| Schedule of Intangible assets and goodwill, net |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Intangible | | | | | | | | | | | | | | | | | | | | | | | | | | | | | assets with | | | | | | | | | | | | | | Intangible assets subject to amortization | | indefinite lives | | | | | | | | | | | | | | Customer contracts, | | | | | Access to | | | | | | | | | | | | | | | | | Total | | | | | related customer | | | | | rights-of-way, | | Assets | | | | | | | | Total | | | | | intangible | | | | | relationships and | | | | | crowdsource assets | | under | | | | | Spectrum | | intangible | | | | | assets and | (millions) | | Note | | subscriber base | | Software | | and other | | construction | | Total | | licences | | assets | | Goodwill 1,2 | | goodwill | AT COST | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance as at January 1, 2024 | | | | $ | 5,360 | | $ | 7,915 | | $ | 582 | | $ | 530 | | $ | 14,387 | | $ | 12,250 | | $ | 26,637 | | $ | 10,422 | | $ | 37,059 | Additions | | | | | 28 | | | 55 | | | 40 | | | 411 | | | 534 | | | 918 | | | 1,452 | | | — | | | 1,452 | Additions arising from business acquisitions | | (b) | | | 85 | | | 13 | | | 3 | | | — | | | 101 | | | — | | | 101 | | | 151 | | | 252 | Assets under construction put into service | | | | | — | | | 383 | | | — | | | (383) | | | — | | | — | | | — | | | — | | | — | Dispositions, retirements and other (including capitalized interest) | | 9 | | | (2) | | | (243) | | | 3 | | | — | | | (242) | | | 4 | | | (238) | | | — | | | (238) | Net foreign exchange differences | | | | | 61 | | | 1 | | | 10 | | | — | | | 72 | | | — | | | 72 | | | 64 | | | 136 | Balance as at June 30, 2024 | | | | $ | 5,532 | | $ | 8,124 | | $ | 638 | | $ | 558 | | $ | 14,852 | | $ | 13,172 | | $ | 28,024 | | $ | 10,637 | | $ | 38,661 | ACCUMULATED AMORTIZATION | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance as at January 1, 2024 | | | | $ | 1,533 | | $ | 5,136 | | $ | 247 | | $ | — | | $ | 6,916 | | $ | — | | $ | 6,916 | | $ | 364 | | $ | 7,280 | Amortization | | | | | 236 | | | 477 | | | 46 | | | — | | | 759 | | | — | | | 759 | | | — | | | 759 | Dispositions, retirements and other | | | | | (5) | | | (248) | | | (10) | | | — | | | (263) | | | — | | | (263) | | | — | | | (263) | Net foreign exchange differences | | | | | 11 | | | — | | | 3 | | | — | | | 14 | | | — | | | 14 | | | — | | | 14 | Balance as at June 30, 2024 | | | | $ | 1,775 | | $ | 5,365 | | $ | 286 | | $ | — | | $ | 7,426 | | $ | — | | $ | 7,426 | | $ | 364 | | $ | 7,790 | NET BOOK VALUE | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance as at December 31, 2023 | | | | $ | 3,827 | | $ | 2,779 | | $ | 335 | | $ | 530 | | $ | 7,471 | | $ | 12,250 | | $ | 19,721 | | $ | 10,058 | | $ | 29,779 | Balance as at June 30, 2024 | | | | $ | 3,757 | | $ | 2,759 | | $ | 352 | | $ | 558 | | $ | 7,426 | | $ | 13,172 | | $ | 20,598 | | $ | 10,273 | | $ | 30,871 |
| 1 | Accumulated amortization of goodwill is amortization recorded prior to 2002; there are no accumulated impairment losses in the accumulated amortization of goodwill. |
2 | As at June 30, 2024, relevant events and circumstances were such that it was considered appropriate to test the carrying value of the TELUS digital experience cash-generating unit (formerly the Digitally-led customer experiences – TELUS International cash-generating unit) goodwill. As at June 30, 2024, the recoverable amount of the TELUS digital experience cash-generating unit was in excess of its carrying amount by approximately $100 million (approximately 2% of its carrying amount). Such recoverable amount was determined based on a fair value less costs of disposal method (such method categorized as a Level 3 fair value measure) and used a discount rate of 9.9%, a perpetual growth rate of 3.0% and cash flow projections through the end of 2029. We validated the results of the recoverable amount through a market-comparable approach and an analytical review of industry facts and facts that are specific to us. |
|
| Schedule of acquisition-date fair values assigned to the assets acquired and liabilities assumed |
| | | | | | Individually | | | immaterial | (millions) | | transactions 1 | Assets | | | | Current assets | | | | Cash | | $ | 4 | Accounts receivable 2 | | | 11 | Other | | | 1 | | | | 16 | Non-current assets | | | | Property plant and equipment | | | | Owned assets | | | 1 | Right-of-use lease assets | | | 1 | Intangible assets subject to amortization 3 | | | 101 | | | | 103 | Total identifiable assets acquired | | | 119 | Liabilities | | | | Current liabilities | | | | Accounts payable and accrued liabilities | | | 8 | Income and other taxes payable | | | 15 | Advance billings and customer deposits | | | 15 | Provisions | | | 7 | | | | 45 | Non-current liabilities | | | | Long-term debt | | | 1 | Deferred income taxes | | | 22 | | | | 23 | Total liabilities assumed | | | 68 | Net identifiable assets acquired | | | 51 | Goodwill | | | 151 | Net assets acquired | | $ | 202 | Acquisition effected by way of: | | | | Cash consideration | | $ | 171 | Accounts payable and accrued liabilities | | | 5 | Provisions | | | 19 | Issue of TELUS Corporation Common Shares 4 | | | 7 | | | $ | 202 |
| 1 | The purchase price allocation, primarily in respect of customer contracts, related customer relationships and deferred income taxes, had not been finalized as of the date of issuance of these consolidated financial statements. As is customary in a business acquisition transaction, until the time of acquisition of control, we did not have full access to the books and records of the acquired businesses. Upon having sufficient time to review the books and records of the acquired businesses, we expect to finalize our purchase price allocations. |
| 2 | The fair value of accounts receivable is equal to the gross contractual amounts receivable and reflects the best estimate at the acquisition date of the contractual cash flows expected to be collected. |
| 3 | Customer contracts and customer relationships (including those related to customer contracts) are generally expected to be amortized over a period of 10-15 years, and other intangible assets are expected to be amortized over a period of 5-15 years. |
| 4 | The fair value of TELUS Corporation Common Shares was measured based upon market prices observed at the date of acquisition of control. |
|