(a)         Credit risk

 

Excluding credit risk, if any, arising from currency swaps settled on a gross basis (see (c)), the best representation of our maximum exposure (excluding income tax effects) to credit risk, which is a worst-case scenario and does not reflect results we expect, is as set out in the following table:

 

As at (millions)

 

June 30,
2015

 

December 31,
2014

 

Cash and temporary investments, net

 

$

77

 

$

60

 

Accounts receivable

 

1,336

 

1,483

 

Derivative assets

 

26

 

31

 

 

 

$

1,439

 

$

1,574

 

 

Cash and temporary investments

 

Credit risk associated with cash and temporary investments is managed by ensuring that these financial assets are placed with: governments; major financial institutions that have been accorded strong investment grade ratings by a primary rating agency; and/or other creditworthy counterparties. An ongoing review is performed to evaluate changes in the status of counterparties.

 

Accounts receivable

 

Credit risk associated with accounts receivable is inherently managed by our large and diverse customer base, which includes substantially all consumer and business sectors in Canada. We follow a program of credit evaluations of customers and limit the amount of credit extended when deemed necessary.

 

The following table presents an analysis of the age of customer accounts receivable for which an allowance has not been made as at the dates of the consolidated statements of financial position. As at June 30, 2015, the weighted average life of customer accounts receivable was 29 days (December 31, 2014 — 29 days) and the weighted average life of past-due customer accounts receivable was 63 days (December 31, 2014 — 62 days). Any late payment charges are levied, at an industry-based market or negotiated rate, on outstanding non-current customer account balances.

 

 

10



 

notes to condensed interim consolidated financial statements

(unaudited)

 

As at (millions)

 

Note

 

June 30,
2015

 

December 31,
2014

 

Customer accounts receivable net of allowance for doubtful accounts

 

 

 

 

 

 

 

Less than 30 days past billing date

 

 

 

$

734

 

$

833

 

30-60 days past billing date

 

 

 

178

 

214

 

61-90 days past billing date

 

 

 

61

 

55

 

Greater than 90 days past billing date

 

 

 

58

 

68

 

 

 

 

 

$

1,031

 

$

1,170

 

Customer accounts receivable

 

25(a)

 

$

1,081

 

$

1,214

 

Allowance for doubtful accounts

 

 

 

(50

)

(44

)

 

 

 

 

$

1,031

 

$

1,170

 

 

We maintain allowances for potential credit losses related to doubtful accounts. Current economic conditions, historical information, reasons for the accounts being past-due and line of business from which the customer accounts receivable arose are all considered when determining whether allowances should be made for past-due accounts; the same factors are considered when determining whether to write off amounts charged to the allowance for doubtful accounts against the customer accounts receivable. The doubtful accounts expense is calculated on a specific-identification basis for customer accounts receivable over a specific balance threshold and on a statistically derived allowance basis for the remainder. No customer accounts receivable are written off directly to the doubtful accounts expense.

 

The following table presents a summary of the activity related to our allowance for doubtful accounts.

 

 

 

Three months

 

Six months

 

Periods ended June 30 (millions)

 

2015

 

2014

 

2015

 

2014

 

Balance, beginning of period

 

$

48

 

$

41

 

$

44

 

$

40

 

Additions (doubtful accounts expense)

 

10

 

11

 

29

 

22

 

Net use

 

(8

)

(9

)

(23

)

(19

)

Balance, end of period

 

$

50

 

$

43

 

$

50

 

$

43

 

 

Derivative assets (and derivative liabilities)

 

Counterparties to our share-based compensation cash-settled equity forward agreements and foreign exchange derivatives are major financial institutions that have all been accorded investment grade ratings by a primary rating agency. The dollar amount of credit exposure under contracts with any one financial institution is limited and counterparties’ credit ratings are monitored. We do not give or receive collateral on swap agreements and hedging items due to our credit rating and those of our counterparties. While we are exposed to potential credit losses due to the possible non-performance of our counterparties, we consider this risk remote. Our derivative liabilities do not have credit risk-related contingent features.

 

(b)         Liquidity risk

 

As a component of our capital structure financial policies, discussed further in Note 3, we manage liquidity risk by:

 

·                  maintaining a daily cash pooling process that enables us to manage our available liquidity and our liquidity requirements according to our actual needs;

·                  maintaining bilateral bank facilities (Note 19) and a syndicated credit facility (Note 21(d));

·                  the selling of trade receivables to an arm’s-length securitization trust (Note 19);

·                  maintaining a commercial paper program (Note 21(c));

·                  continuously monitoring forecast and actual cash flows; and

·                  managing maturity profiles of financial assets and financial liabilities.

 

Our debt maturities in future years are as disclosed in Note 21(f). As at June 30, 2015, we could offer $1.25 billion (December 31, 2014 — $3.0 billion) of debt or equity securities pursuant to the shelf prospectus that is effective until December 2016. We believe that our investment grade credit ratings contribute to reasonable access to capital markets.

 

We closely match the derivative financial liability contractual maturities with those of the risk exposures they are being used to manage.

 

Our undiscounted financial liability expected maturities do not differ significantly from the contractual maturities, other than as noted below. Our undiscounted financial liability contractual maturities, including interest thereon (where applicable), are as set out in the following tables:

 

 

11



 

notes to condensed interim consolidated financial statements

(unaudited)

 

 

 

Non-derivative

 

Derivative

 

 

 

 

 

Non-interest
bearing

 

 

 

Long-term

 

Construction
credit facilities

 

 

 

Currency swap agreement
amounts to be exchanged

 

 

 

As at June 30, 2015
(millions)

 

financial
liabilities

 

Short-term
borrowings
 1

 

debt 1
(Note 21)

 

commitment
(Note 18)
 2

 

Other

 

(Receive)

 

Pay

 

Total

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third quarter

 

$

1,079

 

$

2

 

$

115

 

$

57

 

$

 

$

(69

)

$

68

 

$

1,252

 

Balance of year

 

578

 

2

 

254

 

 

 

(186

)

179

 

827

 

2016

 

137

 

508

 

1,069

 

 

 

(130

)

127

 

1,711

 

2017

 

13

 

 

1,141

 

 

2

 

 

 

1,156

 

2018

 

6

 

 

672

 

 

 

 

 

678

 

2019

 

4

 

 

1,815

 

 

 

 

 

1,819

 

Thereafter

 

8

 

 

11,838

 

 

 

 

 

11,846

 

Total

 

$

1,825

 

$

512

 

$

16,904

 

$

57

 

$

2

 

$

(385

)

$

374

 

$

19,289

 

 


(1)         Interest payment cash outflows in respect of short-term borrowings, commercial paper and amounts drawn under our credit facilities (if any) have been calculated based upon the interest rates in effect as at June 30, 2015.

(2)         The drawdowns on the construction credit facilities are expected to occur as construction progresses through 2016.

 

 

 

Non-derivative

 

Derivative

 

 

 

 

 

Non-interest
bearing

 

 

 

Long-term

 

Construction
credit facilities

 

Currency swap agreement
amounts to be exchanged

 

 

 

As at December 31, 2014 (millions)

 

financial
liabilities

 

Short-term
borrowings
 1

 

debt 1
(Note 21)

 

commitment
(Note 18)
 2

 

(Receive)

 

Pay

 

Total

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First quarter

 

$

1,195

 

$

 

$

214

 

$

85

 

$

(49

)

$

47

 

$

1,492

 

Balance of year

 

604

 

1

 

471

 

 

(114

)

111

 

1,073

 

2016

 

6

 

102

 

1,011

 

 

 

 

1,119

 

2017

 

9

 

 

1,083

 

 

 

 

1,092

 

2018

 

4

 

 

365

 

 

 

 

369

 

2019

 

3

 

 

1,365

 

 

 

 

1,368

 

Thereafter

 

7

 

 

9,696

 

 

 

 

9,703

 

Total

 

$

1,828

 

$

103

 

$

14,205

 

$

85

 

$

(163

)

$

158

 

$

16,216

 

 


(1)         Interest payment cash outflows in respect of short-term borrowings, commercial paper and amounts drawn under our credit facilities (if any) have been calculated based upon the interest rates in effect as at December 31, 2014.

(2)         The drawdowns on the construction credit facilities are expected to occur as construction progresses through 2016.

 

(c)          Currency risk

 

Our functional currency is the Canadian dollar, but certain routine revenues and operating costs are denominated in U.S. dollars and some inventory purchases and capital asset acquisitions are sourced internationally. The U.S. dollar is the only foreign currency to which we have a significant exposure.

 

Our foreign exchange risk management includes the use of foreign currency forward contracts and currency options to fix the exchange rates on short-term U.S. dollar denominated transactions, commitments and commercial paper. Hedge accounting is applied to these short-term foreign currency forward contracts and currency options on a limited basis.

 

(d)         Market risk

 

Net income and other comprehensive income for the six-month periods ended June 30, 2015 and 2014, could have varied if the Canadian dollar: U.S. dollar exchange rates and our Common Share price varied by reasonably possible amounts from their actual statement of financial position date values.

 

The sensitivity analysis of our exposure to currency risk at the reporting date has been determined based upon a hypothetical change taking place at the relevant statement of financial position date. The U.S. dollar denominated balances and derivative financial instrument notional amounts as at the statement of financial position dates have been used in the calculations.

 

The sensitivity analysis of our exposure to other price risk arising from share-based compensation at the reporting date has been determined based upon a hypothetical change taking place at the relevant statement of financial position date. The relevant notional number of shares at the statement of financial position date, which includes those in the cash-settled equity swap agreements, has been used in the calculations.

 

Income tax expense, which is reflected net in the sensitivity analysis, reflects the applicable weighted average statutory income tax rates for the reporting periods.

 

 

12



 

notes to condensed interim consolidated financial statements

(unaudited)

 

Six-month periods ended June 30

 

Net income

 

Other comprehensive income

 

Comprehensive income

 

(increase (decrease) in millions)

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

Reasonably possible changes in market risks 1

 

 

 

 

 

 

 

 

 

 

 

 

 

10% change in Cdn.$: U.S.$ exchange rate

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian dollar appreciates

 

$

(24

)

$

(22

)

$

(5

)

$

(1

)

$

(29

)

$

(23

)

Canadian dollar depreciates

 

$

22

 

$

18 

 

$

5

 

$

1

 

$

27

 

$

19

 

25% 2 change in Common Share price 3

 

 

 

 

 

 

 

 

 

 

 

 

 

Price increases

 

$

(7

)

$

(6

)

$

18

 

$

19

 

$

11

 

$

13

 

Price decreases

 

$

7

 

$

 

$

(18

)

$

(19

)

$

(11

)

$

(13

)

 


(1)         These sensitivities are hypothetical and should be used with caution. Changes in net income and/or other comprehensive income generally cannot be extrapolated because the relationship of the change in assumption to the change in net income and/or other comprehensive income may not be linear. In this table, the effect of a variation in a particular assumption on the amount of net income and/or other comprehensive income is calculated without changing any other factors; in reality, changes in one factor may result in changes in another, which might magnify or counteract the sensitivities.

The sensitivity analysis assumes that we would realize the changes in exchange rates; in reality, the competitive marketplace in which we operate would have an effect on this assumption.

No consideration has been made for a difference in the notional number of shares associated with share-based compensation awards made during the reporting period that may have arisen due to a difference in the Common Share price.

(2)         To facilitate ongoing comparison of sensitivities, a constant variance of approximate magnitude has been used. Reflecting a six-month data period and calculated on a monthly basis, the volatility of our Common Share price as at June 30, 2015, was 10.5% (2014 —13.1%).

(3)         The hypothetical effects of changes in the price of our Common Shares are restricted to those which would arise from our share-based compensation items that are accounted for as liability instruments and the associated cash-settled equity swap agreements.

 

(e)          Fair values

 

General

 

The carrying values of cash and temporary investments, accounts receivable, short-term obligations, short-term borrowings, accounts payable and certain provisions (including restructuring accounts payable) approximate their fair values due to the immediate or short-term maturity of these financial instruments. The carrying values of short-term investments, if any, equal their fair values as they are classified as held for trading. The fair values are determined directly by reference to quoted market prices in active markets.

 

The carrying values of our investments accounted for using the cost method do not exceed their fair values. The fair values of our investments accounted for as available-for-sale are based on quoted market prices in active markets or other clear and objective evidence of fair value.

 

The fair value of our long-term debt is based on quoted market prices in active markets.

 

The fair values of the derivative financial instruments we use to manage our exposure to currency risks are estimated based upon quoted market prices in active markets for the same or similar financial instruments or on the current rates offered to us for financial instruments of the same maturity, as well as discounted future cash flows determined using current rates for similar financial instruments subject to similar risks and maturities (such fair values being largely based on Canadian dollar: U.S. dollar forward exchange rates as at the statement of financial position dates).

 

The fair values of the derivative financial instruments we use to manage our exposure to increases in compensation costs arising from certain forms of share-based compensation are based upon fair value estimates of the related cash-settled equity forward agreements provided by the counterparty to the transactions (such fair value estimates being largely based upon our Common Share price as at the statement of financial position dates).

 

The financial instruments that we measure at fair value on a recurring basis in periods subsequent to initial recognition and the level within the fair value hierarchy at which they are measured are as set out in the following table.

