XML 35 R24.htm IDEA: XBRL DOCUMENT v3.25.2
intangible assets and goodwill
6 Months Ended
Jun. 30, 2025
intangible assets and goodwill  
intangible assets and goodwill

18intangible assets and goodwill

(a)Intangible assets and goodwill, net

Intangible

assets with

Intangible assets subject to amortization

indefinite lives

 

Customer

contracts, related

Access to

Total

customer

rights-of-way,

Total

intangible

relationships and

crowdsource

Assets under

Spectrum

intangible

assets and

($ in millions except footnote amounts)

    

Note

    

subscriber base

    

Software

    

assets and other

    

construction

    

Total

    

licences

    

assets

    

Goodwill 1

    

goodwill

AT COST

Balance as at January 1, 2025

$

5,742

$

8,649

$

622

$

474

$

15,487

$

13,206

$

28,693

$

10,923

$

39,616

Additions

 

10

 

51

 

4

 

384

 

449

 

 

449

 

449

Additions arising from business acquisitions

(b)

 

244

 

101

 

3

 

 

348

 

 

348

 

439

787

Assets under construction put into service

356

(356)

Dispositions, retirements and other (including capitalized interest)

9

 

(26)

 

(218)

 

(20)

 

 

(264)

 

9

 

(255)

 

(255)

Net foreign exchange differences

 

(36)

 

(4)

 

 

 

(40)

 

 

(40)

 

(58)

(98)

Balance as at June 30, 2025

$

5,934

$

8,935

$

609

$

502

$

15,980

$

13,215

$

29,195

$

11,304

$

40,499

ACCUMULATED AMORTIZATION

Balance as at January 1, 2025

$

2,043

$

5,770

$

287

$

$

8,100

$

$

8,100

$

364

$

8,464

Amortization

 

235

532

36

 

 

803

 

 

803

 

803

Impairment

 

 

 

 

 

500

500

Dispositions, retirements and other

11

(229)

(18)

(236)

(236)

(236)

Net foreign exchange differences

 

7

(2)

 

 

5

 

 

5

 

5

Balance as at June 30, 2025

$

2,296

$

6,071

$

305

$

$

8,672

$

$

8,672

$

864

$

9,536

NET BOOK VALUE

Balance as at December 31, 2024

$

3,699

$

2,879

$

335

$

474

$

7,387

$

13,206

$

20,593

$

10,559

$

31,152

Balance as at June 30, 2025

$

3,638

$

2,864

$

304

$

502

$

7,308

$

13,215

$

20,523

$

10,440

$

30,963

1Accumulated amortization of goodwill of $364 million is amortization recorded before 2002 and an impairment recorded in the current year, as set out in footnote 2 following.

2

As at June 30, 2025, relevant events and circumstances were not consistent with those existing at the time of the December 2024 annual test and were such that it was considered appropriate to test the carrying value of the TELUS digital experience cash-generating unit goodwill. During the six - month period ended June 30, 2025, the TELUS digital experience cash-generating unit’s competitive industry continued to experience prolonged macroeconomic pressures affecting the level and timing of customer demand, with commensurate impacts on our key future growth and operating metric assumptions and estimates; the June 30, 2025, test, using an estimated recoverable amount of approximately $4.5 billion, resulted in a $0.5 billion goodwill impairment. Such recoverable amount was determined based on a fair value less costs of disposal method (such method categorized as a Level 3 fair value measure) and used a discount rate of 10.1% (December 31, 2024 – 9.8%), a perpetual growth rate of 2.5% (December 31, 2024 – 3.0%) and cash flow projections through the end of 2029 (December 31, 2024 – 2029). We validated the results of the recoverable amount through a market-comparable approach and an analytical review of industry facts and facts that are specific to us.

The fair value less costs of disposal method uses discounted cash flow projections that employ the following key assumptions: future cash flows and growth projections; associated economic risk assumptions and estimates of the likelihood of achieving key operating metrics and drivers; and the future weighted average cost of capital. Had growth projections declined in the projection period by more than trivial amounts, or if the discount rate increased by more than a trivial amount, the June 30, 2025, estimate of the recoverable amount of the TELUS digital experience cash-generating unit would be less; we believe that any reasonably possible change in other key assumptions on which our calculation of the recoverable amount of the TELUS digital experience cash-generating unit is based would not cause its carrying value to further exceed its recoverable amount. If the future were to adversely differ from management’s best estimates for the key assumptions and associated cash flows were to be materially adversely affected, we could potentially experience future material impairment charges in respect of the TELUS digital experience cash-generating unit’s goodwill.

As at June 30, 2025, our contractual commitments for intangible asset acquisitions totalled $28 million over a period ending December 31, 2026 (December 31, 2024 – $37 million over a period ending December 31, 2026).

(b)Business acquisitions

Workplace Options

On May 1, 2025, we acquired 100% of Workplace Options, a global organization that delivers employee and family assistance programs and well-being services. The investment was made with a view to growing our employee and family assistance programs business and is consolidated within our TELUS Health segment.

