XML 168 R74.htm IDEA: XBRL DOCUMENT v3.10.0.1
accounting policy developments - Impacts of application of IFRS 15, Consolidated statements of financial position (Details) - CAD ($)
$ in Millions
Jan. 01, 2019
Dec. 31, 2018
Dec. 31, 2017
Jan. 01, 2017
Dec. 31, 2016
Current assets          
Cash and temporary investments, net   $ 414 $ 509 $ 432 $ 432
Accounts receivable   1,600 1,614 1,462  
Income and other taxes receivable   3 96 9  
Inventories   376 380 320  
Contract assets   860 757 700  
Prepaid expenses   539 493 443  
Current derivative assets   49 18 11  
Total   3,841 3,867 3,377  
Non-current assets          
Property, plant and equipment, net $ 12,100 12,091 11,368 10,464  
Intangible assets, net   10,956 10,658 10,364  
Goodwill, net   4,733 4,236 3,787  
Contract assets   458 396 352  
Other long-term assets   986 528 733  
Total   29,224 27,186 25,700  
Total   33,065 31,053 29,077  
Current liabilities          
Short-term borrowings   100 100 100  
Accounts payable and accrued liabilities   2,570 2,460 2,330  
Income and other taxes payable   218 34 37  
Dividends payable   326 299 284  
Advance billings and customer deposits   653 632 584  
Provisions 100 129 78 124  
Current maturities of long-term debt 800 836 1,404 1,327  
Current derivative liabilities   9 33 12  
Total   4,841 5,040 4,798  
Non-current liabilities          
Provisions 700 728 511 395  
Long-term debt 13,300 13,265 12,256 11,604  
Other long-term liabilities 700 738 847 736  
Deferred income taxes 3,200 3,152 2,941 2,511  
Total   17,883 16,555 15,246  
Liabilities   22,724 21,595 20,044  
Owners' equity          
Common equity   10,259 9,416 9,014  
Non-controlling interests $ 100 82 42 19  
Total   10,341 9,458 9,033 9,033
Total   33,065 31,053 29,077  
Excluding effects of IFRS 15          
Current assets          
Cash and temporary investments, net   414 509 432  
Accounts receivable   1,609 1,623 1,471  
Income and other taxes receivable   3 96 9  
Inventories   374 378 318  
Prepaid expenses   278 260 233  
Current derivative assets   49 18 11  
Total   2,727 2,884 2,474  
Non-current assets          
Property, plant and equipment, net   12,091 11,368 10,464  
Intangible assets, net   10,956 10,658 10,364  
Goodwill, net   4,733 4,236 3,787  
Other long-term assets   876 421 640  
Total   28,656 26,683 25,255  
Total   31,383 29,567 27,729  
Current liabilities          
Short-term borrowings   100 100 100  
Accounts payable and accrued liabilities   2,570 2,460 2,330  
Income and other taxes payable   218 34 37  
Dividends payable   326 299 284  
Advance billings and customer deposits   810 782 737  
Provisions   129 78 124  
Current maturities of long-term debt   836 1,404 1,327  
Current derivative liabilities   9 33 12  
Total   4,998 5,190 4,951  
Non-current liabilities          
Provisions   728 511 395  
Long-term debt   13,265 12,256 11,604  
Other long-term liabilities   738 847 736  
Deferred income taxes   2,656 2,500 2,107  
Total   17,387 16,114 14,842  
Liabilities   22,385 21,304 19,793  
Owners' equity          
Common equity   8,916 8,221 7,917  
Non-controlling interests   82 42 19  
Total   8,998 8,263 7,936  
Total   31,383 29,567 27,729  
IFRS 15 effects          
Current assets          
Accounts receivable   (9) (9) (9)  
Inventories   2 2 2  
Contract assets   860 757 700  
Prepaid expenses   261 233 210  
Total   1,114 983 903  
Non-current assets          
Contract assets   458 396 352  
Other long-term assets   110 107 93  
Total   568 503 445  
Total   1,682 1,486 1,348  
Current liabilities          
Advance billings and customer deposits   (157) (150) (153)  
Total   (157) (150) (153)  
Non-current liabilities          
Deferred income taxes   496 441 404  
Total   496 441 404  
Liabilities   339 291 251  
Owners' equity          
Common equity   1,343 1,195 1,097  
Total   1,343 1,195 1,097 $ 1,097
Total   1,682 1,486 1,348  
Allocation of transaction price (affecting timing of revenue recognition)          
Current assets          
Accounts receivable   (9) (9) (9)  
Inventories   2 2 2  
Contract assets   860 757 700  
Non-current assets          
Contract assets   458 396 352  
Current liabilities          
Advance billings and customer deposits   (157) (150) (153)  
Non-current liabilities          
Deferred income taxes   396 349 322  
Owners' equity          
Total   1,072 947 876  
Costs incurred to obtain or fulfill a contract with a customer          
Current assets          
Prepaid expenses   261 233 210  
Non-current assets          
Other long-term assets   110 107 93  
Non-current liabilities          
Deferred income taxes   100 92 82  
Owners' equity          
Total   $ 271 $ 248 $ 221