 

 

 

 

 

 

 

Fair value measurements at reporting date using

 

 

 

 

 

 

 

Quoted prices in active
markets for identical items

 

Significant other
observable inputs

 

Significant unobservable
inputs

 

 

 

Carrying value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

As at (millions)

 

June 30,
2015

 

Dec. 31,
2014

 

June 30,
2015

 

Dec. 31,
2014

 

June 30,
2015

 

Dec. 31,
2014

 

June 30,
2015

 

Dec. 31,
2014

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange derivatives

 

$

7

 

$

4

 

$

 

$

 

$

7

 

$

4

 

$

 

$

 

Share-based compensation derivatives

 

19

 

27

 

 

 

19

 

27

 

 

 

Available-for-sale portfolio investments

 

23

 

26

 

1

 

5

 

22

 

21

 

 

 

 

 

$

49

 

$

57

 

$

1

 

$

5

 

$

48

 

$

52

 

$

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation derivatives

 

$

2

 

$

 

$

 

$

 

$

2

 

$

 

$

 

$

 

 

 

13



 

notes to condensed interim consolidated financial statements

(unaudited)

 

Derivative

 

The derivative financial instruments that we measure at fair value on a recurring basis subsequent to initial recognition are as set out in the following table.

 

 

 

 

 

 

 

June 30, 2015

 

December 31, 2014

 

As at (millions)

 

Designation

 

Maximum
maturity
date

 

Notional
amount

 

Fair value
and carrying
value

 

Notional
amount

 

Fair value
and carrying
value

 

Current Assets 1

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used to manage

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency risks arising from U.S. dollar denominated purchases

 

HFT 2

 

2016

 

$

278

 

$

6

 

$

109

 

$

4

 

Currency risks arising from U.S. dollar denominated purchases

 

HFH 3

 

2016

 

$

65

 

1

 

$

 

 

Currency risks arising from U.S. dollar revenues

 

HFT 2

 

2015

 

$

6

 

 

$

30

 

 

Changes in share-based compensation costs (Note 13(c))

 

HFH 3

 

2015

 

$

78

 

14

 

$

91

 

23

 

 

 

 

 

 

 

 

 

$

21 

 

 

 

$

27

 

Other Long-Term Assets 1

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used to manage

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in share-based compensation costs (Note 13(c))

 

HFH 3

 

2016

 

$

68

 

$

5

 

$

64

 

$

4

 

Current Liabilities 1

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used to manage

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency risks arising from U.S. dollar revenues

 

HFT 2

 

2015

 

$

24

 

$

 

$

19

 

$

 

Changes in share-based compensation costs (Note 13(c))

 

HFH 3

 

2015

 

$

3

 

 

$

 

 

 

 

 

 

 

 

 

 

$

 

 

 

$

 

Other Long-Term Liabilities 1

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used to manage

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in share-based compensation costs (Note 13(c))

 

HFH 3

 

2017

 

$

69

 

$

2

 

$

 

$

 

 


(1)             Derivative financial assets and liabilities are not set off.

(2)             Designated as held for trading (HFT) upon initial recognition; hedge accounting is not applied.

(3)             Designated as held for hedging (HFH) upon initial recognition (cash flow hedging item); hedge accounting is applied.

 

Non-derivative

 

Our long-term debt, which is measured at amortized cost, and the fair value thereof, are as set out in the following table.

 

 

 

June 30, 2015

 

December 31, 2014

 

As at (millions)

 

Carrying
value

 

Fair value

 

Carrying
value

 

Fair value

 

Long-term debt (Note 21)

 

$

11,323

 

$

11,998

 

$

9,310

 

$

10,143

 

 

(f)           Recognition of derivative gains and losses

 

The following table sets out the gains and losses, excluding income tax effects, on derivative instruments that are classified as cash flow hedging items and their location within the condensed interim consolidated statements of income and other comprehensive income. There was no ineffective portion of derivative instruments classified as cash flow hedging items for the periods presented.

 

 

 

Amount of gain (loss)
recognized in other
comprehensive income

 

Gain (loss) reclassified from other comprehensive
income to income (effective portion) (Note 10)

 

 

 

(effective portion) (Note 10)

 

 

 

Amount

 

(millions)

 

2015

 

2014

 

Location

 

2015

 

2014

 

THREE-MONTH PERIODS ENDED JUNE 30

 

 

 

 

 

 

 

 

 

 

 

Derivatives used to manage:

 

 

 

 

 

 

 

 

 

 

 

Currency risks arising from U.S. dollar denominated purchases

 

$

1

 

$

(1

)

Goods and services purchased

 

$

 

$

1

 

Changes in share-based compensation costs (Note 13(c))

 

5

 

 

Employee benefits expense

 

3

 

2

 

 

 

$

6

 

$

(1

)

 

 

$

3

 

$

3

 

SIX-MONTH PERIODS ENDED JUNE 30

 

 

 

 

 

 

 

 

 

 

 

Derivatives used to manage:

 

 

 

 

 

 

 

 

 

 

 

Currency risks arising from U.S. dollar denominated purchases

 

$

1

 

$

 

Goods and services purchased

 

$

 

$

2

 

Changes in share-based compensation costs (Note 13(c))

 

5

 

10

 

Employee benefits expense

 

8

 

7

 

 

 

$

6

 

$

10

 

 

 

$

8

 

$

9

 

 

 

14



 

notes to condensed interim consolidated financial statements

(unaudited)

 

The following table sets out the gains and losses arising from derivative instruments that are classified as held for trading and that are not designated as being in a hedging relationship, and their location within the condensed interim consolidated statements of income and other comprehensive income.

 

 

 

 

 

Gain (loss) recognized in income on derivatives

 

 

 

 

 

Three months

 

Six months

 

Periods ended June 30 (millions)

 

Location

 

2015

 

2014

 

2015

 

2014

 

Derivatives used to manage currency risks

 

Financing costs

 

$

(1

)

$

(8

)

$

9

 

$

(6

)

 

5                 segmented information

 

General

 

The operating segments that are regularly reported to our Chief Executive Officer (our chief operating decision-maker) are wireless and wireline. Operating segments are components of an entity that engage in business activities from which they earn revenues and incur expenses (including revenues and expenses related to transactions with the other component(s)) and whose operating results are regularly reviewed by a chief operating decision-maker to make resource allocation decisions and to assess performance.

 

As we do not currently aggregate operating segments, our reportable segments are also wireless and wireline. The wireless segment includes network revenues (data and voice) and equipment sales. The wireline segment includes data (which includes Internet protocol; television; hosting, managed information technology and cloud-based services; business process outsourcing; and certain healthcare solutions), voice, and other telecommunications services excluding wireless. Segmentation is based on similarities in technology, the technical expertise required to deliver the services and products, customer characteristics, the distribution channels used and regulatory treatment. Intersegment sales are recorded at the exchange value, which is the amount agreed to by the parties.

 

The following segmented information is regularly reported to our chief operating decision-maker.

 

Three-month periods ended

 

Wireless

 

Wireline

 

Eliminations

 

Consolidated

 

June 30 (millions)

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenue

 

$

1,722

 

$

1,604

 

$

1,380

 

$

1,347

 

$

 

$

 

$

3,102

 

$

2,951

 

Intersegment revenue

 

14

 

13

 

43

 

44

 

(57

)

(57

)

 

 

 

 

$

1,736

 

$

1,617

 

$

1,423

 

$

1,391

 

$

(57

)

$

(57

)

$

3,102

 

$

2,951

 

EBITDA 1

 

$

719

 

$

708

 

$

362

 

$

365

 

$

 

$

 

$

1,081

 

$

1,073

 

CAPEX, excluding spectrum licences 2

 

$

227

 

$

228

 

$

437

 

$

408

 

$

 

$

 

$

664

 

$

636

 

EBITDA less CAPEX, excluding spectrum licences

 

$

492

 

$

480

 

$

(75

)

$

(43

)

$

 

$

 

$

417

 

$

437

 

 

 

 

 

 

 

 

 

 

 

Operating revenues (above)

 

$

3,102

 

$

2,951

 

 

 

 

 

 

 

 

 

 

 

Goods and services purchased

 

1,372

 

1,268

 

 

 

 

 

 

 

 

 

 

 

Employee benefits expense

 

649

 

610

 

 

 

 

 

 

 

 

 

 

 

EBITDA (above)

 

1,081

 

1,073

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

361

 

348

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

103

 

96

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

617

 

629

 

 

 

 

 

 

 

 

 

 

 

Financing costs

 

110

 

115

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

507

 

$

514

 

 


(1)          Earnings before interest, income taxes, depreciation and amortization (EBITDA) does not have any standardized meaning prescribed by IFRS-IASB and is therefore unlikely to be comparable to similar measures presented by other issuers; we define EBITDA as operating revenues less goods and services purchased and employee benefits expense. We have issued guidance on, and report, EBITDA because it is a key measure that management uses to evaluate the performance of our business and is also utilized in measuring compliance with certain debt covenants.

 

(2)          Total capital expenditures (CAPEX); see Note 25(b) for a reconciliation of capital expenditures excluding spectrum licences to cash payments for capital assets, excluding spectrum licences reported in the condensed interim consolidated statements of cash flows.

 

 

15



 

notes to condensed interim consolidated financial statements

 

(unaudited)

 

Six-month periods ended June 30

 

Wireless

 

Wireline

 

Eliminations

 

Consolidated

 

(millions)

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenue

 

$

3,394

 

$

3,159

 

$

2,736

 

$

2,687

 

$

 

$

 

$

6,130

 

$

5,846

 

Intersegment revenue

 

28

 

26

 

86

 

85

 

(114

)

(111

)

 

 

 

 

$

3,422

 

$

3,185

 

$

2,822

 

$

2,772

 

$

(114

)

$

(111

)

$

6,130

 

$

5,846

 

EBITDA 1

 

$

1,463

 

$

1,398

 

$

753

 

$

752

 

$

 

$

 

$

2,216

 

$

2,150

 

CAPEX, excluding spectrum licences 2

 

$

475

 

$

393

 

$

824

 

$

739

 

$

 

$

 

$

1,299

 

$

1,132

 

EBITDA less CAPEX, excluding spectrum licences

 

$

988

 

$

1,005

 

$

(71

)

$

13

 

$

 

$

 

$

917

 

$

1,018

 

 

 

 

 

 

 

 

 

 

 

Operating revenues (above)

 

$

6,130

 

$

5,846

 

 

 

 

 

 

 

 

 

 

 

Goods and services purchased

 

2,656

 

2,490

 

 

 

 

 

 

 

 

 

 

 

Employee benefits expense

 

1,258

 

1,206

 

 

 

 

 

 

 

 

 

 

 

EBITDA (above)

 

2,216

 

2,150

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

708

 

694

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

212

 

213

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

1,296

 

1,243

 

 

 

 

 

 

 

 

 

 

 

Financing costs

 

227

 

217

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

1,069

 

$

1,026

 

 


(1)          Earnings before interest, income taxes, depreciation and amortization (EBITDA) does not have any standardized meaning prescribed by IFRS-IASB and is therefore unlikely to be comparable to similar measures presented by other issuers; we define EBITDA as operating revenues less goods and services purchased and employee benefits expense. We have issued guidance on, and report, EBITDA because it is a key measure that management uses to evaluate the performance of our business and is also utilized in measuring compliance with certain debt covenants.

(2)          Total capital expenditures (CAPEX); see Note 25(b) for a reconciliation of capital expenditures excluding spectrum licences to cash payments for capital assets, excluding spectrum licences reported in the condensed interim consolidated statements of cash flows.

 

Geographical information

 

We attribute revenues from external customers to individual countries on the basis of the location where the goods and/or services are provided. We do not have material revenues that we attribute to countries other than Canada (our country of domicile), nor do we have material amounts of property, plant, equipment, intangible assets and/or goodwill located outside of Canada; information about such non-material amounts is not regularly reported to our chief operating decision-maker.

 

6                 other operating income

 

 

 

 

 

Three months

 

Six months

 

Periods ended June 30 (millions)

 

Note

 

2015

 

2014

 

2015

 

2014

 

Government assistance, including deferral account amortization

 

 

 

$

12

 

$

13

 

$

24

 

$

28

 

Interest income

 

18(c)

 

1

 

 

2

 

1

 

Gain (loss) on disposal of assets and other

 

 

 

(3

)

 

1

 

5

 

 

 

 

 

$

10

 

$

13

 

$

27

 

$

34

 

 

7                 employee benefits expense

 

 

 

 

 

Three months

 

Six months

 

Periods ended June 30 (millions)

 

Note

 

2015

 

2014

 

2015

 

2014

 

Employee benefits expense — gross

 

 

 

 

 

 

 

 

 

 

 

Wages and salaries

 

 

 

$

625

 

$

606

 

$

1,220

 

$

1,185

 

Share-based compensation

 

13

 

34

 

31

 

64

 

57

 

Pensions — defined benefit

 

14(a)

 

26

 

22

 

54

 

44

 

Pensions — defined contribution

 

14(b)

 

20

 

19

 

45

 

42

 

Restructuring costs

 

15(b)

 

29

 

10

 

34

 

18

 

Other

 

 

 

37

 

36

 

77

 

77

 

 

 

 

 

771

 

724

 

1,494

 

1,423

 

Capitalized internal labour costs

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

 

(82

)

(77

)

(159

)

(147

)

Intangible assets subject to amortization

 

 

 

(40

)

(37

)

(77

)

(70

)

 

 

 

 

(122

)

(114

)

(236

)

(217

)

 

 

 

 

$

649

 

$

610

 

$

1,258

 

$

1,206

 

 

GRAPHIC

 

16



 

notes to condensed interim consolidated financial statements

 

(unaudited)

 

8                 financing costs

 

 

 

 

 

Three months

 

Six months

 

Periods ended June 30 ($ in millions)

 

Note

 

2015

 

2014

 

2015

 

2014

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

Interest on long-term debt — gross

 

 

 

$

127

 

$

110

 

$

240

 

$

207

 

Capitalized long-term debt interest 1

 

 

 

(9

)

 

(9

)

 

Interest on long-term debt — net

 

 

 

118

 

110

 

231

 

207

 

Interest on short-term borrowings and other

 

 

 

2

 

1

 

3

 

4

 

Interest accretion on provisions

 

20

 

3

 

2

 

6

 

4

 

 

 

 

 

123

 

113

 

240

 

215

 

Employee defined benefit plans net interest

 

14(a)

 

6

 

 

13

 

1

 

Foreign exchange

 

 

 

2

 

2

 

(5

)

2

 

 

 

 

 

131

 

115

 

248

 

218

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

Interest on income tax refunds

 

 

 

(20

)

 

(20

)

 

Other

 

 

 

(1

)

 

(1

)

(1

)

 

 

 

 

(21

)

 

(21

)

(1

)

 

 

 

 

$

110

 

$

115

 

$

227

 

$

217

 

 


(1)         Long-term debt interest, at a rate of 3.03%, was capitalized to intangible assets with indefinite lives.

