XML 77 R24.htm IDEA: XBRL DOCUMENT v3.25.0.1
intangible assets and goodwill
12 Months Ended
Dec. 31, 2024
intangible assets and goodwill  
intangible assets and goodwill

18

intangible assets and goodwill

(a)Intangible assets and goodwill, net

Intangible

 

assets with

Intangible assets subject to amortization

indefinite lives

Customer contracts,

Access to

Total

related customer

rights-of-way, 

Assets

Total

intangible

relationships and

crowdsource assets

under

Spectrum

intangible

assets and

(millions)

Note

    

subscriber base

    

Software

    

and other

    

construction

    

Total

    

licences

    

assets

    

Goodwill 1

    

goodwill

AT COST

Balance as at January 1, 2023

$

4,489

$

7,522

$

498

$

535

$

13,044

$

12,215

$

25,259

$

9,495

$

34,754

Additions

119

5

857

981

29

1,010

1,010

Additions arising from business acquisitions

866

131

997

997

975

1,972

Assets under construction put into service

845

17

(862)

Dispositions, retirements and other (including capitalized interest)

9

47

(570)

(63)

(586)

6

(580)

(580)

Net foreign exchange differences

(42)

(1)

(6)

(49)

(49)

(48)

(97)

Balance as at December 31, 2023

5,360

7,915

582

530

14,387

12,250

26,637

10,422

37,059

Additions

35

107

41

865

1,048

936

1,984

1,984

Additions arising from business acquisitions

(b)

191

31

5

227

227

319

546

Assets under construction put into service

921

(921)

Dispositions, retirements and other (including capitalized interest)

9

(3)

(331)

(32)

(366)

20

(346)

(346)

Net foreign exchange differences

159

6

26

191

191

167

358

Balance as at December 31, 2024

$

5,742

$

8,649

$

622

$

474

$

15,487

$

13,206

$

28,693

$

10,908

$

39,601

ACCUMULATED AMORTIZATION

Balance as at January 1, 2023

$

1,082

$

4,713

$

225

$

$

6,020

$

$

6,020

$

364

$

6,384

Amortization

473

995

87

1,555

1,555

1,555

Dispositions, retirements and other

(18)

(571)

(64)

(653)

(653)

(653)

Net foreign exchange differences

(4)

(1)

(1)

(6)

(6)

(6)

Balance as at December 31, 2023

1,533

5,136

247

6,916

6,916

364

7,280

Amortization

473

959

91

1,523

1,523

1,523

Dispositions, retirements and other

1

(330)

(61)

(390)

(390)

(390)

Net foreign exchange differences

36

5

10

51

51

51

Balance as at December 31, 2024

$

2,043

$

5,770

$

287

$

$

8,100

$

$

8,100

$

364

$

8,464

NET BOOK VALUE

Balance as at December 31, 2023

$

3,827

$

2,779

$

335

$

530

$

7,471

$

12,250

$

19,721

$

10,058

$

29,779

Balance as at December 31, 2024

$

3,699

$

2,879

$

335

$

474

$

7,387

$

13,206

$

20,593

$

10,544

$

31,137

1Accumulated amortization of goodwill of $364 is amortization recorded before 2002; there are no accumulated impairment losses in the accumulated amortization of goodwill.

As at December 31, 2024, our contractual commitments for intangible asset acquisitions totalled $37 million over a period ending December 31, 2026 (2023 – $25 million over a period ending December 31, 2026).

The Innovation, Science and Economic Development Canada 3800 MHz band spectrum auction occurred during the period from October 24, 2023, through November 24, 2023. We were the successful auction participant for 1,430 spectrum licences with a total purchase price of $620 million. Following the auction terms, we paid 20% ($124 million) to Innovation, Science and Economic Development Canada on its due date, January 17, 2024, and the remainder on May 29, 2024. We may not commercially use the licences until such time as Innovation, Science and Economic Development Canada determines that we qualify as a radio communications carrier and comply with the Canadian Ownership and Control rules.

During 2024 we obtained the use of AWS - 4 spectrum from the original licensee and have accounted for it as an intangible asset with an indefinite life; Innovation, Science and Economic Development Canada has approved the subordination of the licences. The payment terms for the use of the spectrum are such that an initial amount of $298 million has been accounted for as a long-term liability, as set out in Note 26(g). We also obtained the use of AWS - 4 spectrum from the previous licensee for $17 million; such subordination of licences has been approved by Innovation, Science and Economic Development Canada.

(b)Business acquisitions

Individually immaterial transactions

During the year ended December 31, 2024, we acquired 100% ownership of businesses that were complementary to our existing lines of business. The primary factor that gave rise to the recognition of goodwill was the earnings capacity of the acquired businesses in excess of the net tangible and intangible assets acquired (such excess arising from the low level of tangible assets relative to the earnings capacity of the businesses). A portion of the amounts assigned to goodwill may be deductible for income tax purposes.

Acquisition-date fair values

Acquisition-date fair values assigned to the assets acquired and liabilities assumed are as follows:

Total of individually

immaterial

(millions)

      

transactions 1

Assets

Current assets

Cash

$

21

Accounts receivable 2

39

Income and other taxes receivable

15

Other

6

81

Non-current assets

Property plant and equipment

Owned assets

15

Right-of-use lease assets

9

Intangible assets subject to amortization 3

227

251

Total identifiable assets acquired

332

Liabilities

Current liabilities

Accounts payable and accrued liabilities

38

Income and other taxes payable

34

Advance billings and customer deposits

22

Provisions

7

Current maturities of long-term debt

44

145

Non-current liabilities

Provisions

1

Long-term debt

6

Deferred income taxes

49

56

Total liabilities assumed

201

Net identifiable assets acquired

131

Goodwill

319

Net assets acquired

$

450

Acquisition effected by way of:

Cash consideration

$

380

Accounts payable and accrued liabilities

5

Provisions

51

Issue of TELUS Corporation Common Shares 4

14

$

450

1

The purchase price allocation, primarily in respect of customer contracts, related customer relationships and deferred income taxes, had not been finalized as of the date of issuance of these consolidated financial statements. As is customary in a business acquisition transaction, until the time of acquisition of control, we did not have full access to the books and records of the acquired businesses. Upon having sufficient time to review the books and records of the acquired businesses, we expect to finalize our purchase price allocations.

