v3.19.2
intangible assets and goodwill (Tables)
6 Months Ended
Jun. 30, 2019
intangible assets and goodwill  
Schedule of intangible assets and goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assets with

 

 

 

 

 

 

 

 

 

 

 

Intangible assets subject to amortization

 

indefinite lives

 

 

 

 

 

 

 

 

 

 

 

Customer contracts,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

related customer

 

 

 

 

Access to

 

Assets

 

 

 

 

 

 

 

Total

 

 

 

 

intangible

 

 

relationships and

 

 

 

 

rights-of-way

 

under

 

 

 

 

Spectrum

 

intangible

 

 

 

 

assets and

(millions)

  

subscriber base 1

  

Software

  

 and other

  

construction

  

Total

  

licences

  

assets

  

Goodwill 1, 2

  

goodwill

AT COST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at January 1, 2019

 

$

616

 

$

5,092

 

$

103

 

$

341

 

$

6,152

 

$

8,694

 

$

14,846

 

$

5,111

 

$

19,957

Additions

 

 

 —

 

 

27

 

 

 6

 

 

266

 

 

299

 

 

931

 

 

1,230

 

 

 —

 

 

1,230

Additions arising from business acquisitions (b)

 

 

62

 

 

49

 

 

 —

 

 

 —

 

 

111

 

 

 —

 

 

111

 

 

170

 

 

281

Dispositions, retirements and other (including capitalized interest (see Note 9))

 

 

(5)

 

 

(126)

 

 

(1)

 

 

 —

 

 

(132)

 

 

 4

 

 

(128)

 

 

(3)

 

 

(131)

Assets under construction put into service

 

 

 —

 

 

334

 

 

 —

 

 

(334)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Net foreign exchange differences

 

 

(6)

 

 

 —

 

 

 —

 

 

 —

 

 

(6)

 

 

 —

 

 

(6)

 

 

(26)

 

 

(32)

As at June 30, 2019

 

$

667

 

$

5,376

 

$

108

 

$

273

 

$

6,424

 

$

9,629

 

$

16,053

 

$

5,252

 

$

21,305

ACCUMULATED AMORTIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at January 1, 2019

 

$

226

 

$

3,621

 

$

65

 

$

 —

 

$

3,912

 

$

 —

 

$

3,912

 

$

364

 

$

4,276

Amortization

 

 

28

 

 

280

 

 

 2

 

 

 —

 

 

310

 

 

 —

 

 

310

 

 

 —

 

 

310

Dispositions, retirements and other

 

 

(8)

 

 

(125)

 

 

(1)

 

 

 —

 

 

(134)

 

 

 —

 

 

(134)

 

 

 —

 

 

(134)

As at June 30, 2019

 

$

246

 

$

3,776

 

$

66

 

$

 —

 

$

4,088

 

$

 —

 

$

4,088

 

$

364

 

$

4,452

NET BOOK VALUE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2018

 

$

390

 

$

1,471

 

$

38

 

$

341

 

$

2,240

 

$

8,694

 

$

10,934

 

$

4,747

 

$

15,681

As at June 30, 2019

 

$

421

 

$

1,600

 

$

42

 

$

273

 

$

2,336

 

$

9,629

 

$

11,965

 

$

4,888

 

$

16,853


(1)

The opening balances of customer contracts, related customer relationships and subscriber base, and goodwill, have been adjusted as set out in (c).

(2)

Accumulated amortization of goodwill is amortization recorded prior to 2002; there are no accumulated impairment losses in the accumulated amortization of goodwill.

Summary of acquisition-date fair values assigned to the assets acquired and liabilities assumed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

Telecommunications

 

immaterial

 

 

 

 

  

business

  

transactions

  

Total 1

Assets

 

 

  

 

 

  

 

 

  

Current assets

 

 

  

 

 

  

 

 

  

Cash

 

$

 2

 

$

 4

 

$

 6

Accounts receivable  2

 

 

 5

 

 

 7

 

 

12

Other

 

 

 1

 

 

 3

 

 

 4

 

 

 

 8

 

 

14

 

 

22

Non-current assets

 

 

  

 

 

  

 

 

  

Property, plant and equipment

 

 

 

 

 

 

 

 

 

Owned assets

 

 

 6

 

 

33

 

 

39

Right-of-use lease assets

 

 

 2

 

 

 2

 

 

 4

Intangible assets subject to amortization 3

 

 

35

 

 

76

 

 

111

 

 

 

43

 

 

111

 

 

154

Total identifiable assets acquired

 

 

51

 

 

125

 

 

176

Liabilities

 

 

  

 

 

  

 

 

  

Current liabilities

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

19

 

 

 9

 

 

28

Advance billings and customer deposits

 

 

 4

 

 

 2

 

 

 6

 

 

 

23

 

 

11

 

 

34

Non-current liabilities

 

 

  

 

 

  

 

 

  

Long-term debt

 

 

 2

 

 

 2

 

 

 4

Deferred income taxes

 

 

 5

 

 

 5

 

 

10

 

 

 

 7

 

 

 7

 

 

14

Total liabilities assumed

 

 

30

 

 

18

 

 

48

Net identifiable assets acquired

 

 

21

 

 

107

 

 

128

Goodwill

 

 

91

 

 

79

 

 

170

Net assets acquired

 

$

112

 

$

186

 

$

298

Acquisition effected by way of:

 

 

 

 

 

 

 

 

 

Cash consideration

 

$

62

 

$

129

 

$

191

Accounts payable and accrued liabilities

 

 

12

 

 

13

 

 

25

Issue of TELUS Corporation Common Shares

 

 

38

 

 

34

 

 

72

Pre-existing relationship effectively settled

 

 

 —

 

 

10

 

 

10

 

 

$

112

 

$

186

 

$

298


(1)

The purchase price allocation, primarily in respect of customer contracts, related customer relationships and leasehold interests and deferred income taxes, had not been finalized as of the date of issuance of these consolidated financial statements. As is customary in a business acquisition transaction, until the time of acquisition of control, we did not have full access to the books and records of the acquired businesses. Upon having sufficient time to review the books and records of the acquired businesses, we expect to finalize our purchase price allocations.

(2)

The fair value of accounts receivable is equal to the gross contractual amounts receivable and reflects the best estimates at the acquisition dates of the contractual cash flows expected to be collected.

(3)

Customer contracts and customer relationships (including those related to customer contracts) are generally expected to be amortized over periods of 8 years; software is expected to be amortized over a period of 5 years.

Summary of pro forma information of business acquisition operating results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months

 

Six months

Periods ended June 30, 2019 (millions except per share amounts)

    

As reported 1

    

Pro forma 2

 

As reported 1

    

Pro forma 2

Operating revenues

 

$

3,597

 

$

3,599

 

$

7,103

 

$

7,117

Net income

 

$

520

 

$

520

 

$

957

 

$

953

Net income per Common Share 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.86

 

$

0.86

 

$

1.57

 

$

1.57

Diluted

 

$

0.86

 

$

0.86

 

$

1.57

 

$

1.57


(1)

Operating revenues and net income for the three-month period ended June 30, 2019, include $10 and $2, respectively, in respect of the telecommunications business. Operating revenues and net income for the six-month period ended June 30, 2019, include $19 and $4, respectively, in respect of the telecommunications business.

(2)

Pro forma amounts for the three-month and six-month periods ended June 30, 2019, reflect the acquired businesses. The results of the acquired businesses have been included in our Consolidated statements of income and other comprehensive income effective the dates of acquisition.