XML 46 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Intangible assets and goodwill
12 Months Ended
Dec. 31, 2021
Text Block [Abstract]  
Intangible assets and goodwill
6
Intangible assets and goodwill
 
i)
Reconciliation of carrying amount
 
 
  
Software
 
 
Goodwill
 
  
Non-compete

agreement
 
  
Other intangible
assets
 
  
Total
 
(in $ millions)
  
$
 
 
$
 
  
$
 
  
$
 
  
$
 
Cost
                                           
At January 1, 2020
     66       709        1,644        17        2,436  
Additions
     6       —          —          *        6  
Acquisitions – internally developed
     12       —          —          —          12  
Acquisition through business combination
     2       3        —          —          5  
Disposals/Write-off
     (2     —          —          —          (2
Effects of movements in exchange rates
     *       —          —          *        *  
At December 31, 2020
     84       712        1,644        17        2,457  
Additions
     2       —          —          1        3  
Acquisitions – internally developed
     9       —          —          —          9  
Disposals/Write-off/Derecognition
     (1     —         

       —          (1
Effects of movements in exchange rates
     (5     —          —          *        (5
At December 31, 2021
     89       712        1,644        18        2,463  
 
 
*
Amount less than $1 million
 
 
  
Software
 
 
Goodwill
 
  
Non-compete

agreement
 
  
Other intangible
assets
 
  
Total
 
(in $ millions)
  
$
 
 
$
 
  
$
 
  
$
 
  
$
 
Accumulated amortization and impairment losses
 
At January 1, 2020
     27       28        1,188        13        1,256  
Amortization for the year
     18       —          242        1        261  
Disposal
     (2     —          —          —          (2
Impairment loss
     —         28        —          —          28  
Effects of movements in exchange rates
     *       —          —          1        1  
At December 31, 2020
     43       56        1,430        15        1,544  
Amortization for the year
     21       —          214        1        236  
Disposal/Derecognition
     (1     —         

       —          (1
Impairment loss
     —         8        —          —          8  
Effects of movements in exchange rates
     *       1        —          *        1  
At December 31, 2021
     63       65        1,644        16        1,788  
Carrying amounts
                                           
At January 1, 2020
     39       681        456        4        1,180  
At December 31, 2020
     41       656        214        2        913  
At December 31, 2021
     26       647        —          2        675  
 
 
*
Amount less than $1 million
 
ii)
Development costs
Included in the software is an amount of $9 million (2020: $12 million) that represents software development costs capitalized which primarily comprise staff costs.
 
iii)
Amortization
The amortization of intangible assets is predominantly included in ‘Cost of revenue’ (see Note 20(iii)).
 
 
  
2021
 
  
2020
 
  
2019
 
(in $ millions)
  
$
 
  
$
 
  
$
 
Amortization of intangible assets
     236        261        538  
 
iv)
Impairment testing for CGUs containing goodwill
For the purposes of impairment testing, goodwill has been allocated (net of impairment loss recognized) to the Group’s CGUs as follows:

 
 
  
Note
 
  
2021
 
  
2020
 
(in $ millions)
  
reference
 
  
$
 
  
$
 
Goodwill allocated
  
     
  
     
  
     
Southeast Asia Ride Hailing CGUs
  
 
6(iv)(a)
 
  
 
606
 
  
 
606
 
Indonesia Payment CGU
  
 
6(iv)(b)
 
  
 
34
 
  
 
34
 
Multiple units without significant goodwill
  
     
  
 
7
 
  
 
16
 
 
 
Impairment losses on goodwill are included in ‘Other expenses’ (see Note 20(ii)).
 
 
  
2021
 
  
2020
 
  
2019
 
(in $ millions)
  
$
 
  
$
 
  
$
 
Impairment loss on goodwill
  
 
8
 
  
 
28
 
  
 
28
 
 

 
a)
Southeast Asia ride hailing cash generating units (“Ride Hailing CGUs”)
For the purpose of impairment testing, goodwill of $606 million has been allocated to the Group’s ride hailing business operations across countries in Southeast Asia, each of which is considered a CGU (“Ride Hailing CGU”). The goodwill
has been
 allocated in proportion to the
non-compete
benefits attributable to each Ride Hailing CGU. These benefits are represented by the fair value of the
non-compete
agreement on initial recognition attributable to each Ride Hailing CGU, which was based on a valuation technique that reflected the present value of differential cash flows between “with” and “without”
non-compete
agreement scenarios.
The estimated recoverable amount of each Ride Hailing CGU has exceeded its carrying amount and therefore no impairment loss has been recognized (2020: Nil).
 
In 2021 and 2020, the recoverable amount of the Ride Hailing CGUs was based on fair value less cost of disposal. To arrive at the fair value less cost of disposal, the Group applied a revenue based multiple of 5.35 from comparable companies to the amount of revenue plus consumer incentives of each Ride Hailing CGUs (2020: revenue based multiple of 6.24 derived from comparable companies to the amount of revenue plus consumer incentives of each Ride Hailing CGUs). The fair value measurement is categorized as a level 3 fair value (2020: level 3 fair value) based on the inputs in the valuation technique used (see Note 3.4). It has been identified that only changes beyond reasonably possible levels of revenue based multiple could cause the carrying amount to exceed the recoverable amount.
 
 
b)
Indonesian mobile payments and rewards cash generating unit (“Indonesia Payment CGU”)
For the purpose of impairment testing, goodwill of $34 million has been allocated to the Group’s Indonesia Payment CGU.
The estimated recoverable amount of the Indonesia Payment CGU exceeded its carrying amount and therefore no impairment loss was recognized (2020: Nil).
In 2021 and 2020 the recoverable amount of the Indonesia Payment CGU was based on fair value less cost of disposal. To arrive at the fair value less cost of disposal, the Group applied a revenue based multiple of 8.50 derived from comparable companies to the revenue of its Indonesia Payment CGUs (2020: revenue based multiple of 10.88 derived from comparable companies to the revenue of its Indonesia Payment CGUs ). The fair value measurement is categorized as a level 3 fair value (2020: level 3 fair value) based on the inputs in the valuation technique used (see Note 3.4). It has been identified that only changes beyond reasonably possible levels of revenue based multiple could cause the carrying amount to exceed the recoverable amount.