XML 134 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
accounting policy developments (Tables)
12 Months Ended
Dec. 31, 2018
accounting policy developments  
Schedule of impact of IFRS 9 application on carrying amount of portfolio investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

January 1, 2017

 

 

As previously

 

IFRS 9

 

As currently

 

As previously

 

IFRS 9

 

As currently

As at (millions)

    

reported

    

effects

    

reported

    

reported

    

effects

    

reported

Classified as

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Available-for-sale financial assets

 

$

41

 

$

(41)

 

$

 —

 

$

62

 

$

(62)

 

$

 —

Fair value through net income 1

 

 

 —

 

 

20

 

 

20

 

 

 —

 

 

41

 

 

41

Fair value through other comprehensive income

 

 

 —

 

 

21

 

 

21

 

 

 —

 

 

21

 

 

21

 

 

$

41

 

$

 —

 

$

41

 

$

62

 

$

 —

 

$

62


1

Arising from the classification of investments as accounted for at fair value through net income under the new standard, as at December 31, 2017, $4 (January 1, 2017 – $3), net of income tax effects of $1 (January 1, 2017 – $1), has been adjusted to retained earnings from accumulated other comprehensive income.

Schedule of the impact of the application of IFRS 16 on the Consolidated statements of financial position

 

 

 

 

 

 

 

 

 

 

 

 

 

Excluding

 

 

 

 

 

 

 

 

effects of

 

IFRS 16

 

 

 

As at January 1, 2019 (billions)

    

IFRS 16

    

effects

    

Pro forma

Non-current assets

 

 

  

 

 

  

 

 

  

Property, plant and equipment, net

 

$

12.1

 

$

1.0

 

$

13.1

Current liabilities

 

 

  

 

 

  

 

 

 

Provisions

 

$

0.1

 

$

*

 

$

0.1

Current maturities of long-term debt

 

$

0.8

 

$

0.2

 

$

1.0

Non-current liabilities

 

 

  

 

 

  

 

 

  

Provisions

 

$

0.7

 

$

*

 

$

0.7

Long-term debt

 

$

13.3

 

$

1.1

 

$

14.4

Other long-term liabilities

 

$

0.7

 

$

*

 

$

0.7

Deferred income taxes

 

$

3.2

 

$

(0.1)

 

$

3.1

Owners’ equity

 

 

 

 

 

  

 

 

  

Retained earnings

 

$

4.5

 

$

(0.2)

 

$

4.3

Accumulated other comprehensive income

 

$

*

 

$

*

 

$

*

Non-controlling interests

 

$

0.1

 

$

*

 

$

0.1


*     Amounts less than $0.1 billion.

Schedule of the impacts of application of IFRS 15 on the Consolidated statements of income and other comprehensive income

 

IFRS 15, Revenue from Contracts with Customers, affected our Consolidated statements of income and other comprehensive income as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

 

Excluding

 

 

 

 

 

 

 

Excluding

 

 

 

 

 

 

 

 

effects of

 

IFRS 15

 

As currently

 

effects of

 

IFRS 15

 

As currently

Years ended December 31 (millions except per share amounts)

    

IFRS 15

    

effects

    

reported

    

IFRS 15

    

effects

    

reported

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service

 

$

13,130

 

$

(1,248)

 

$

11,882

 

$

12,478

 

$

(1,146)

 

$

11,332

Equipment

 

 

792

 

 

1,421

 

 

2,213

 

 

724

 

 

1,249

 

 

1,973

Revenues arising from contracts with customers

 

 

13,922

 

 

173

 

 

14,095

 

 

13,202

 

 

103

 

 

13,305

Other operating income 1

 

 

273

 

 

 —

 

 

273

 

 

103

 

 

 —

 

 

103

 

 

 

14,195

 

 

173

 

 

14,368

 

 

13,305

 

 

103

 

 

13,408

Operating expenses

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Goods and services purchased

 

 

6,388

 

 

(20)

 

 

6,368

 

 

5,935

 

 

(31)

 

 

5,904

Employee benefits expense

 

 

2,906

 

 

(10)

 

 

2,896

 

 

2,595

 

 

(1)

 

 

2,594

Depreciation

 

 

1,669

 

 

 —

 

 

1,669

 

 

1,617

 

 

 —

 

 

1,617

Amortization of intangible assets

 

 

598

 

 

 —

 

 

598

 

 