2

The fair value of accounts receivable is equal to the gross contractual amounts receivable and reflects the best estimate at the acquisition date of the contractual cash flows expected to be collected.

3

Customer contracts and customer relationships (including those related to customer contracts) are generally expected to be amortized over a period of 10-15 years, and other intangible assets are expected to be amortized over a period of 5-15 years.

4

The fair value of TELUS Corporation Common Shares was measured based upon market prices observed at the date of acquisition of control.

(c)Intangible assets with indefinite lives – spectrum licences

Our intangible assets with indefinite lives include spectrum licences granted by Innovation, Science and Economic Development Canada, which are used for the provision of both mobile and fixed wireless services. The spectrum licence policy terms indicate that the licences will likely be renewed. We expect our spectrum licences to be renewed every 20 years following a review of our compliance with licence terms. In addition to current usage, our licensed spectrum can be used for planned and new technologies. Based on our assessment of these significant factors combined, we currently consider our spectrum licences to have indefinite lives and, as referred to in Note 1(b), this represents a significant judgment for us.

(d)Impairment testing of intangible assets with indefinite lives and goodwill

General

As referred to in Note 1(f), we periodically test the carrying amounts of intangible assets with indefinite lives and goodwill for impairment and, as referred to in Note 1(b), this test represents a significant estimate and requires significant judgments to be made.

The carrying amounts allocated to the cash-generating units’ intangible assets with indefinite lives and goodwill are as follows:

As at December 31 (millions)

    

2024

    

2023

Intangible assets with indefinite lives

TELUS technology solutions

$

13,206

$

12,250

Goodwill

TELUS technology solutions

7,608

7,296

TELUS digital experience

 

2,936

 

2,762

10,544

10,058

$

23,750

$

22,308

The estimates of the recoverable amounts of the cash-generating units’ assets have been calculated using the fair value less costs of disposal method and are categorized as Level 3 fair value measures. There is a material degree of uncertainty with respect to the estimates of the recoverable amounts of the cash-generating units’ assets, given the need to make key economic assumptions about the future.

To validate the results of our recoverable amounts calculations, we employ a market-comparable approach and an analytical review of industry facts and facts that are specific to us. The market-comparable approach uses current (at time of test) market consensus estimates and equity trading prices for U.S. and Canadian firms in the same industry. We also ensure that the combined valuation of our cash-generating units is reasonable based on our current (at time of test) market value.

Key assumptions

The fair value less costs of disposal calculation uses discounted cash flow projections that employ the following key assumptions: future cash flows and growth projections (including judgments about the allocation of future capital expenditures to support both mobile and fixed operations); associated economic risk assumptions and estimates of the likelihood of achieving key operating metrics and drivers; estimates of future generational infrastructure capital expenditures; and the future weighted average cost of capital. We consider a range of reasonably possible amounts for these key assumptions and select those that represent management’s best estimates of market amounts. We regularly update these key assumptions so that they reflect current (at time of test) economic conditions, updates of historical information used to develop the key assumptions, and changes (if any) in our debt ratings.

The key assumptions for cash flow projections are based upon our approved financial forecasts, which span a period of three years and are discounted, for December 2024 annual impairment test purposes, at a consolidated post-tax notional rate of 6.7% (2023 - 6.6%) for the TELUS technology solutions group cash-generating unit and 9.8% (2023 - 9.8%) for the TELUS digital experience cash-generating unit. These cash flow projections incorporate our established corporate targets with respect to operational net carbon neutrality, renewable energy, energy efficiency and waste reduction. For impairment testing valuations, cash flows subsequent to the three-year projection period are extrapolated, for December 2024 annual impairment test purposes, generally using perpetual growth rates of 1.99% (2023 – 1.95%) for the TELUS technology solutions group cash-generating unit and 3.0% (2023 – 3.0%) for the TELUS digital experience cash-generating unit; these growth rates do not exceed the long-term average growth rates observed in the markets in which we operate.

We do not believe that any reasonably possible changes in the key assumptions on which our calculation of the recoverable amount of our TELUS technology solutions group cash-generating unit is based would result in the cash-generating unit’s carrying amount (including the intangible assets with indefinite lives and goodwill allocated to the cash-generating unit) exceeding its recoverable amount.

The December 2024 recoverable amount of the TELUS digital experience cash-generating unit exceeded its carrying amount by approximately $250 million (approximately 5% of its carrying amount). If growth in the projection period were to decline by more than trivial amounts during the projection period, or if the discount rate increased by more than a trivial amount, our December 2024 estimate of the TELUS digital experience cash-generating unit’s recoverable amount would be less than its carrying amount; we do not believe that any reasonably possible change in other key assumptions on which our calculation of the recoverable amount of our TELUS digital experience cash-generating unit is based would result in its carrying amount (including the goodwill allocated to the cash-generating unit) exceeding its recoverable amount.

If the future were to adversely differ from management’s best estimates for the key assumptions and associated cash flows were to be materially adversely affected, we could potentially experience future material impairment charges in respect of our intangible assets with indefinite lives and goodwill.