 

9                 income taxes

 

 

 

Three months

 

Six months

 

Periods ended June 30 (millions)

 

2015

 

2014

 

2015

 

2014

 

Current income tax expense

 

 

 

 

 

 

 

 

 

For current reporting period

 

$

124

 

$

101

 

$

344

 

$

217

 

Adjustments recognized in the current period for income taxes of prior periods

 

(77

)

 

(77

)

 

 

 

47

 

101

 

267

 

217

 

Deferred income tax expense (recovery)

 

 

 

 

 

 

 

 

 

Arising from the origination and reversal of temporary differences

 

13

 

34

 

(60

)

53

 

Revaluation of deferred income tax liability to reflect future statutory income tax rates

 

48

 

 

48

 

 

Adjustments recognized in the current period for income taxes of prior periods

 

58

 

(2

)

58

 

(2

)

 

 

119

 

32

 

46

 

51

 

 

 

$

166

 

$

133

 

$

313

 

$

268

 

 

Our income tax expense differs from that calculated by applying statutory rates for the following reasons:

 

Three-month periods ended June 30 ($ in millions)

 

2015

 

2014

 

Basic blended income tax at weighted average statutory income tax rates

 

$

134

 

26.6

%

$

135

 

26.3

%

Revaluation of deferred income tax liability to reflect future income tax rates

 

48

 

9.5

 

 

 

Adjustments recognized in the current period for income taxes of prior periods

 

(19

)

(3.7

)

(2

)

(0.4

)

Other

 

3

 

0.3

 

 

 

Income tax expense per condensed interim consolidated statements of income and other comprehensive income

 

$

166

 

32.7

%

$

133

 

25.9

%

 

Six-month periods ended June 30 ($ in millions)

 

2015

 

2014

 

Basic blended income tax at weighted average statutory income tax rates

 

$

282

 

26.5

%

$

269

 

26.2

%

Revaluation of deferred income tax liability to reflect future income tax rates

 

48

 

4.5

 

 

 

Adjustments recognized in the current period for income taxes of prior periods

 

(19

)

(1.8

)

(2

)

(0.2

)

 

 

 

 

 

 

 

 

 

 

Other

 

2

 

0.1

 

1

 

0.1

 

Income tax expense per condensed interim consolidated statements of income and other comprehensive income

 

$

313

 

29.3

%

$

268

 

26.1

%

 

Our basic blended weighted average statutory income tax rate is the aggregate of the following:

 

 

 

Three months

 

Six months

 

Periods ended June 30 

 

2015

 

2014

 

2015

 

2014

 

Basic federal rate

 

14.6

%

14.6

%

14.6

%

14.6

%

Weighted average provincial rate

 

11.2

 

10.7

 

10.9

 

10.8

 

Non-Canadian jurisdictions

 

0.8

 

1.0

 

1.0

 

0.8

 

 

 

26.6

%

26.3

%

26.5

%

26.2

%

 

GRAPHIC

 

17



 

notes to condensed interim consolidated financial statements

 

(unaudited)

 

10          other comprehensive income

 

 

 

Items that may subsequently be reclassified to income

 

Item never
reclassified
to income

 

 

 

 

 

Change in unrealized fair value of
derivatives designated as cash flow
hedges in current period (Note 
4(f))

 

Cumulative

 

Change in
unrealized fair

 

 

 

 

 

 

 

(millions)

 

Gains (losses)
arising

 

Prior period
(gains) losses
transferred to
net income

 

Total

 

foreign
currency
translation
adjustment

 

value of
available-for-
sale financial
assets

 

Accumulated
other
comp. income

 

Employee
defined benefit
plan
re-measurements

 

Other
comp. income

 

THREE-MONTH PERIODS ENDED JUNE 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated balance as at April 1, 2014

 

 

 

 

 

$

6

 

$

15

 

$

16

 

$

37

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount arising

 

$

(1

)

$

(3

)

(4

)

(6

)

 

(10

)

$

80

 

$

70

 

Income taxes

 

$

(1

)

$

 

(1

)

 

 

(1

)

21

 

20

 

Net

 

 

 

 

 

(3

)

(6

)

 

(9

)

$

59

 

$

50

 

Accumulated balance as at June 30, 2014

 

 

 

 

 

$

3

 

$

9

 

$

16

 

$

28

 

 

 

 

 

Accumulated balance as at April 1, 2015

 

 

 

 

 

$

 

$

28

 

$

13

 

$

41

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount arising

 

$

6

 

$

(3

)

3

 

(5

)

1

 

(1

)

$

(174

)

$

(175

)

Income taxes

 

$

1

 

$

 

1

 

 

1

 

2

 

(52

)

(50

)

Net

 

 

 

 

 

2

 

(5

)

 

(3

)

$

(122

)

$

(125

)

Accumulated balance as at June 30, 2015

 

 

 

 

 

$

2

 

$

23

 

$

13

 

$

38

 

 

 

 

 

SIX-MONTH PERIODS ENDED JUNE 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated balance as at January 1, 2014

 

 

 

 

 

$

3

 

$

8

 

$

20

 

$

31

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount arising

 

$

10

 

$

(9

)

1

 

1

 

(5

)

(3

)

$

299

 

$

296

 

Income taxes

 

$

2

 

$

(1

)

1

 

 

(1

)

 

78

 

78

 

Net

 

 

 

 

 

 

1

 

(4

)

(3

)

$

221

 

$

218

 

Accumulated balance as at June 30, 2014

 

 

 

 

 

$

3

 

$

9

 

$

16

 

$

28

 

 

 

 

 

Accumulated balance as at January 1, 2015

 

 

 

 

 

$

4

 

$

18

 

$

16

 

$

38

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount arising

 

$

6

 

$

(8

)

(2

)

5

 

(3

)

 

$

147

 

$

147

 

Income taxes

 

$

1

 

$

(1

)

 

 

 

 

32

 

32

 

Net

 

 

 

 

 

(2

)

5

 

(3

)

 

$

115

 

$

115

 

Accumulated balance as at June 30, 2015

 

 

 

 

 

$

2

 

$

23

 

$

13

 

$

38

 

 

 

 

 

 

As at June 30, 2015, our estimate of the net amount of existing gains arising from the unrealized fair value of derivatives designated as cash flow hedges that are reported in accumulated other comprehensive income and are expected to be reclassified to net income in the next twelve months, excluding income tax effects, is $2 million.

 

11          per share amounts

 

Basic net income per Common Share is calculated by dividing net income by the total weighted average number of Common Shares outstanding during the period. Diluted net income per Common Share is calculated to give effect to share option awards and restricted stock units.

 

The following table presents the reconciliations of the denominators of the basic and diluted per share computations. Net income was equal to diluted net income for all periods presented.

 

GRAPHIC

 

18


 


 

notes to condensed interim consolidated financial statements

(unaudited)

 

 

 

Three months

 

Six months

 

Periods ended June 30 (millions)

 

2015

 

2014

 

2015

 

2014

 

Basic total weighted average number of Common Shares outstanding

 

605

 

617

 

606

 

619

 

Effect of dilutive securities Share option awards

 

1

 

2

 

2

 

2

 

Diluted total weighted average number of Common Shares outstanding

 

606

 

619

 

608

 

621

 

 

For the three-month and six-month periods ended June 30, 2015 and 2014, no outstanding share option awards were excluded in the computation of diluted net income per Common Share.

 

12          dividends per share

 

(a)         Dividends declared

 

Six-month periods ended June 30
(millions except per share 

 

2015

 

2014

 

amounts)

 

Declared

 

Paid to

 

 

 

Declared

 

Paid to

 

 

 

Common share dividends

 

Effective

 

Per share

 

shareholders

 

Total

 

Effective

 

Per share

 

shareholders

 

Total

 

Quarter 1 dividend

 

Mar. 11, 2015

 

$

0.40

 

Apr. 1, 2015

 

$

243

 

Mar. 11, 2014

 

$

0.36

 

Apr. 1, 2014

 

$

224

 

Quarter 2 dividend

 

Jun. 10, 2015

 

0.42

 

Jul. 2, 2015

 

253

 

Jun.10, 2014

 

0.38

 

Jul. 2, 2014

 

234

 

 

 

 

 

$

0.82

 

 

 

$

496

 

 

 

$

0.74

 

 

 

$

458

 

 

On August 6, 2015, the Board of Directors declared a quarterly dividend of $0.42 per share on our issued and outstanding Common Shares payable on October 1, 2015, to holders of record at the close of business on September 10, 2015. The final amount of the dividend payment depends upon the number of Common Shares issued and outstanding at the close of business on September 10, 2015.

 

(b)         Dividend Reinvestment and Share Purchase Plan

 

We have a Dividend Reinvestment and Share Purchase Plan under which eligible holders of equity shares may acquire equity shares by reinvesting dividends and by making additional optional cash payments to the trustee. Under this Plan, we have the option of offering shares from Treasury or having the trustee acquire shares in the stock market.

 

We may, at our discretion, offer the Common Shares at a discount of up to 5% from the market price. We opted to have the trustee acquire the Common Shares in the stock market with no discount offered. In respect of Common Share dividends declared during the three-month and six-month periods ended June 30, 2015, $12 million (2014 — $11 million) and $27 million (2014 — $21 million), respectively, was to be reinvested in Common Shares.

 

13          share-based compensation

 

(a)         Details of share-based compensation expense

 

Reflected in the condensed interim consolidated statements of income and other comprehensive income as Employee benefits expense and in the condensed interim consolidated statements of cash flows are the following share-based compensation amounts:

 

 

 

2015

 

2014

 

Three-month periods ended June 30
(millions)

 

Employee
benefits
expense

 

Associated
operating
cash
outflows

 

Statement
of cash
flows
adjustment

 

Employee
benefits
expense

 

Associated
operating
cash
outflows

 

Statement
of cash
flows
adjustment

 

Share option awards

 

$

 

$

 

$

 

$

1

 

$

 

$

1

 

Restricted stock units 1

 

25

 

 

25

 

21

 

1

 

22

 

Employee share purchase plan

 

9

 

(9

)

 

9

 

(9

)

 

 

 

$

34 

 

$

(9

)

$

25

 

$

31

 

$

(8

)

$

23

 

 


(1)         The expense arising from restricted stock units was net of cash-settled equity swap agreement effects (see Note 4(f)).

 

 

19



 

notes to condensed interim consolidated financial statements

(unaudited)

 

 

 

2015

 

2014

 

Six-month periods ended June 30
(millions)

 

Employee
benefits
expense

 

Associated
operating
cash
outflows

 

Statement
of cash
flows
adjustment

 

Employee
benefits
expense

 

Associated
operating
cash
outflows

 

Statement
of cash
flows
adjustment

 

Share option awards

 

$

1

 

$

 

$

1

 

$

2

 

$

 

$

2

 

Restricted stock units 1

 

44

 

(43

)

1

 

37

 

 

37

 

Employee share purchase plan

 

19

 

(19

)

 

18

 

(18

)

 

 

 

$

64

 

$

(62

)

$

2

 

$

57

 

$

(18

)

$

39

 

 


(1)         The expense arising from restricted stock units was net of cash-settled equity swap agreement effects (see Note 4(f)).

 

For the three-month and six-month periods ended June 30, 2015, the associated operating cash outflows in respect of restricted stock units are net of cash inflows arising from the cash-settled equity swap agreements of $2 million (2014 — $1 million) and $17 million (2014 — $3 million), respectively. For the three-month and six-month periods ended June 30, 2015, the income tax benefit arising from share-based compensation was $9 million (2014 — $7 million) and $17 million (2014 — $14 million), respectively.

 

(b)         Share option awards

 

The following table presents a summary of the activity related to our share option plan.

 

 

 

Three months

 

Six months

 

Periods ended June 30, 2015

 

Number of
share
options

 

Weighted
average
share option
price

 

Number of
share
options

 

Weighted
average
share option
price

 

Outstanding, beginning of period

 

3,963,074

 

$

23.88

 

4,667,422

 

$

23.53

 

Exercised 1

 

(771,697

)

$

27.84

 

(1,283,525

)

$

25.11

 

Forfeited

 

(21,816

)

$

22.44

 

(58,960

)

$

26.38

 

Expired

 

 

$

 

(155,376

)

$

21.90

 

Outstanding, end of period

 

3,169,561

 

$

22.92

 

3,169,561

 

$

22.92

 

 


(1)         The total intrinsic value of share option awards exercised for the three-month and six-month periods ended June 30, 2015, was $11 million (reflecting a weighted average price at the dates of exercise of $42.01per share) and $22 million (reflecting a weighted average price at the dates of exercise of $42.57 per share), respectively. The difference between the number of share options exercised and the number of shares issued (as reflected in the condensed interim consolidated statements of changes in owners’ equity) is the effect of our choosing to settle share option award exercises using the net-equity settlement feature.