552

 

 

 —

 

 

552

 

 

 

11,561

 

 

(30)

 

 

11,531

 

 

10,699

 

 

(32)

 

 

10,667

Operating income

 

 

2,634

 

 

203

 

 

2,837

 

 

2,606

 

 

135

 

 

2,741

Financing costs

 

 

661

 

 

 —

 

 

661

 

 

573

 

 

 —

 

 

573

Income before income taxes

 

 

1,973

 

 

203

 

 

2,176

 

 

2,033

 

 

135

 

 

2,168

Income taxes

 

 

497

 

 

55

 

 

552

 

 

553

 

 

37

 

 

590

Net income

 

 

1,476

 

 

148

 

 

1,624

 

 

1,480

 

 

98

 

 

1,578

Other comprehensive income 1

 

 

284

 

 

 —

 

 

284

 

 

(160)

 

 

 —

 

 

(160)

Comprehensive income 1

 

$

1,760

 

$

148

 

$

1,908

 

$

1,320

 

$

98

 

$

1,418

Net income attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares

 

$

1,452

 

$

148

 

$

1,600

 

$

1,461

 

$

98

 

$

1,559

Non-controlling interests

 

 

24

 

 

 —

 

 

24

 

 

19

 

 

 —

 

 

19

 

 

$

1,476

 

$

148

 

$

1,624

 

$

1,480

 

$

98

 

$

1,578

Comprehensive income attributable to:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Common Shares

 

$

1,750

 

$

148

 

$

1,898

 

$

1,297

 

$

98

 

$

1,395

Non-controlling interests

 

 

10

 

 

 —

 

 

10

 

 

23

 

 

 —

 

 

23

 

 

$

1,760

 

$

148

 

$

1,908

 

$

1,320

 

$

98

 

$

1,418

Net income per Common Share

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Basic

 

$

2.43

 

$

0.25

 

$

2.68

 

$

2.46

 

$

0.17

 

$

2.63

Diluted

 

$

2.43

 

$

0.25

 

$

2.68

 

$

2.46

 

$

0.17

 

$

2.63


1

For the year ended December 31, 2017, other operating income and the change in measurement of investment financial assets included within other comprehensive income increased and decreased, respectively, by $1 arising from the designation of financial assets as being accounted for either at fair value through net income or at fair value through other comprehensive income. Such designation of financial assets is required due to the retrospective implementation of IFRS 9, Financial Instruments.

The effects of the transition to IFRS 15 on the line items in the preceding table are set out below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of IFRS 15 effect (increase

 

 

(decrease) in millions except per share amounts)

 

 

Allocation of transaction price (affecting timing of revenue recognition)

 

 

 

 

 

 

 

 

Costs incurred to obtain or fulfill a contract with a customer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

Years ended December 31

    

2018

    

2017

    

2018

    

2017

    

2018

    

2017

Operating revenues

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Service

 

$

(1,248)

 

$

(1,146)

 

$

 —

 

$

 —

 

$

(1,248)

 

$

(1,146)

Equipment

 

$

1,421

 

$

1,249

 

$

 —

 

$

 —

 

$

1,421

 

$

1,249

Goods and services purchased

 

$

 —

 

$

 5

 

$

(20)

 

$

(36)

 

$

(20)

 

$

(31)

Employee benefits expense

 

$

 —

 

$

 —

 

$

(10)

 

$

(1)

 

$

(10)

 

$

(1)

Income taxes

 

$

47

 

$

27

 

$

 8

 

$

10

 

$

55

 

$

37

Net income attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares

 

$

126

 

$

71

 

$

22

 

$

27

 

$

148

 

$

98

Net income per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.21

 

$

0.12

 

$

0.04

 

$

0.05

 

$

0.25

 

$

0.17

Diluted

 

$

0.21

 

$

0.12

 

$

0.04

 

$

0.05

 

$

0.25

 

$

0.17

 

Previously, costs incurred to obtain or fulfill a contract with a customer were expensed as incurred. The new standard requires that such costs be capitalized and subsequently recognized as an expense over the life of the contract on a rational, systematic basis consistent with the pattern of the transfer of goods or services to which the asset relates.

This has the effect of reducing the costs recognized in the period arising from contracts with customers entered into during the period, offset by the amortization of capitalized costs arising from contracts with customers entered into in previous periods.