The primary factor that contributed to the recognition of goodwill was the earnings capacity of the acquired business in excess of the net tangible and intangible assets acquired (such excess arising from the low level of tangible assets relative to the earnings capacity of the business). The amount assigned to goodwill may be deductible for income tax purposes.

Individually immaterial transactions

During the six-month period ended June 30, 2025, we acquired 100% ownership of businesses that were complementary to our existing lines of business. The primary factor that gave rise to the recognition of goodwill was the earnings capacity of the acquired businesses in excess of the net tangible and intangible assets acquired (such excess arising from the low level of tangible assets relative to the earnings capacity of the businesses). A portion of the amounts assigned to goodwill may be deductible for income tax purposes.

Acquisition-date fair values

Acquisition-date fair values assigned to the assets acquired and liabilities assumed are as follows:

Individually

Workplace

immaterial

(millions)

    

Options

    

transactions 1

    

Total

Assets

 

  

Current assets

 

  

Cash

$

4

$

$

4

Accounts receivable 2

 

30

 

8

 

38

Other

 

4

 

 

4

38

8

46

Non-current assets

Property plant and equipment

Owned assets

9

9

Right-of-use lease assets

19

1

20

Intangible assets subject to amortization 3

319

29

348

Other

1

1

2

348

31

379

Total identifiable assets acquired

 

386

 

39

 

425

Liabilities

 

  

 

  

 

  

Current liabilities

Accounts payable and accrued liabilities

 

45

 

14

 

59

Income and other taxes payable

1

1

Advance billings and customer deposits

 

23

 

 

23

Current maturities of long-term debt

96

21

117

 

165

 

35

 

200

Non-current liabilities

 

  

 

  

 

  

Long-term debt

 

19

 

1

 

20

Deferred income taxes

 

96

 

5

 

101

 

115

 

6

 

121

Total liabilities assumed

 

280

 

41

 

321

Net identifiable assets acquired

 

106

 

(2)

 

104

Goodwill

 

362

 

77

 

439

Net assets acquired

$

468

$

75

$

543

Acquisition effected by way of:

 

 

 

Cash consideration 3

$

453

$

12

$

465

Accounts payable and accrued liabilities

1

1

Provisions

 

15

 

42

 

57

Re-measured pre-acquisition interest at acquisition-date fair value 4

11

11

Pre-existing relationship effectively settled

9

9

$

468

$

75

$

543

1The purchase price allocation, primarily in respect of customer contracts, related customer relationships and deferred income taxes, had not been finalized as of the date of issuance of these consolidated financial statements. As is customary in a business acquisition transaction, until the time of acquisition of control, we did not have full access to the books and records of the acquired businesses. Upon having sufficient time to review the books and records of the acquired businesses, we expect to finalize our purchase price allocations.
2Customer contracts and customer relationships (including those related to customer contracts) are generally expected to be amortized over a period of 10-15 years, and other intangible assets are expected to be amortized over a period of 5-15 years.
3In respect of the Workplace Options acquisition, cash consideration effectively includes proceeds of $280 (US$200) arising from the issuance of preferred shares to a synergistic private equity investor (see Note 26(e)).
4Re-measurement of previously held interest in associate did not result in the recognition of an acquisition-date gain.

Pro forma disclosures

The following pro forma supplemental information represents certain results of operations as if the business acquisitions noted above had been completed at the beginning of the 2025 fiscal year.

Three months

Six months

As

As

Periods ended June 30, 2025 (millions except per share amounts)

    

reported 1

    

Pro forma 2

    

reported 1

    

Pro forma 2

Operating revenues and other income

$

5,082

$

5,104

$

10,139

$

10,223

Net income (loss)

$

(245)

$

(257)

$

56

$

8

Net income (loss) per Common Share

 

  

 

  

 

  

 

  

Basic

$

$

$

0.22

$

0.18

Diluted

$

$

$

0.22

$

0.18

1Operating revenues and net income (loss) for the three-month and six-month periods ended June 30, 2025, include $33 and $(10), respectively, in respect of Workplace Options.
2Pro forma amounts for the three-month and six-month periods ended June 30, 2025, reflect the acquired businesses. The results of the acquired businesses have been included in our Consolidated statements of income and other comprehensive income effective the dates of acquisition.

The pro forma supplemental information is based on estimates and assumptions that are believed to be reasonable. The pro forma supplemental information is not necessarily indicative of our consolidated financial results in future periods or the actual results that would have been realized had the business acquisitions been completed at the beginning of the periods presented. The pro forma supplemental information includes incremental property, plant and equipment depreciation, intangible asset amortization, financing and other charges as a result of the acquisitions, net of the related tax effects.

(c)Business acquisitions – prior period

In 2024, we acquired businesses that were complementary to our existing lines of business. As at December 31, 2024, purchase price allocations had not been finalized. During the six-month period ended June 30, 2025, the preliminary acquisition-date fair values for income and other taxes receivable decreased by $15 million and goodwill increased by $15 million, respectively; as required by IFRS Accounting Standards, comparative amounts have been adjusted so as to reflect the increase (decrease) effective the date of acquisition.