 

The following is a life and exercise price stratification of our outstanding share options, all of which are for Common Shares, as at June 30, 2015.

 

 

 

 

 

 

 

 

 

 

 

Options exercisable

 

Options outstanding

 

 

 

 

 

 

 

 

 

Number of

 

Weighted
average

 

Range of option prices

 

 

 

 

 

 

 

Total

 

shares

 

price

 

Low

 

$

14.91

 

$

21.42

 

$

28.56

 

$

14.91

 

 

 

 

 

High

 

$

18.92

 

$

25.64

 

$

31.69

 

$

31.69

 

 

 

 

 

Year of expiry and number of shares

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

422,442

 

 

 

422,442

 

422,442

 

$

15.32

 

2017

 

703,992

 

38,230

 

 

742,222

 

742,222

 

$

16.62

 

2018

 

 

797,497

 

 

797,497

 

797,497

 

$

23.29

 

2019

 

 

 

1,207,400

 

1,207,400

 

1,190,910

 

$

29.18

 

 

 

1,126,434

 

835,727

 

1,207,400

 

3,169,561

 

3,153,071

 

 

 

Weighted average remaining contractual life (years)

 

1.3

 

2.7

 

3.9

 

2.6

 

 

 

 

 

Weighted average price

 

$

15.96

 

$

23.21

 

$

29.21

 

$

22.92

 

 

 

 

 

Aggregate intrinsic value 1 (millions)

 

$

30

 

$

17

 

$

17

 

$

64

 

 

 

 

 

 

Options exercisable

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares

 

1,126,434

 

835,727

 

1,190,910

 

3,153,071

 

 

 

 

 

Weighted average remaining contractual life (years)

 

1.3

 

2.7

 

3.9

 

2.6

 

 

 

 

 

Weighted average price

 

$

15.96

 

$

23.21

 

$

29.18

 

$

22.88

 

 

 

 

 

Aggregate intrinsic value 1 (millions)

 

$

30

 

$

17

 

$

17

 

$

64

 

 

 

 

 

 


(1)         The aggregate intrinsic value is calculated based on the June 30, 2015, price of $43.03 per Common Share.

 

(c)          Restricted stock units

 

We use restricted stock units as a form of retention and incentive compensation. Each restricted stock unit is nominally equal in value to one Common Share and is nominally entitled to the dividends that would arise thereon if it were an issued and outstanding Common Share. The notional dividends are recorded as additional issuances of restricted stock units during the life of the restricted stock unit. Due to the notional dividend mechanism, the grant-date fair value of restricted stock units equals the fair market value of the corresponding shares at the grant date. The restricted stock units

 

 

20



 

notes to condensed interim consolidated financial statements

(unaudited)

 

generally become payable when vesting is completed. The restricted stock units typically vest over a period of 33 months (the requisite service period). The vesting method of restricted stock units, which is determined on or before the date of grant, may be either cliff or graded; the majority of restricted stock units outstanding have cliff vesting. The associated liability is normally cash-settled.

 

We also award restricted stock units that largely have the same features as our general restricted stock units, but have a variable payout (0% — 200%) depending upon the achievement of our total customer connections performance condition (with a weighting of 25%) and the total shareholder return on our shares relative to an international peer group of telecommunications companies (with a weighting of 75%). The grant-date fair value of the notional subset of our restricted stock units affected by the total customer connections performance condition equals the fair market value of the corresponding shares at the grant date and thus the notional subset has been included with the presentation of our restricted stock units with only service conditions. The recurring estimation, which reflects a variable payout, of the fair value of the notional subset of our restricted stock units affected by the relative total shareholder return performance element is determined using a Monte Carlo simulation.

 

The following table presents a summary of our outstanding non-vested restricted stock units.

 

Non-vested restricted stock units as at

 

June 30,
2015

 

December 31,
2014

 

Restricted stock units without market performance conditions

 

 

 

 

 

Restricted stock units with only service conditions

 

5,831,019

 

5,455,368

 

Notional subset affected by total customer connections performance condition

 

132,618

 

69,072

 

 

 

5,963,637

 

5,524,440

 

Restricted stock units with market performance conditions

 

 

 

 

 

Notional subset affected by relative total shareholder return performance condition

 

397,855

 

207,215

 

 

 

6,361,492

 

5,731,655

 

 

The following table presents a summary of the activity related to our restricted stock units without market performance conditions.

 

 

 

Three months

 

Six months

 

 

 

Number of restricted
stock units
 1

 

Weighted
average
grant-date

 

Number of restricted
stock units
 1

 

Weighted
average
grant-date

 

Periods ended June 30, 2015

 

Non-vested

 

Vested

 

fair value

 

Non-vested

 

Vested

 

fair value

 

Outstanding, beginning of period

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-vested

 

5,932,271

 

 

$

38.90

 

5,524,440

 

 

$

35.04

 

Vested

 

 

9,202

 

$

35.67

 

 

38,717

 

$

34.20

 

Issued

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial award

 

49,163

 

 

$

41.46

 

1,726,145

 

 

$

44.19

 

In lieu of dividends

 

58,164

 

84

 

$

42.86

 

113,329

 

170

 

$

42.52

 

Vested

 

(41,896

)

41,896

 

$

38.89

 

(1,312,910

)

1,312,910

 

$

29.65

 

Settled in cash

 

 

(42,407

)

$

38.89

 

 

(1,343,022

)

$

29.75

 

Forfeited and cancelled

 

(34,065

)

 

$

37.93

 

(87,367

)

 

$

36.40

 

Outstanding, end of period

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-vested

 

5,963,637

 

 

$

38.93

 

5,963,637

 

 

$

38.93

 

Vested

 

 

8,775

 

$

35.53

 

 

8,775

 

$

35.53

 

 


(1)         Excluding the notional subset of restricted stock units affected by the relative total shareholder return performance element.

 

With respect to certain issuances of restricted stock units, we have entered into cash-settled equity forward agreements that fix our cost; that information, as well as a schedule of our non-vested restricted stock units outstanding as at June 30, 2015, is set out in the following table.

 

Vesting in years ending December 31

 

Number of
fixed-cost
restricted
stock units

 

Our fixed cost
per restricted
stock unit

 

Number of
variable-cost
restricted stock
units

 

Total number of
non-vested
restricted stock
units
 1

 

2015 

 

2,174,000

 

$

38.18

 

285,811

 

2,459,811

 

2016

 

1,727,000

 

$

41.07

 

232,837

 

1,959,837

 

2017

 

1,473,000

 

$

45.76

 

70,989

 

1,543,989

 

 

 

5,374,000

 

 

 

589,637

 

5,963,637

 

 


(1)         Excluding the notional subset of restricted stock units affected by the relative total shareholder return performance element.

 

 

21



 

notes to condensed interim consolidated financial statements

(unaudited)

 

(d)         Employee share purchase plan

 

 

 

Three months

 

Six months

 

Periods ended June 30 (millions)

 

2015

 

2014

 

2015

 

2014

 

Employee contributions

 

$

25

 

$

24

 

$

57

 

$

53

 

Employer contributions

 

9

 

9

 

19

 

18

 

 

 

$

34

 

$

33

 

$

76

 

$

71

 

 

14          employee future benefits

 

(a)         Defined benefit plans — funded status overview

 

Our defined benefit pension plan expense (recovery) was as follows:

 

 

 

2015

 

2014

 

 

 

Employee

 

 

 

Other

 

 

 

Employee

 

 

 

Other

 

 

 

Three-month periods ended June 30

 

benefits

 

Financing

 

comp.

 

 

 

benefits

 

Financing

 

comp.

 

 

 

(millions)

 

expense

 

costs

 

income

 

 

 

expense

 

costs

 

income

 

 

 

Recognized in

 

(Note 7)

 

(Note 8)

 

(Note 10)

 

Total

 

(Note 7)

 

(Note 8)

 

(Note 10)

 

Total

 

Current service cost

 

$

24

 

$

 

$

 

$

24

 

$

20

 

$

 

$

 

$

20

 

Past service costs

 

 

 

 

 

 

 

 

 

Net interest; return on plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense arising from accrued benefit obligations

 

 

87

 

 

87

 

 

93

 

 

93

 

Return, including interest income, on plan assets 1

 

 

(82

)

171

 

89

 

 

(93

)

(158

)

(251

)

Interest effect on asset ceiling limit

 

 

1

 

 

1

 

 

 

 

 

 

 

 

6

 

171

 

177

 

 

 

(158

)

(158

)

Administrative fees

 

2

 

 

 

2

 

2

 

 

 

2

 

Changes in the effect of limiting net defined benefit assets to the asset ceiling

 

 

 

3

 

3

 

 

 

78

 

78

 

 

 

$

26

 

$

6

 

$

174

 

$

206

 

$

22

 

$

 

$

(80

)

$

(58

)

 


(1)             The interest income on plan assets portion of the employee defined benefit plans net interest amount included in Financing costs reflects a rate of return on plan assets equal to the discount rate used in determining the accrued benefit obligations.

 

 

 

2015

 

2014

 

 

 

Employee

 

 

 

Other

 

 

 

Employee

 

 

 

Other

 

 

 

 

 

benefits

 

Financing

 

comp.

 

 

 

benefits

 

Financing

 

comp.

 

 

 

Six-month periods ended June 30 (millions)

 

expense

 

costs

 

income

 

 

 

expense

 

costs

 

income

 

 

 

Recognized in

 

(Note 7)

 

(Note 8)

 

(Note 10)

 

Total

 

(Note 7)

 

(Note 8)

 

(Note 10)

 

Total

 

Current service cost

 

$

50

 

$

 

$

 

$

50

 

$

40

 

$

 

$

 

$

40

 

Past service costs

 

1

 

 

 

1

 

1

 

 

 

1

 

Net interest; return on plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense arising from accrued benefit obligations

 

 

175

 

 

175

 

 

186

 

 

186

 

Return, including interest income, on plan assets 1

 

 

(163

)

(153

)

(316

)

 

(185

)

(377

)

(562

)

Interest effect on asset ceiling limit

 

 

1

 

 

1

 

 

 

 

 

 

 

 

13

 

(153

)

(140

)

 

1

 

(377

)

(376

)

Administrative fees

 

3

 

 

 

3

 

3

 

 

 

3

 

Changes in the effect of limiting net defined benefit assets to the asset ceiling

 

 

 

6

 

6

 

 

 

78

 

78

 

 

 

$

54

 

$

13

 

$

(147

)

$

(80

)

$

44

 

$

1

 

$

(299

)

$

(254

)

 


(1)             The interest income on plan assets portion of the employee defined benefit plans net interest amount included in Financing costs reflects a rate of return on plan assets equal to the discount rate used in determining the accrued benefit obligations.

 

 

22



 

notes to condensed interim consolidated financial statements

(unaudited)

 

(b)         Defined contribution plans — expense

 

Our total defined contribution pension plan costs recognized were as follows:

 

 

 

Three months

 

Six months

 

Periods ended June 30 (millions)

 

2015

 

2014

 

2015

 

2014

 

Union pension plan and public service pension plan contributions

 

$

6

 

$

6

 

$

14

 

$

14

 

Other defined contribution pension plans

 

14

 

13

 

31

 

28

 

 

 

$

20

 

$

19

 

$

45

 

$

42

 

 

15          restructuring and other like costs

 

(a)         Details of restructuring and other like costs

 

With the objective of reducing ongoing costs, we incur associated incremental, non-recurring restructuring costs, as discussed further in (b) following. We may also incur atypical charges when undertaking major or transformational changes to our business or operating models. We also include incremental external costs incurred in connection with business acquisition or disposition activity in other like costs.

 

Restructuring and other like costs are presented in the condensed interim consolidated statements of income and other comprehensive income as set out in the following table:

 

 

 

Three months

 

Six months

 

Periods ended June 30 (millions)

 

2015

 

2014

 

2015

 

2014

 

Goods and services purchased

 

$

30

 

$

1

 

$

42

 

$

1

 

Employee benefits expense

 

29

 

10

 

34

 

18

 

 

 

$

59

 

$

11

 

$

76

 

$

19

 

 

(b)         Restructuring provisions

 

Employee related provisions and other provisions, as presented in Note 20, include amounts in respect of restructuring activities. In 2015, restructuring activities included ongoing efficiency initiatives such as: business integrations; business process outsourcing; internal offshoring and reorganizations; procurement initiatives; and consolidation of real estate.

 

 

 

2015

 

2014

 

Three-month periods ended June 30 (millions)

 

Employee
related
 1

 

Other 1

 

Total 1

 

Employee
related
 1

 

Other 1

 

Total 1

 

Restructuring costs

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

$

29

 

$

30

 

$

59

 

$

10

 

$

2

 

$

12

 

Reversal

 

 

 

 

 

(1

)

(1

)

Expense

 

29

 

30

 

59

 

10

 

1

 

11

 

Use

 

(13

)

(4

)

(17

)

(9

)

(6

)

(15

)

Expenses greater (less) than disbursements

 

16

 

26

 

42

 

1

 

(5

)

(4

)

Restructuring provisions

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

24

 

38

 

62

 

22

 

31

 

53

 

Balance, end of period

 

$

40

 

$

64

 

$

104

 

$

23

 

$

26

 

$

49

 

 


(1)         The transactions and balances in this column are included in, and thus are a subset of, the transactions and balances in the column with the same caption in Note 20.