Previously, a “limitation cap” constrained the recognition of revenue in a multiple element arrangement to an amount that was not contingent upon either delivering additional items or meeting other specified performance conditions. The new standard requires that amounts contingently billable and collectible in the future be recognized currently as revenue to the extent we have currently satisfied our performance obligations to the customer; this is the new standard’s most significant effect on us.

For a contract with a customer, this has the effect of allocating more of the consideration to equipment revenue, which is recognized at the inception of the contract, and less to future service revenue.

Schedule of the impact of application of IFRS 15 on Consolidated statements of financial position

 

IFRS 15, Revenue from Contracts with Customers, affected our Consolidated statements of financial position as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at (millions)

 

December 31, 2018

 

December 31, 2017 1

 

January 1, 2017

 

 

Excluding

 

 

 

 

 

 

 

Excluding

 

 

 

 

 

 

 

Excluding

 

 

 

 

 

 

 

 

effects

 

IFRS 15

 

As currently

 

effects

 

IFRS 15

 

As currently

 

effects

 

IFRS 15

 

As currently

 

    

of IFRS 15

    

effects

    

reported

    

of IFRS 15

    

effects

    

reported

    

of IFRS 15

    

effects

    

reported

ASSETS

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current assets

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash and temporary investments, net

 

$

414

 

$

 —

 

$

414

 

$

509

 

$

 —

 

$

509

 

$

432

 

$

 —

 

$

432

Accounts receivable

 

 

1,609

 

 

(9)

 

 

1,600

 

 

1,623

 

 

(9)

 

 

1,614

 

 

1,471

 

 

(9)

 

 

1,462

Income and other taxes receivable

 

 

 3

 

 

 —

 

 

 3

 

 

96

 

 

 

 

96

 

 

 9

 

 

 

 

 9

Inventories

 

 

374

 

 

 2

 

 

376

 

 

378

 

 

 2

 

 

380

 

 

318

 

 

 2

 

 

320

Contract assets

 

 

 —

 

 

860

 

 

860

 

 

 

 

757

 

 

757

 

 

 —

 

 

700

 

 

700

Prepaid expenses

 

 

278

 

 

261

 

 

539

 

 

260

 

 

233

 

 

493

 

 

233

 

 

210

 

 

443

Current derivative assets

 

 

49

 

 

 —

 

 

49

 

 

18

 

 

 

 

18

 

 

11

 

 

 

 

11

 

 

 

2,727

 

 

1,114

 

 

3,841

 

 

2,884

 

 

983

 

 

3,867

 

 

2,474

 

 

903

 

 

3,377

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

12,091

 

 

 —

 

 

12,091

 

 

11,368

 

 

 

 

11,368

 

 

10,464

 

 

 

 

10,464

Intangible assets, net

 

 

10,956

 

 

 —

 

 

10,956

 

 

10,658

 

 

 

 

10,658

 

 

10,364

 

 

 

 

10,364

Goodwill, net

 

 

4,733

 

 

 —

 

 

4,733

 

 

4,236

 

 

 

 

4,236

 

 

3,787

 

 

 

 

3,787

Contract assets

 

 

 —

 

 

458

 

 

458

 

 

 

 

396

 

 

396

 

 

 —

 

 

352

 

 

352

Other long-term assets

 

 

876

 

 

110

 

 

986

 

 

421

 

 

107

 

 

528

 

 

640

 

 

93

 

 

733

 

 

 

28,656

 

 

568

 

 

29,224

 

 

26,683

 

 

503

 

 

27,186

 

 

25,255

 

 

445

 

 

25,700

 

 

$

31,383

 

$

1,682

 

$

33,065

 

$

29,567

 

$

1,486

 

$

31,053

 

$

27,729

 

$

1,348

 

$

29,077

LIABILITIES AND OWNERS’ EQUITY

 

 

  

 

 

  

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

  

 

 

  

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

$

100

 

$

 —

 

$

100

 

$

100

 

$

 —

 

$

100

 

$

100

 

$

 —

 

$

100

Accounts payable and accrued liabilities

 

 

2,570

 

 

 —

 

 

2,570

 

 

2,460

 

 

 

 

2,460

 

 

2,330

 

 

 

 

2,330

Income and other taxes payable

 

 

218

 

 

 —

 

 

218

 

 

34

 

 

 

 

34

 

 

37

 

 

 

 

37

Dividends payable

 

 

326

 

 

 —

 

 

326

 

 

299

 

 

 

 

299

 

 

284

 

 

 

 

284

Advance billings and customer deposits

 

 

810

 

 

(157)

 

 

653

 

 

782

 

 

(150)

 

 

632

 

 

737

 

 

(153)

 

 

584

Provisions

 

 

129

 

 

 —

 

 

129

 

 

78

 

 

 

 

78

 

 

124

 

 

 

 

124

Current maturities of long-term debt

 

 

836

 

 

 —

 

 

836

 

 

1,404

 

 

 

 

1,404

 

 

1,327

 

 

 

 

1,327

Current derivative liabilities

 

 

 9

 

 

 —

 

 

 9

 

 

33

 

 

 

 

33

 

 

12

 

 

 

 

12

 

 

 

4,998

 

 

(157)

 

 

4,841

 

 

5,190

 

 

(150)

 

 

5,040

 

 

4,951

 

 

(153)

 

 

4,798

Non-current liabilities

 

 

  

 

 

  

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions

 

 

728

 

 

 —

 

 

728

 

 

511

 

 

 

 

511

 

 

395

 

 

 

 

395

Long-term debt

 

 

13,265

 

 

 —

 

 

13,265

 

 

12,256

 

 

 

 

12,256

 

 

11,604

 

 

 

 

11,604

Other long-term liabilities

 

 

738

 

 

 —

 

 

738

 

 

847

 

 

 

 

847

 

 

736

 

 

 

 

736

Deferred income taxes

 

 

2,656

 

 

496

 

 

3,152

 

 

2,500

 

 

441

 

 

2,941

 

 

2,107

 

 

404

 

 

2,511

 

 

 

17,387

 

 

496

 

 

17,883

 

 

16,114

 

 

441

 

 

16,555

 

 

14,842

 

 

404

 

 

15,246

Liabilities

 

 

22,385

 

 

339

 

 

22,724

 

 

21,304

 

 

291

 

 

21,595

 

 

19,793

 

 

251

 

 

20,044

Owners’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity 

 

 

8,916

 

 

1,343

 

 

10,259

 

 

8,221

 

 

1,195

 

 

9,416

 

 

7,917

 

 

1,097

 

 

9,014

Non-controlling interests

 

 

82

 

 

 —

 

 

82

 

 

42

 

 

 

 

42

 

 

19

 

 

 

 

19

 

 

 

8,998

 

 

1,343

 

 

10,341

 

 

8,263

 

 

1,195

 

 

9,458

 

 

7,936

 

 

1,097

 

 

9,033

 

 

$

31,383

 

$

1,682

 

$

33,065

 

$

29,567

 

$

1,486

 

$

31,053

 

$

27,729

 

$

1,348

 

$

29,077


1

Goodwill and non-current provisions have been adjusted as set out in Note 18(c).

 

The effects of the transition to IFRS 15 on the line items in the preceding table are set out below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of IFRS 15 effect (increase (decrease) in millions)

 

 

Allocation of transaction price (affecting timing of revenue recognition)

 

 

 

 

 

 

 

 

 

 

 

Costs incurred to obtain or fulfill a contract with a customer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Dec. 31,

 

Dec. 31,

 

Jan. 1,

 

Dec. 31,

 

Dec. 31,

 

Jan. 1,

 

Dec. 31,

 

Dec. 31,

 

Jan. 1,

As at

    

2018

    

2017

    

2017

    

2018

    

2017

    

2017

    

2018

    

2017

    

2017

Current assets

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

Accounts receivable

 

$

(9)

 

$

(9)

 

$

(9)

 

$

 —

 

$

 —

 

$

 —

 

$

(9)

 

$

(9)

 

$

(9)

Inventories

 

$

 2

 

$

 2

 

$

 2

 

$

 —

 

$

 —

 

$

 —

 

$

 2

 

$

 2

 

$

 2

Contract assets, net

 

$

860

 

$

757

 

$

700

 

$

 —

 

$

 —

 

$

 —

 

$

860

 

$

757

 

$

700

Prepaid expenses and other

 

$

 —

 

$

 —

 

$

 —

 

$

261

 

$

233

 

$

210

 

$

261

 

$

233

 

$

210

Non-current assets

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

 

 

 

 

 

 

Contract assets, net

 

$

458

 

$

396

 

$

352

 

$

 —

 

$

 —

 

$

 —

 