 

 

 

2015

 

2014

 

Six-month periods ended June 30 (millions)

 

Employee
related
 1

 

Other 1

 

Total 1

 

Employee
related
 1

 

Other 1

 

Total 1

 

Restructuring costs

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

$

34

 

$

42

 

$

76

 

$

18

 

$

2

 

$

20

 

Reversal

 

 

 

 

 

(1

)

(1

)

Expense

 

34

 

42

 

76

 

18

 

1

 

19

 

Use

 

(35

)

(6

)

(41

)

(30

)

(8

)

(38

)

Expenses greater (less) than disbursements

 

(1

)

36

 

35

 

(12

)

(7

)

(19

)

Restructuring provisions

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

41

 

28

 

69

 

35

 

33

 

68

 

Balance, end of period

 

$

40

 

$

64

 

$

104

 

$

23

 

$

26

 

$

49

 

 


(1)         The transactions and balances in this column are included in, and thus are a subset of, the transactions and balances in the column with the same caption in Note 20.

 

 

23



 

notes to condensed interim consolidated financial statements

(unaudited)

 

These initiatives were intended to improve our long-term operating productivity and competitiveness. We expect that substantially all of the cash outflows in respect of the balance accrued as at the financial statement date will occur within twelve months thereof.

 

16          property, plant and equipment

 

(millions)

 

Network
assets

 

Buildings and
leasehold
improvements

 

Other

 

Land

 

Assets under
construction

 

Total

 

At cost

 

 

 

 

 

 

 

 

 

 

 

 

 

As at January 1, 2015

 

$

26,415

 

$

2,801

 

$

1,163

 

$

55

 

$

504

 

$

30,938

 

Additions

 

333

 

11

 

32

 

 

672

 

1,048

 

Dispositions, retirements and other

 

(647

)

(43

)

(186

)

 

 

(876

)

Assets under construction put into service

 

464

 

33

 

17

 

 

(514

)

 

As at June 30, 2015

 

$

26,565

 

$

2,802

 

$

1,026

 

$

55

 

$

662

 

$

31,110

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

As at January 1, 2015

 

$

19,202

 

$

1,808

 

$

805

 

$

 

$

 

$

21,815

 

Depreciation

 

597

 

48

 

63

 

 

 

708

 

Dispositions, retirements and other

 

(647

)

(43

)

(178

)

 

 

(868

)

As at June 30, 2015

 

$

19,152

 

$

1,813

 

$

690

 

$

 

$

 

$

21,655

 

Net book value

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2014

 

$

7,213

 

$

993

 

$

358

 

$

55

 

$

504

 

$

9,123

 

As at June 30, 2015

 

$

7,413

 

$

989

 

$

336

 

$

55

 

$

662

 

$

9,455

 

 

The gross carrying value of fully depreciated property, plant and equipment that was still in use as at June 30, 2015, was $2.8 billion (December 31, 2014 — $2.9 billion).

 

As at June 30, 2015, our contractual commitments for the acquisition of property, plant and equipment were $430 million over a period ending December 31, 2017 (December 31, 2014 — $321 million over a period ending December 31, 2015).

 

 

24



 

notes to consolidated financial statements

(unaudited)

 

17          intangible assets and goodwill

 

 

 

Intangible assets subject to amortization

 

Intangible
assets with
indefinite
lives

 

 

 

 

 

 

 

(millions)

 

Subscriber
base

 

Customer contracts,
related customer
relationships and
leasehold interests

 

Software

 

Access to
rights-of-way
and other

 

Assets under
construction

 

Total

 

Spectrum
licences

 

Total
intangible
assets

 

Goodwill 1

 

Total intangible
assets and
goodwill

 

At cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at January 1, 2015

 

$

245 

 

$

228 

 

$

3,406 

 

$

83 

 

$

222 

 

$

4,184 

 

$

6,390

 

$

10,574

 

$

4,121 

 

$

14,695 

 

Additions

 

 

 

5

 

1

 

245

 

251

 

1,990

 

2,241

 

 

2,241

 

Additions arising from business acquisitions

 

 

 

2

 

 

 

2

 

 

2

 

4

 

6

 

Dispositions, retirements and other (including capitalized interest)

 

 

 

(87

)

5

 

 

(82

)

6

 

(76

)

 

(76

)

Assets under construction put into service

 

 

 

242

 

 

(242

)

 

 

 

 

 

As at June 30, 2015

 

$

245 

 

$

228 

 

$

3,568 

 

$

89 

 

$

225 

 

$

4,355 

 

$

8,386

 

$

12,741

 

$

4,125 

 

$

16,866

 

Accumulated amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at January 1, 2015

 

$

98 

 

$

139 

 

$

2,490 

 

$

50 

 

$

 

$

2,777 

 

$

 

$

2,777 

 

$

364 

 

$

3,141 

 

Amortization

 

7

 

15

 

187

 

3

 

 

212

 

 

212

 

 

212

 

Dispositions, retirements and other

 

 

 

(87

)

 

 

(87

)

 

(87

)

 

(87

)

As at June 30, 2015

 

$

105 

 

$

154 

 

$

2,590 

 

$

53 

 

$

 

$

2,902 

 

$

 

$

2,902 

 

$

364 

 

$

3,266 

 

Net book value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2014

 

$

147 

 

$

89 

 

$

916 

 

$

33 

 

$

222 

 

$

1,407 

 

$

6,390

 

$

7,797 

 

$

3,757 

 

$

11,554 

 

As at June 30, 2015

 

$

140 

 

$

74 

 

$

978 

 

$

36 

 

$

225 

 

$

1,453 

 

$

8,386

 

$

9,839 

 

$

3,761 

 

$

13,600 

 

 


(1)         Accumulated amortization of goodwill is amortization recorded prior to 2002; there are no accumulated impairment losses in the accumulated amortization of goodwill.

 

The gross carrying value of fully amortized intangible assets subject to amortization that were still in use as at June 30, 2015, was $729 million (December 31, 2014 — $706 million). As at June 30, 2015, our contractual commitments for the acquisition of intangible assets were $75 million over a period ending December 31, 2018 (December 31, 2014 — $89 million over a period ending December 31, 2018).

 

Industry Canada’s AWS-3 spectrum auction occurred during the three-month period ended March 31, 2015. We were the successful auction participant on 15 spectrum licences for a total purchase price of $1.5 billion. In accordance with the auction terms, 20% ($302 million) was remitted to Industry Canada on March 20, 2015, while the remaining balance ($1,209 million) was paid on April 21, 2015.

 

Industry Canada’s 2500 MHz spectrum auction occurred during the three-month period ended June 30, 2015. We were the successful auction participant on 122 spectrum licences for a total purchase price of $479 million. In accordance with the auction terms, 20% ($96 million) was remitted to Industry Canada on May 27, 2015, while the remaining balance ($383 million) was paid on June 24, 2015.

 

GRAPHIC

 

25



 

notes to condensed interim consolidated financial statements

(unaudited)

 

18          real estate joint ventures

 

(a)         General

 

In 2011 we partnered, as equals, with an arm’s-length party in a residential condominium, retail and commercial real estate redevelopment project, TELUS Garden, in Vancouver, British Columbia. The project will result in us, as one of the tenants, having new national headquarters. The new-build office tower was built to the 2009 Leadership in Energy and Environmental Design (LEED) Platinum standard and the neighbouring new-build residential condominium tower, scheduled for completion in 2016, is being built to the LEED Gold standard.

 

In 2013 we partnered, as equals, with two arm’s-length parties (one of which is also our TELUS Garden partner) in a residential, retail and commercial real estate redevelopment project, TELUS Sky, in Calgary, Alberta. The new-build tower, scheduled for completion in 2018, is to be built to the LEED Platinum standard.

 

(b)         Real estate joint ventures — summarized financial information

 

As at (millions)

 

June 30,
2015

 

December 31,
2014

 

ASSETS

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and temporary investments, net

 

$

19

 

$

11

 

Sales contract deposits held by arm’s-length trustee

 

15

 

30

 

Other

 

20

 

7

 

Property under development — Residential condominiums (subject to sales contracts)

 

141

 

 

 

 

195

 

48

 

Non-current assets

 

 

 

 

 

Property under development

 

 

 

 

 

Residential condominiums (subject to sales contracts)

 

 

106

 

Investment property

 

52

 

228

 

Investment property

 

223

 

 

 

 

275

 

334

 

 

 

$

470 

 

$

382 

 

LIABILITIES AND OWNERS’ EQUITY

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

42

 

$

7

 

Sales contract deposits

 

 

 

 

 

Payable

 

51

 

 

Held by arm’s-length trustee

 

15

 

 

Construction credit facilities

 

244

 

 

Construction holdback liabilities

 

13

 

 

Other financial liabilities 1

 

18

 

 

 

 

383

 

7

 

Non-current liabilities

 

 

 

 

 

Sales contract deposits

 

 

 

 

 

Payable

 

 

36

 

Held by arm’s-length trustee

 

 

30

 

Construction credit facilities

 

 

204

 

Construction holdback liabilities

 

 

10

 

Other financial liabilities 1

 

 

18

 

 

 

 

298

 

Liabilities

 

383

 

305

 

Owners’ equity

 

 

 

 

 

TELUS 2

 

35

 

32

 

Other partners

 

52

 

45

 

 

 

87

 

77

 

 

 

$

470 

 

$

382 

 

 


(1)         Other financial liabilities are due to us; such amounts are non-interest bearing, are secured by an $18 mortgage on the residential condominium tower, are payable in cash and are due subsequent to repayment of the residential condominium tower construction credit facility.

(2)         The equity amounts recorded by the real estate joint ventures differ from those recorded by us by the amount of the deferred gains on our real estate contributed.

 

GRAPHIC

 

26



 

notes to condensed interim consolidated financial statements

(unaudited)

 

 

 

Three months

 

Six months

 

Periods ended June 30 (millions)

 

2015

 

2014

 

2015

 

2014

 

Revenue from investment property

 

$

4

 

$

 

$

4

 

$

 

Depreciation and amortization

 

$

2

 

$

 

$

2

 

$

 

Interest expense 1

 

$

2

 

$

 

$

2

 

$

 

Net income (loss) and comprehensive income (loss)

 

$

(2

)

$

 

$

(2

)

$

 

 


(1)         During the three-month and six-month periods ended June 30, 2015, the real estate joint ventures capitalized $NIL (2014 — $1) and $2 (2014 — $2), respectively, of financing costs.

 

(c)          Our transactions with the real estate joint ventures

 

 

 

2015

 

2014

 

Three-month periods ended June 30 (millions)

 

Loans and
receivables;
other

 

Equity 1

 

Total

 

Loans and
receivables;
other

 

Equity 1

 

Total

 

Related to real estate joint ventures’ statements of income and other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss) attributable to us

 

$

 

$

(1

)

$

(1

)

$

 

$

 

$

 

Related to real estate joint ventures’ statements of financial position

 

 

 

 

 

 

 

 

 

 

 

 

 

Items not affecting currently reported cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction credit facilities financing costs charged by us and other (Note 6)

 

1

 

 

1

 

 

 

 

Cash flows in the currently reported period

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction credit facilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts advanced

 

13

 

 

13

 

10

 

 

10

 

Financing costs paid to us

 

(1

)

 

(1

)

(1

)

 

(1

)

Funds we advanced or contributed, excluding construction credit facilities

 

 

3

 

3

 

 

1

 

1

 

Net increase

 

13

 

2

 

15

 

9

 

1

 

10

 

Accounts with real estate joint ventures 2

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

127

 

22

 

149

 

83

 

12

 

95

 

Balance, end of period

 

$

140

 

$

24

 

$

164

 

$

92

 

$

13

 

$

105

 

 

 

 

2015

 

2014

 

Six-month periods ended June 30 (millions)

 

Loans and
receivables;
other

 

Equity 1

 

Total

 

Loans and
receivables;
other

 

Equity 1

 

Total

 

Related to real estate joint ventures’ statements of income and other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss) attributable to us

 

$

 

$

(1

)

$

(1

)

$

 

$

 

$

 

Related to real estate joint ventures’ statements of financial position

 

 

 

 

 

 

 

 

 

 

 

 

 

Items not affecting currently reported cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction credit facilities financing costs charged by us and other (Note 6)

 

2

 

 

2

 

1

 

 

1

 

Cash flows in the currently reported period

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction credit facilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts advanced

 

20

 

 

20

 

23

 

 

23

 

Financing costs paid to us

 

(2

)

 

(2

)

(1

)

 

(1

)

Funds we advanced or contributed, excluding construction credit facilities

 

 

4

 

4

 

 

2

 

2

 

Net increase

 

20

 

3

 

23

 

23

 

2

 

25

 

Accounts with real estate joint ventures 2

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

120

 

21

 

141

 

69

 

11

 

80

 

Balance, end of period

 

$

140

 

$

24

 

$

164

 

$

92

 

$

13

 

$

105

 

 


(1)         We account for our interests in the real estate joint ventures using the equity method of accounting.

(2)         Loans and receivables are included in our condensed interim consolidated statements of financial position as Real estate joint venture advances and are comprised of advances under construction credit facilities (see (d)) and an $18 mortgage on the residential condominium tower.

 

During the three-month and six-month periods ended June 30, 2015, the TELUS Garden real estate joint venture recognized $1 million (2014 — $NIL) of revenue from our TELUS Garden office tenancy; of this amount, one-half is due to our economic interest in the real estate joint venture and one-half is due to our partner’s economic interest in the real estate joint venture.

 

GRAPHIC

 

27



 

notes to condensed interim consolidated financial statements

(unaudited)

 

(d)         Commitments and contingent liabilities

 

Construction commitments

 

The TELUS Garden real estate joint venture is expected to spend a combined total of approximately $470 million on the construction of an office tower and a residential condominium tower. As at June 30, 2015, the real estate joint venture’s construction-related contractual commitments were approximately $83 million through to 2016 (December 31, 2014 — $100 million through to 2016).

 

The TELUS Sky real estate joint venture is expected to spend a combined total of approximately $400 million on the construction of a mixed-use tower. As at June 30, 2015, the real estate joint venture’s construction-related contractual commitments were approximately $86 million through to 2018 (December 31, 2014 — $4 million through to 2018).

 

Construction credit facilities

 

The TELUS Garden real estate joint venture has credit agreements with two Canadian financial institutions (as 50% lender) and TELUS Corporation (as 50% lender) to provide $358 million (December 31, 2014 — $374 million) of construction financing for the project. Subsequent to June 30, 2015, the real estate joint venture issued $225 million of 3.4% senior office tower-secured bonds, due 2025; the net proceeds repaid the $189 million drawn on the office tower construction credit facility (one-half of which was repaid to TELUS as a 50% lender), with the balance to fund office tower property cash accounts and to partially refund office tower equity contributions.

 

Subsequent to June 30, 2015, the TELUS Sky real estate joint venture entered into credit agreements with three Canadian financial institutions (as 66-2/3% lender) and TELUS Corporation (as 33-1/3% lender) to provide $342 million of construction financing for the project.

 

The construction credit facilities contain customary real estate construction financing representations, warranties and covenants and are secured by demand debentures constituting first fixed and floating charge mortgages over the underlying real estate assets. The construction credit facilities are available by way of bankers’ acceptance or prime loan and bears interest at rates in line with similar construction financing facilities.

 

As at (millions)

 

Note

 

June 30,
2015

 

December 31,
2014

 

Construction credit facilities commitment — TELUS Corporation

 

 

 

 

 

 

 

Undrawn

 

4(b)

 

$

57 

 

$

85 

 

Advances

 

 

 

122

 

102

 

 

 

 

 

179

 

187

 

Construction credit facilities commitment — other

 

 

 

179

 

187

 

 

 

 

 

$

358

 

$

374

 

 

19          short-term borrowings

 

On July 26, 2002, one of our subsidiaries, TELUS Communications Inc. (see Note 24(a)), entered into an agreement with an arm’s-length securitization trust associated with a major Schedule I bank under which it is able to sell an interest in certain trade receivables up to a maximum of $500 million (December 31, 2014 — $500 million). This revolving-period securitization agreement was renewed in 2014, its current term ends December 31, 2016, and it requires minimum cash proceeds from monthly sales of interests in certain trade receivables of $100 million. TELUS Communications Inc. is required to maintain at least a BB (December 31, 2014 — BB) credit rating by Dominion Bond Rating Service or the securitization trust may require the sale program to be wound down prior to the end of the term.

 

When we sell our trade receivables, we retain reserve accounts, which are retained interests in the securitized trade receivables, and servicing rights. As at June 30, 2015, we had sold to the trust (but continued to recognize) trade receivables of $570 million (December 31, 2014 — $113 million). Short-term borrowings of $500 million (December 31, 2014 — $100 million) are comprised of amounts loaned to us by the arm’s-length securitization trust pursuant to the sale of trade receivables.

 

The balance of short-term borrowings (if any) comprised amounts drawn on our bilateral bank facilities.

 

GRAPHIC

 

28



 

notes to condensed interim consolidated financial statements

(unaudited)

 

20          provisions

 

(millions)

 

 

 

Asset
retirement
obligation

 

Employee
related

 

Other

 

Total

 

As at April 1, 2015

 

 

 

$

323

 

$

25

 

$

118

 

$

466

 

Additions

 

 

 

 

29

 

36

 

65

 

Use

 

 

 

(1

)

(14

)

(6

)

(21

)

Reversal

 

 

 

 

 

(1

)

(1

)

Interest effect 1

 

 

 

2

 

 

1

 

3

 

As at June 30, 2015

 

 

 

$

324

 

$

40

 

$

148

 

$

512

 

As at January 1, 2015

 

 

 

$

320

 

$

41

 

$

107

 

$

468

 

Additions

 

 

 

 

34

 

53

 

87

 

Use

 

 

 

(1

)

(35

)

(12

)

(48

)

Reversal

 

 

 

 

 

(1

)

(1

)

Interest effect 1

 

 

 

5

 

 

1

 

6

 

As at June 30, 2015

 

 

 

$

324

 

$

40

 

$

148

 

$

512

 

Current

 

 

 

$

20

 

$

40

 

$

96

 

$

156

 

Non-current

 

 

 

304

 

 

52

 

356

 

As at June 30, 2015

 

 

 

$

324

 

$

40

 

$

148

 

$

512

 

 


(1)         The difference between the interest effect in this table and the amount disclosed in Note 8 is in respect of the change in the discount rates applicable to the provision, such difference being included in the cost of the associated asset(s) by way of being included with (netted against) the additions in Note 16.

 

Asset retirement obligation

 

We establish provisions for liabilities associated with the retirement of property, plant and equipment when those obligations result from the acquisition, construction, development and/or normal operation of the assets. We expect that the cash outflows in respect of the balance accrued as at the financial statement date will occur proximate to the dates these long-term assets are retired.

 

Employee related

 

The employee related provisions are largely in respect of restructuring activities (as discussed further in Note 15). The timing of the cash outflows in respect of the balance accrued as at the financial statement date is substantially short-term in nature.

 

Other

 

The provision for other includes: legal disputes; non-employee related restructuring activities (as discussed further in Note 15); and written put options, contract termination costs and onerous contracts related to business acquisitions. Other than as set out following, we expect that the cash outflows in respect of the balance accrued as at the financial statement date will occur over an indeterminate multi-year period.

 

As discussed further in Note 23, we are involved in a number of legal disputes and are aware of certain other possible legal disputes. In respect of legal disputes, we establish provisions, when warranted, after taking into account legal assessments, information presently available, and the expected availability of insurance or other recourse. The timing of cash outflows associated with legal claims cannot be reasonably determined.

 

In connection with business acquisitions, we have established provisions for contingent consideration, written put options in respect of non-controlling interests, contract termination costs and onerous contracts acquired. Cash outflows for the written put options are not expected to occur prior to their initial exercisability in December 2015. The majority of cash outflows in respect of contract termination costs and onerous contracts acquired are expected to occur in 2015.

 

GRAPHIC

 

29



 

notes to condensed interim consolidated financial statements

(unaudited)

 

21          long-term debt

 

(a)         Details of long-term debt

 

As at (millions)

 

 

 

 

 

Note

 

June 30,
2015

 

December 31,
2014

 

TELUS Corporation Notes 

 

 

 

 

 

(b)

 

$

10,180

 

$

8,437

 

TELUS Corporation Commercial Paper

 

 

 

 

 

(c)

 

 

130

 

TELUS Corporation Credit Facility

 

 

 

 

 

(d)

 

400

 

 

TELUS Communications Inc. Debentures 

 

 

 

 

 

(e)

 

743

 

743

 

Long-term debt

 

 

 

 

 

 

 

$

11,323

 

$

9,310

 

Current

 

 

 

 

 

 

 

$

725

 

$

255

 

Non-current

 

 

 

 

 

 

 

10,598

 

9,055

 

Long-term debt

 

 

 

 

 

 

 

$

11,323

 

$

9,310

 

 

(b)         TELUS Corporation Notes

 

The notes are our senior, unsecured and unsubordinated obligations and rank equally in right of payment with all of our existing and future unsecured, unsubordinated obligations, are senior in right of payment to all of our existing and future subordinated indebtedness, and are effectively subordinated to all existing and future obligations of, or guaranteed by, our subsidiaries.

 

The indentures governing the notes contain certain covenants which, among other things, place limitations on our ability and the ability of certain of our subsidiaries to: grant security in respect of indebtedness; enter into sale-leaseback transactions; and incur new indebtedness.

 

 

 

 

 

 

 

 

 

Principal face amount

 

Redemption present
value spread

 

Series 1

 

Issued

 

Maturity

 

Issue
price

 

Originally
issued

 

Outstanding at
financial
statement date

 

Basis
points

 

Cessation
date

 

4.95% Notes, Series CD

 

March 2007

 

March 2017

 

$

999.53

 

$

700 million

 

$

700 million

 

24 2

 

N/A

 

5.05% Notes, Series CG 3

 

December 2009

 

December 2019

 

$

994.19

 

$

1.0 billion

 

$

1.0 billion

 

45.5 2

 

N/A

 

5.05% Notes, Series CH 3

 

July 2010

 

July 2020

 

$

997.44

 

$

1.0 billion

 

$

1.0 billion

 

47 2

 

N/A

 

3.65% Notes, Series CI 3

 

May 2011

 

May 2016

 

$

996.29

 

$

600 million

 

$

600 million

 

29.5 2

 

N/A

 

3.35% Notes, Series CJ 3

 

December 2012

 

March 2023

 

$

998.83

 

$

500 million

 

$

500 million

 

40 4

 

Dec. 15, 2022

 

3.35% Notes, Series CK 3

 

April 2013

 

April 2024

 

$

994.35

 

$

1.1 billion

 

$

1.1 billion

 

36 4

 

Jan. 2, 2024

 

4.40% Notes, Series CL 3

 

April 2013

 

April 2043

 

$

997.68

 

$

600 million

 

$

600 million

 

47 4

 

Oct. 1, 2042

 

3.60% Notes, Series CM 3

 

November 2013

 

January 2021

 

$

997.15

 

$

400 million

 

$

400 million

 

35 2

 

N/A

 

5.15% Notes, Series CN 3

 

November 2013

 

November 2043

 

$

995.00

 

$

400 million

 

$

400 million

 

50 4

 

May 26, 2043

 

3.20% Notes, Series CO 3

 

April 2014

 

April 2021

 

$

997.39

 

$

500 million

 

$

500 million

 

30 4

 

Mar. 5, 2021

 

4.85% Notes, Series CP 3

 

April 2014

 

April 2044

 

$

998.74

 

$

500 million

 

$

500 million

 

46 4

 

Oct. 5, 2043

 

3.75% Notes, Series CQ 3

 

September 2014

 

January 2025

 

$

997.75

 

$

800 million

 

$

800 million

 

38.5 4

 

Oct. 17, 2024

 

4.75% Notes, Series CR 3

 

September 2014

 

January 2045

 

$

992.91

 

$

400 million

 

$

400 million

 

51.5 4

 

July 17, 2044

 

1.50% Notes, Series CS 3

 

March 2015

 

March 2018

 

$

999.62

 

$

250 million

 

$

250 million

 

N/A 5

 

N/A

 

2.35% Notes, Series CT 3

 

March 2015

 

March 2022

 

$

997.31

 

$

1.0 billion

 

$

1.0 billion

 

35.5 4

 

Feb. 28, 2022

 

4.40% Notes, Series CU 3

 

March 2015

 

January 2046

 

$

999.72

 

$

500 million

 

$

500 million

 

60.5 4

 

July 29, 2045

 

 


(1)         Interest is payable semi-annually.

(2)         The notes are redeemable at our option, in whole at any time, or in part from time to time, on not fewer than 30 and not more than 60 days’ prior notice. The redemption price is equal to the greater of (i) the present value of the notes discounted at the Government of Canada yield plus the redemption present value spread, or (ii) 100% of the principal amount thereof. In addition, accrued and unpaid interest, if any, will be paid to the date fixed for redemption.

(3)         This series of notes requires us to make an offer to repurchase the notes at a price equal to 101% of their principal amount plus accrued and unpaid interest to the date of repurchase upon the occurrence of a change in control triggering event, as defined in the supplemental trust indenture.

(4)         At any time prior to the respective maturity dates set out in the table, the notes are redeemable at our option, in whole at any time, or in part from time to time, on not fewer than 30 and not more than 60 days’ prior notice. The redemption price is equal to the greater of (i) the present value of the notes discounted at the Government of Canada yield plus the redemption present value spread calculated over the period to maturity other than in the case of the Series CT and Series CU notes where it is calculated over the period to the redemption present value spread cessation date, or (ii) 100% of the principal amount thereof. In addition, accrued and unpaid interest, if any, will be paid to the date fixed for redemption. On or after the respective redemption present value spread cessation dates set out in the table, the notes are redeemable at our option, in whole but not in part, on not fewer than 30 and not more than 60 days’ prior notice, at redemption prices equal to 100% of the principal amounts thereof.

(5)         The notes are not redeemable at our option other than in the instance of certain changes in tax laws.

 

(c)          TELUS Corporation commercial paper

 

TELUS Corporation has an unsecured commercial paper program, which is backstopped by our $2.25 billion syndicated credit facility (see (d)) and is to be used for general corporate purposes, including capital expenditures and investments. This program enables us to issue commercial paper, subject to debt-rating requirements, up to a maximum aggregate

 

GRAPHIC

 

30



 

notes to condensed interim consolidated financial statements

(unaudited)

 

amount at any one time of $1.4 billion (December 31, 2014 — $1.2 billion). Foreign currency forward contracts are used to manage currency risk arising from issuing commercial paper denominated in U.S. dollars. Commercial paper debt is due within one year and is classified as a current portion of long-term debt as the amounts are fully supported, and we expect that they will continue to be supported, by the revolving credit facility, which has no repayment requirements within the next year. As at June 30, 2015, we had no commercial paper outstanding.