$

458

 

$

396

 

$

352

Other long-term assets

 

$

 —

 

$

 —

 

$

 —

 

$

110

 

$

107

 

$

93

 

$

110

 

$

107

 

$

93

Advance billings and customer deposits

 

$

(157)

 

$

(150)

 

$

(153)

 

$

 —

 

$

 —

 

$

 —

 

$

(157)

 

$

(150)

 

$

(153)

Deferred income taxes

 

$

396

 

$

349

 

$

322

 

$

100

 

$

92

 

$

82

 

$

496

 

$

441

 

$

404

Retained earnings

 

$

1,072

 

$

947

 

$

876

 

$

271

 

$

248

 

$

221

 

$

1,343

 

$

1,195

 

$

1,097

 

Previously, costs incurred to obtain or fulfill a contract with a customer were expensed as incurred. The new standard requires that such costs be capitalized and subsequently recognized as an expense over the life of the contract on a rational, systematic basis consistent with the pattern of the transfer of goods or services to which the asset relates.

Increases in the amount of costs capitalized in the period arising from contracts with customers entered into during the period are offset by the amortization of capitalized costs arising from contracts with customers entered into in previous periods.

Previously, a “limitation cap” constrained the recognition of revenue in a multiple element arrangement to an amount that was not contingent upon either delivering additional items or meeting other specified performance conditions. The new standard requires that amounts contingently billable and collectible in the future be recognized currently as revenue to the extent we have currently satisfied our performance obligations to the customer; this is the new standard’s most significant effect on us.

The difference between the revenue recognized currently and the amount currently collected/collectible is recognized on the statement of financial position as a contract asset.

The contract asset recorded at January 1, 2017, represents revenues that will not be, and have not been, reflected at any time in our periodic results of operations, but would have been if not for the transition to the new standard; the effect of this “pulling forward” of revenues is expected to be somewhat muted by the composite ongoing inception, maturation and expiration of millions of multi-year contracts with our customers.

Schedule of the impact of application of IFRS 15 on Consolidated statements of cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

 

Excluding

 

 

 

 

 

 

Excluding

 

 

 

 

 

 

 

effects of

 

IFRS 15

 

As currently

 

effects of

 

IFRS 15

 

As currently

Year ended December 31 (millions)

    

IFRS 15

    

effects

    

reported

    

IFRS 15

    

effects

    

reported

OPERATING ACTIVITIES

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Net income 1

 

$

1,476

 

$

148

 

$

1,624

 

$

1,480

 

$

98

 

$

1,578

Adjustments to reconcile net income to cash provided by operating activities:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Depreciation and amortization

 

 

2,267

 

 

 —

 

 

2,267

 

 

2,169

 

 

 —

 

 

2,169

Deferred income taxes

 

 

19

 

 

55

 

 

74

 

 

430

 

 

37

 

 

467

Share-based compensation expense, net

 

 

 6

 

 

 —

 

 

 6

 

 

17

 

 

 —

 

 

17

Net employee defined benefit plans expense

 

 

95

 

 

 —

 

 

95

 

 

82

 

 

 —

 

 

82

Employer contributions to employee defined benefit plans

 

 

(53)

 

 

 —

 

 

(53)

 

 

(67)

 

 

 —

 

 

(67)

Non-current contract assets

 

 

 —

 

 

(62)

 

 

(62)

 

 

 —

 

 

(44)

 

 

(44)

Income from equity accounted investments

 

 

(170)

 

 

 —

 

 

(170)

 

 

(4)

 

 

 —

 

 

(4)

Shares settled from Treasury

 

 

100

 

 

 —

 

 

100

 

 

 —

 

 

 —

 

 

 —

Other 1

 

 

(76)

 

 

(3)

 

 

(79)

 

 

(18)

 

 

(14)

 

 

(32)

Net change in non-cash operating working capital

 

 

394

 

 

(138)

 

 

256

 

 

(142)

 

 

(77)

 

 

(219)

Cash provided by operating activities

 

$

4,058

 

$

 —

 

$

4,058

 

$

3,947

 

$

 —

 

$

3,947

 


1

For the year ended December 31, 2017, net income and other increased and decreased, respectively, by $1 arising from the designation of financial assets as being accounted for either at fair value through net income or at fair value through other comprehensive income. Such designation of financial assets is required due to the retrospective implementation of IFRS 9, Financial Instruments.