 

(d)         TELUS Corporation credit facility

 

As at June 30, 2015, TELUS Corporation had an unsecured, revolving $2.25 billion bank credit facility, expiring on May 31, 2019, with a syndicate of financial institutions, which is to be used for general corporate purposes, including the backstopping of commercial paper.

 

TELUS Corporation’s credit facility bears interest at prime rate, U.S. Dollar Base Rate, a bankers’ acceptance rate or London interbank offered rate (LIBOR) (all such terms as used or defined in the credit facility), plus applicable margins. The credit facility contains customary representations, warranties and covenants, including two financial quarter-end financial ratio tests. The financial ratio tests are that our net debt to operating cash flow ratio must not exceed 4.00:1.00 and our operating cash flow to interest expense ratio must not be less than 2.00:1.00, each as defined under the credit facility.

 

Continued access to TELUS Corporation’s credit facility is not contingent on TELUS Corporation maintaining a specific credit rating.

 

As at (millions)

 

 

 

 

 

 

 

June 30,
2015

 

December 31,
2014

 

Net available

 

 

 

 

 

 

 

$

1,850

 

$

2,120

 

Amount drawn

 

 

 

 

 

 

 

400

 

 

Backstop of commercial paper

 

 

 

 

 

 

 

 

130

 

Gross available

 

 

 

 

 

 

 

$

2,250

 

$

2,250

 

 

We had $198 million of letters of credit outstanding as at June 30, 2015 (December 31, 2014 — $164 million), issued under various uncommitted facilities; such letter of credit facilities are in addition to the ability to provide letters of credit pursuant to our committed bank credit facility. In addition, we had arranged incremental letters of credit of $198 million that allowed us to participate in Industry Canada’s AWS-3 auction and 2500 MHz auction, which were held in March 2015 and in April-May 2015, respectively, (see Note 17). Concurrent with funding the purchase of the spectrum licences these incremental letters of credit were extinguished.

 

(e)          TELUS Communications Inc. debentures

 

The outstanding Series 2, 3 and 5 Debentures were issued by a predecessor corporation of TELUS Communications Inc., BC TEL, under a Trust Indenture dated May 31, 1990. The outstanding Series B Debentures were issued by a predecessor corporation of TELUS Communications Inc., AGT Limited, under a Trust Indenture dated August 24, 1994, and a supplemental trust indenture dated September 22, 1995.

 

 

 

 

 

 

 

 

 

Principal face amount

 

Redemption present
value spread

 

Series 1

 

Issued

 

Maturity

 

Issue
price

 

Originally
issued

 

Outstanding at
financial
statement date

 

Basis points

 

11.90% Debentures, Series 2

 

November 1990

 

November 2015

 

$

998.50

 

$

125 million

 

$

125 million

 

N/A (non-redeemable)

 

10.65% Debentures, Series 3

 

June 1991

 

June 2021

 

$

998.00

 

$

175 million

 

$

175 million

 

N/A (non-redeemable)

 

9.65% Debentures, Series 5 2

 

April 1992

 

April 2022

 

$

972.00

 

$

150 million

 

$

249 million

 

N/A (non-redeemable)

 

8.80% Debentures, Series B

 

September 1995

 

September 2025

 

$

995.10

 

$

200 million

 

$

200 million

 

15 3

 

 


(1)         Interest is payable semi-annually.

(2)         Series 4 debentures were exchangeable, at the holder’s option, effective on April 8 of any year during the four-year period from 1996 to 1999 for Series 5 debentures; $99 million of Series 4 debentures were exchanged for Series 5 debentures.

(3)         At any time prior to the maturity date set out in the table, the debenture is redeemable at our option, in whole at any time, or in part from time to time, on not less than 30 days’ prior notice. The redemption price is equal to the greater of (i) the present value of the debentures discounted at the Government of Canada yield plus the redemption present value spread, or (ii) 100% of the principal amount thereof. In addition, accrued and unpaid interest, if any, will be paid to the date fixed for redemption.

 

The debentures became obligations of TELUS Communications Inc. pursuant to an amalgamation on January 1, 2001, are not secured by any mortgage, pledge or other charge and are governed by certain covenants, including a negative pledge and a limitation on issues of additional debt, subject to a debt to capitalization ratio and interest coverage test. Effective June 12, 2009, TELUS Corporation guaranteed the payment of the debentures’ principal and interest.

 

GRAPHIC

 

31



 

notes to condensed interim consolidated financial statements

(unaudited)

 

(f)           Long-term debt maturities

 

Anticipated requirements to meet long-term debt repayments, calculated upon such long-term debts owing as at June 30, 2015, for each of the next five fiscal years are as follows:

 

Years ending December 31 (millions)

 

 

 

 

 

 

 

2015 (balance of year)

 

 

 

 

 

$

125

 

2016

 

 

 

 

 

600

 

2017

 

 

 

 

 

700

 

2018

 

 

 

 

 

250

 

2019

 

 

 

 

 

1,400

 

Thereafter

 

 

 

 

 

8,324

 

Future cash outflows in respect of long-term debt principal repayments

 

 

 

 

 

11,399

 

Future cash outflows in respect of associated interest and like carrying costs 1

 

 

 

 

 

5,505

 

Undiscounted contractual maturities (Note 4(b))

 

 

 

 

 

$

16,904

 

 


(1)         Future cash outflows in respect of associated interest and like carrying costs for commercial paper and amounts drawn under our credit facilities (if any) have been calculated based upon the rates in effect at June 30, 2015.

 

22                                  Common Share capital

 

(a)         General

 

Our authorized share capital is as follows:

 

As at

 

 

 

June 30,
2015

 

December 31,
2014

 

First Preferred Shares

 

 

 

1 billion

 

1 billion

 

Second Preferred Shares

 

 

 

1 billion

 

1 billion

 

Common Shares

 

 

 

2 billion

 

2 billion

 

 

Only holders of Common Shares may vote at our general meetings, with each holder of Common Shares being entitled to one vote per Common Share held at all such meetings. With respect to priority in payment of dividends and in the distribution of assets in the event of our liquidation, dissolution or winding-up, whether voluntary or involuntary, or any other distribution of our assets among our shareholders for the purpose of winding up our affairs, preferences are as follows: First Preferred Shares; Second Preferred Shares; and finally Common Shares.

 

As at June 30, 2015, approximately 48 million Common Shares were reserved for issuance, from Treasury, under a share option plan (see Note 13(b)).

 

(b)         Purchase of shares for cancellation pursuant to normal course issuer bid

 

As referred to in Note 3, we may purchase our shares for cancellation pursuant to normal course issuer bids in order to maintain or adjust our capital structure. During the six-month period ended June 30, 2015, we purchased for cancellation, through the facilities of the Toronto Stock Exchange, the New York Stock Exchange and/or alternative trading platforms or otherwise as may be permitted by applicable securities laws and regulations, including privately negotiated block purchases, approximately 7 million of our Common Shares, pursuant to a normal course issuer bid which is to run until September 30, 2015. The excess of the purchase price over the average stated value of shares purchased for cancellation is charged to retained earnings. We cease to consider shares outstanding on the date of our purchase of the shares, although the actual cancellation of the shares by the transfer agent and registrar occurs on a timely basis on a date shortly thereafter.

 

Additionally, we have entered into an automatic share purchase plan with a broker for the purpose of permitting us to purchase our Common Shares under the normal course issuer bid at such times when we would not be permitted to trade in our own shares during internal blackout periods, including during regularly scheduled quarterly blackout periods. Such purchases will be determined by the broker in its sole discretion based on parameters we have established. We record a liability and charge share capital and retained earnings for purchases that may occur during such blackout periods based upon the parameters of the normal course issuer bid as at the statement of financial position date.

 

In respect of our 2015 normal course issuer bid, during the month ended July 31, 2015, 746,100 of our Common Shares were purchased by way of the automatic share purchase plan at a cost of $33 million.

 

GRAPHIC

 

32



 

notes to condensed interim consolidated financial statements

(unaudited)

 

23          contingent liabilities

 

Claims and lawsuits

 

General

 

A number of claims and lawsuits (including class actions) seeking damages and other relief are pending against us. As well, we have received notice of, or are aware of, certain possible claims (including intellectual property infringement claims) against us and, in some cases, numerous other wireless carriers and telecommunications service providers.

 

It is not currently possible for us to predict the outcome of such claims, possible claims and lawsuits due to various factors, including: the preliminary nature of some claims; uncertain damage theories and demands; an incomplete factual record; uncertainty concerning legal theories, procedures and their resolution by the courts, at both the trial and the appeal levels; and the unpredictable nature of opposing parties and their demands.

 

However, subject to the foregoing limitations, management is of the opinion, based upon legal assessments and information presently available, that it is unlikely that any liability, to the extent not provided for through insurance or otherwise, would have a material effect on our financial position and the results of our operations, including cash flows, with the exception of the following items.

 

Certified class actions

 

Certified class actions against us include:

 

·                  A 2004 class action brought in Saskatchewan against a number of past and present wireless service providers, including us, which alleged breach of contract, misrepresentation, unjust enrichment and violation of competition, trade practices and consumer protection legislation across Canada in connection with the collection of system access fees. In September 2007, a national class was certified by the Saskatchewan Court of Queen’s Bench in relation to the unjust enrichment claim only; all appeals of this certification decision have now been exhausted.

·                  A 2008 class action brought in Ontario which alleged breach of contract, breach of the Ontario Consumer Protection Act, breach of the Competition Act and unjust enrichment, in connection with our practice of “rounding up” wireless airtime to the nearest minute and charging for the full minute. In November 2014, an Ontario class was certified by the Ontario Superior Court of Justice in relation to the breach of contract, breach of Consumer Protection Act, and unjust enrichment claims. The certification decision is currently under appeal.

·                  A 2012 class action brought in Quebec alleging that we improperly unilaterally amended customer contracts to increase various wireless rates for optional services, contrary to the Quebec Consumer Protection Act and the Civil Code of Quebec. On June 13, 2013, the Superior Court of Quebec authorized this matter as a class action. This class action follows on a non-material 2008 class action brought in Quebec alleging that we improperly unilaterally amended customer contracts to charge for incoming SMS messages. On April 8, 2014, judgment was granted in part against TELUS in the 2008 class action. That judgment is under appeal.

 

We believe that we have good defences to these actions. Should the ultimate resolution of these actions differ from management’s assessments and assumptions, a material adjustment to our financial position and the results of our operations, including cash flows, could result. Management’s assessments and assumptions include that a reliable estimate of any such exposure cannot be made considering the continued uncertainty about the causes of action.

 

Uncertified class actions

 

Uncertified class actions against us include:

 

·                  Two 2005 class actions brought against us in British Columbia and Alberta, respectively, alleging that we have engaged in deceptive trade practices in charging incoming calls from the moment the caller connects to the network, and not from the moment the incoming call is connected to the recipient;

·                  A 2008 class action brought in Saskatchewan against us and other Canadian telecommunications carriers alleging that, among other matters, we failed to provide proper notice of 9-1-1 charges to the public and have been deceitfully passing them off as government charges. A virtually identical class action was filed in Alberta at the same time, but the Alberta Court of Queen’s Bench has declared that that class action expired as of 2009;

·                  A 2013 class action brought in British Columbia against us, other telecommunications carriers, and cellular telephone manufacturers alleging that prolonged usage of cellular telephones causes adverse health effects;

·                  2014 class actions brought against us in Quebec and Ontario on behalf of Public Mobile’s customers, alleging that changes to the technology, services and rate plans made by us contravene our statutory and common law obligations;

 

GRAPHIC

 

33



 

notes to condensed interim consolidated financial statements

(unaudited)

 

·                  A number of class actions against Canadian telecommunications carriers alleging various causes of action in connection with the collection of system access fees, including:

·                  Companion class actions to the certified 2004 Saskatchewan class action, filed in eight of the nine other Canadian provinces, the status of which are as follows:

·                  British Columbia: dismissed;

·                  Alberta: an application for an order that this claim has expired was dismissed in July 2015;

·                  Manitoba: stayed, but the stay is under appeal;

·                  Ontario: application to dismiss is pending;

·                  Quebec, New Brunswick and Newfoundland and Labrador: dormant; and

·                  Nova Scotia: An application by other defendants to stay this class action was initially unsuccessful, but on April 9, 2015, the Nova Scotia Court of Appeal ordered that the claim be permanently and unconditionally stayed against those defendants. The Plaintiff has sought to appeal this decision to the Supreme Court of Canada;

 

·                  A second class action filed in 2009 in Saskatchewan by plaintiff’s counsel acting in the certified 2004 Saskatchewan class action, following the enactment of opt-out class action legislation in that province. This claim makes substantially the same allegations as the certified 2004 Saskatchewan class action, and was stayed by the court in December 2009 upon an application by the defendants to dismiss it for abuse of process, conditional on possible future changes in circumstance. The plaintiff’s separate applications to appeal and lift the stay were denied in 2013;

·                  A class action filed in 2011 in British Columbia, alleging misrepresentation and unjust enrichment. On June 5, 2014, the B.C. Supreme Court dismissed the Plaintiff’s application for certification of this class action. The plaintiff’s appeal of that decision was dismissed on June 9, 2015; and

·                  A class action filed in 2013 in Alberta by plaintiff’s counsel acting in the certified 2004 Saskatchewan class action. This class action appears to be a nullity, and plaintiff’s counsel filed a replacement class action in 2014. On March 10, 2015, the Alberta Court of Queen’s Bench stayed the 2014 class action on an interim basis. That decision is under appeal.

 

We believe that we have good defences to these actions. Should the ultimate resolution of these actions differ from management’s assessments and assumptions, a material adjustment to our financial position and the results of our operations could result. Management’s assessments and assumptions include that a reliable estimate of any such exposure cannot be made considering the continued uncertainty about the causes of action.

 

Intellectual property infringement claims

 

Claims and possible claims received by us include notice of one claim that certain wireless products used on our network infringe two third-party patents. The potential for liability and magnitude of potential loss cannot be readily determined at this time.

 

24          related party transactions

 

(a)         Investments in significant controlled entities

 

 

 

 

 

June 30,
2015

 

December 31,
2014

 

As at

 

Country of incorporation

 

Per cent of equity held by
immediate parent

 

Parent entity

 

 

 

 

 

 

 

TELUS Corporation

 

Canada

 

 

 

 

 

Controlled entities

 

 

 

 

 

 

 

TELUS Communications Inc.

 

Canada

 

100

%

100

%

TELE-MOBILE COMPANY

 

Canada

 

100

%

100

%

TELUS Communications Company

 

Canada

 

100

%

100

%

 

(b)         Transactions with key management personnel

 

Our key management personnel have authority and responsibility for overseeing, planning, directing and controlling our activities and consist of our Board of Directors (including our Executive Chair) and our Executive Leadership Team.

 

GRAPHIC

 

34



 

notes to condensed interim consolidated financial statements

(unaudited)

 

Total compensation expense for key management personnel, and the composition thereof, is as follows:

 

 

 

 

 

Three months

 

Six months

 

Periods ended June 30 (millions)

 

 

 

2015

 

2014

 

2015

 

2014

 

Short-term benefits

 

 

 

$

3

 

$

3

 

$

6

 

$

5

 

Post-employment pension 1 and other benefits

 

 

 

1

 

2

 

3

 

3

 

Share-based compensation 2

 

 

 

9

 

8

 

15

 

15

 

 

 

 

 

$

13

 

$

13

 

$

24

 

$

23

 

 


(1)         Our Executive Leadership Team members, including our Executive Chair, are either: members of our Pension Plan for Management and Professional Employees of TELUS Corporation and non-registered, non-contributory supplementary defined benefit pension plans; or members of one of our defined contribution pension plans.

(2)         For the three-month and six-month periods ended June 30, 2015, share-based compensation is net of $1 (2014 — $1) and $3 (2014 — $3), respectively, of the effects of derivatives used to manage share-based compensation costs (Note 13(c)). For the three-month and six-month periods ended June 30, 2015, $NIL (2014 — $NIL) and $(1) (2014 — $3), respectively, are included in share-based compensation representing restricted stock unit and deferred share unit expense arising from changes in the fair market value of the corresponding shares, which is not affected by derivatives used to manage share-based compensation costs.

 

As disclosed in Note 13, we made awards of share-based compensation in fiscal 2015 and 2014. In respect of our key management personnel, for the three-month and six-month periods ended June 30, 2015, the total fair value, at date of grant, of restricted stock units awarded was $NIL (2014 — less than $1 million) and $27 million (2014 — $22 million), respectively; no share options were awarded to our key management personnel in fiscal 2015 or 2014. As most of these awards are cliff-vesting or graded-vesting and have multi-year requisite service periods, the expense will be recognized ratably over a period of years and thus only a portion of the fiscal 2015 and 2014 awards are included in the amounts in the table above.

 

During the three-month and six-month periods ended June 30, 2015, key management personnel (including retirees) exercised 15,502 share options that had an intrinsic value of less than $1 million at the time of exercise, reflecting a weighted average price at the date of exercise of $42.54. During the three-month period ended June 30, 2014, key management personnel (including retirees) exercised 145,000 share options that had an intrinsic value of $4 million at the time of exercise, reflecting a weighted average price at the date of exercise of $40.60. During the six-month period ended June 30, 2014, key management personnel (including retirees) exercised 181,700 share options that had an intrinsic value of $4 million at the time of exercise, reflecting a weighted average price at the date of exercise of $39.77.

 

The liability amounts accrued for share-based compensation awards to key management personnel are as follows:

 

As at (millions)

 

 

 

 

 

 

 

June 30,
2015

 

December 31,
2014

 

Restricted stock units

 

 

 

 

 

 

 

$

39

 

$

50

 

Deferred share units 1

 

 

 

 

 

 

 

34

 

31

 

 

 

 

 

 

 

 

 

$

73

 

$

81

 

 


(1)         Our Directors’ Deferred Share Unit Plan provides that, in addition to his or her annual equity grant of deferred share units, a director may elect to receive his or her annual retainer and meeting fees in deferred share units, Common Shares or cash. Deferred share units entitle directors to a specified number of, or a cash payment based on the value of, our Common Shares. Deferred share units are paid out when a director ceases to be a director, for any reason, at a time elected by the director in accordance with the Directors’ Deferred Share Unit Plan; during the three-month and six-month periods ended June 30, 2015, $NIL (2014 — $2) and $NIL (2014 — $4), respectively, was paid out.

 

Employment agreements with members of the Executive Leadership Team typically provide for severance payments if an executive’s employment is terminated without cause: generally 18 — 24 months of base salary, benefits and accrual of pension service in lieu of notice and 50% of base salary in lieu of an annual cash bonus. In the event of a change in control, the Executive Leadership Team members, including the Executive Chair, are not entitled to treatment any different than that given to our other employees with respect to non-vested share-based compensation.

 

(c)          Transactions with defined benefit pension plans

 

During the three-month and six-month periods ended June 30, 2015, we provided management and administrative services to our defined benefit pension plans; the charges for these services were on a cost recovery basis and amounted to $2 million (2014 — $1 million) and $4 million (2014 — $2 million), respectively.

 

(d)         Transactions with real estate joint ventures

 

During the three-month and six-month periods ended June 30, 2015 and 2014, we had transactions with the real estate joint ventures, which are related parties, as set out in Note 18.

 

GRAPHIC

 

35



 

notes to condensed interim consolidated financial statements

(unaudited)

 

25          additional financial information

 

(a)         Statements of financial position

 

As at (millions)

 

 

 

 

 

Note

 

June 30,
2015

 

December 31,
2014

 

Accounts receivable

 

 

 

 

 

 

 

 

 

 

 

Customer accounts receivable

 

 

 

 

 

4(a)

 

$

1,081

 

$

1,214

 

Accrued receivables — customer

 

 

 

 

 

 

 

175

 

120

 

Allowance for doubtful accounts

 

 

 

 

 

4(a)

 

(50

)

(44

)

 

 

 

 

 

 

 

 

1,206

 

1,290

 

Accrued receivables — other

 

 

 

 

 

 

 

130

 

193

 

 

 

 

 

 

 

 

 

$

1,336

 

$

1,483

 

Inventories 1

 

 

 

 

 

 

 

 

 

 

 

Wireless handsets, parts and accessories

 

 

 

 

 

 

 

$

325

 

$

284

 

Other

 

 

 

 

 

 

 

40

 

36

 

 

 

 

 

 

 

 

 

$

365

 

$

320

 

Other long-term assets

 

 

 

 

 

 

 

 

 

 

 

Pension assets

 

 

 

 

 

 

 

$

70

 

$

49

 

Investments

 

 

 

 

 

 

 

61

 

49

 

Other

 

 

 

 

 

 

 

138

 

115

 

 

 

 

 

 

 

 

 

$

269

 

$

213

 

Accounts payable and accrued liabilities

 

 

 

 

 

 

 

 

 

 

 

Accrued liabilities

 

 

 

 

 

 

 

$

917

 

$

857

 

Payroll and other employee related liabilities

 

 

 

 

 

 

 

335

 

399

 

Restricted stock units liability

 

 

 

 

 

 

 

91

 

122

 

 

 

 

 

 

 

 

 

1,343

 

1,378

 

Trade accounts payable

 

 

 

 

 

 

 

416

 

458

 

Interest payable

 

 

 

 

 

 

 

125

 

105

 

Other

 

 

 

 

 

 

 

76

 

78

 

 

 

 

 

 

 

 

 

$

1,960

 

$

2,019

 

Advance billings and customer deposits

 

 

 

 

 

 

 

 

 

 

 

Advance billings

 

 

 

 

 

 

 

$

684

 

$

686

 

Regulatory deferral accounts

 

 

 

 

 

 

 

12

 

17

 

Deferred customer activation and connection fees

 

 

 

 

 

 

 

20

 

21

 

Customer deposits

 

 

 

 

 

 

 

23

 

29

 

 

 

 

 

 

 

 

 

$

739

 

$

753

 

Other long-term liabilities

 

 

 

 

 

 

 

 

 

 

 

Pension and other post-retirement liabilities

 

 

 

 

 

 

 

$

583

 

$

690

 

Other

 

 

 

 

 

 

 

144

 

128

 

Restricted stock units and deferred share units liabilities

 

 

 

 

 

 

 

89

 

60

 

 

 

 

 

 

 

 

 

816

 

878

 

Regulatory deferral accounts

 

 

 

 

 

 

 

13

 

16

 

Deferred customer activation and connection fees

 

 

 

 

 

 

 

33

 

37

 

 

 

 

 

 

 

 

 

$

862

 

$

931

 

 


(1)         Cost of goods sold for the three-month and six-month periods ended June 30, 2015, was $421 (2014 — $369) and $809 (2014 — $713) respectively.

 

GRAPHIC

 

36



 

notes to condensed interim consolidated financial statements

(unaudited)

 

(b)         Statements of cash flows

 

 

 

 

 

Three months

 

Six months

 

Periods ended June 30 (millions)

 

Note

 

2015

 

2014

 

2015

 

2014

 

Net change in non-cash operating working capital

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

 

$

51

 

$

66

 

$

147

 

$

103

 

Inventories

 

 

 

(50

)

13

 

(45

)

36

 

Prepaid expenses

 

 

 

(47

)

(43

)

(182

)

(144

)

Accounts payable and accrued liabilities

 

 

 

15

 

11

 

(84

)

(74

)

Income and other taxes receivable and payable, net

 

 

 

(35

)

(19

)

68

 

(127

)

Advance billings and customer deposits

 

 

 

(4

)

(6

)

(16

)

7

 

Provisions

 

 

 

41

 

(26

)

29

 

(53

)

 

 

 

 

$

(29

)

$

(4

)

$

(83

)

$

(252

)

Cash payments for capital assets, excluding spectrum licences

 

 

 

 

 

 

 

 

 

 

 

Capital asset additions, excluding spectrum licences

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

16

 

$

(538

)

$

(524

)

$

(1,048

)

$

(924

)

Intangible assets

 

17

 

(126

)

(112

)

(251

)

(208

)

 

 

 

 

(664

)

(636

)

(1,299

)

(1,132

)

Change in associated non-cash investing working capital

 

 

 

(10

)

52

 

12

 

 

 

 

 

 

$

(674

)

$

(584

)

$

(1,287

)

$

(1,132

)

Cash payments for acquisitions and related investments

 

 

 

 

 

 

 

 

 

 

 

Acquisitions and related investments

 

 

 

$

 

$

(4

)

$

(6

)

$

(35

)

Cash acquired

 

 

 

 

1

 

 

1

 

Change in associated non-cash investing working capital and non-current provisions

 

 

 

(1

)

 

1

 

(6

)

 

 

 

 

$

(1

)

$

(3

)

$

(5

)

$

(40

)

Dividends paid to holders of Common Shares

 

12

 

 

 

 

 

 

 

 

 

Current period dividends

 

 

 

 

 

 

 

 

 

 

 

Declared

 

 

 

$

(253

)

$

(234

)

$

(496

)

$

(458

)

Of which was payable at end of period

 

 

 

253

 

234

 

253

 

234

 

 

 

 

 

 

 

(243

)

(224

)

Dividends declared in a previous fiscal period, payable in current fiscal period

 

 

 

(243

)

(224

)

(244

)

(222

)

 

 

 

 

$

(243

)

$

(224

)

$

(487

)

$

(446

)

Purchase of Common Shares for cancellation (excluding changes in liability for automatic share purchase plan)

 

 

 

 

 

 

 

 

 

 

 

Normal course issuer bid purchase of Common Shares

 

 

 

$

(135

)

$

(188

)

$

(291

)

$

(349

)

Change in associated non-cash financing working capital

 

 

 

29

 

11

 

29

 

13

 

 

 

 

 

$

(106

)

$

(177

)

$

(262

)

$

(336

)

Long-term debt issued

 

 

 

 

 

 

 

 

 

 

 

TELUS Corporation Commercial Paper

 

 

 

$

47

 

$

1,236

 

$

1,037

 

$

1,997

 

TELUS Corporation credit facility

 

 

 

400

 

914

 

510

 

914

 

TELUS Corporation Notes

 

 

 

 

998

 

1,747

 

998

 

 

 

 

 

$

447

 

$

3,148

 

$

3,294

 

$

3,909

 

Redemptions and repayment of long-term debt

 

 

 

 

 

 

 

 

 

 

 

TELUS Corporation Commercial Paper

 

 

 

$

(566

)

$

(1,165

)

$

(1,167

)

$

(1,300

)

TELUS Corporation credit facility

 

 

 

 

(914

)

(110

)

(914

)

 

 

 

 

$

(566

)

$

(2,079

)

$

(1,277

)

$

(2,214

)

 

GRAPHIC

 

37