XML 54 R19.htm IDEA: XBRL DOCUMENT v3.22.1
Loans and Borrowings
12 Months Ended
Dec. 31, 2021
Borrowings [abstract]  
Loans and Borrowings
14
Loans and borrowings
 

    
2021
    
2020
 
(in $ millions)
  
$
    
$
 
Non-current
                 
Bank loans
     55        91  
Term loan
     1,875        —    
Lease liabilities
     101        20  
    
 
 
    
 
 
 
       2,031        111  
    
 
 
    
 
 
 
Current
                 
Bank loans
     83        121  
Term loan
     39        —    
Lease liabilities
     22        19  
    
 
 
    
 
 
 
       144        140  
    
 
 
    
 
 
 
A significant portion of the bank loans are secured by the Group’s motor vehicles with a carrying amount of $247 million
(2020: $294 million) (see Note 5).
During the year ended Dec 31, 2021, the Group entered into term loan financing of
 $2,000 million secured against assets of the Company and certain subsidiaries. These assets include intellectual property, bank accounts, receivables, property and any proceeds from the sale or disposal of these assets. The term loan facility matures in January 2026 and requires quarterly principal payments of 0.25%
of the original principal amount per quarter, with any remaining balance payable in January 2026. The term loan credit agreement contains certain affirmative and negative covenants applicable to Grab and certain of Grab’s subsidiaries, including, among other things, restrictions on indebtedness, liens, and fundamental changes.
 
The term loan interest coupon is based on a choice of a variable benchmark rate subject to a floor (see Note 14(i) for the interest rate set based on contractual terms).
The Group has borrowings denominated in Singapore Dollars (“SGD”), Malaysian Ringgit (“MYR”), Indonesian Rupiah (“IDR”) and Thailand Baht (“THB”).
i)
Terms and debt repayment schedule
Terms and conditions of outstanding loans and borrowings (including lease liabilities) are as follows:
 
    
Currency
    
Nominal

interest rate
    
Year of

maturity
    
Carrying

amount
 
           
%
           
$
 
2021
                                   
Bank loans
     SGD        1.5% to 2.16%       
2022-2026
       77  
Bank loans
     SGD       
COF*
 + 1% to 1.1%
       2022-2024        11  
Bank loans
     MYR        3.09%        2022-2024       
8
 
Bank loans
     IDR        2.48% to 11.5%        2022-2025        15  
Bank loans
     IDR        COF* + 1.75% to 2.00%        2022-2025        12  
Bank loans
     THB        COF* + 7.0%        2022        15  
Term loan
     USD        5.5% (
based on

contractual terms)
 
 
     2026        1,914  
Lease liabilities
     Multiple        1.85% to 11%        2022-2037        123  
                               
 
 
 
                                  2,175  
                               
 
 
 
2020
                                   
Bank loans
     SGD        1.82% to 2.16%       
2021-2026
       110  
Bank loans
     SGD        COF* + 0.85% to 1.1%        2021-2025        29  
Bank loans
     MYR        3.09%        2021-2024        12  
Bank loans
     IDR        2.48% to 11.5%        2021-2025        36  
Bank loans
     IDR        COF* + 1.75% to 2.00%        2021-2025        21  
Bank loans
     THB        COF* + 7.0%        2021        4  
Lease liabilities
     Multiple        1.85% to 11%        2021-2030        39  
                               
 
 
 
                                  251  
                               
 
 
 
 
 
*
cost of funds
 
ii)
Breach of loan covenant
The Group has bank loans in Indonesia with carrying amounts as at December 31, 2021 of $20 million (2020: $39
million) which are repayable within 4 years. These loans which are secured against motor vehicles contain financial covenants which include debt service coverage ratios and net-worth based measures which have been breached in 2021 (and were breached in 2020).
The outstanding balances of these loans are therefore presented as current liabilities. However, the lenders have provided written acknowledgements that the loans are in good standing and it is not their intention to call the loans on demand. The banks have not requested early repayment of these loans as of the date of approval of these consolidated financial statements by the Board of Directors.
 
iii)
Financial risk management
Information about the exposure of loans and borrowings to relevant financial risks (interest rate, foreign currency and liquidity risk) is disclosed in Note 25.
iv)
Reconciliation of movements of liabilities to cash flows arising from financing activities
 
    
Liabilities
         
    
Convertible
redeemable
preference
shares

(Note 11)
   
Bank
loans
   
Term
loan
   
Lease

liabilities
   
Equity
component of
convertible
redeemable
preference
shares
   
Total
   
(in $ millions)
  
$
   
$
   
$
   
$
   
$
   
$
   
Balance at January 1, 2021
     10,767       212       —         39       3,850       14,868    
Changes from financing cash flows
                                                  
Proceeds from issuance of CRPS
     436       —         —         —         27       463    
Proceeds from bank loans
     —         60       1,920       —         —         1,980    
Payment of bank loans
     —         (151     (25     —         —         (176  
Payment of lease liabilities
     —         —         —         (24     —         (24  
Interest paid
     —         (23     (83     (2     —         (108  
Total changes from financing cash flows
     436       (114     1,812       (26     27       2,135    
Effect of changes in foreign exchange rates
     —         (3     (1     (1     —         (5

)
 
Other changes
                                                  
Liability-related
                                                  
Recognition of lease liabilities
     —         —         —         106       —         106    
Derecognition of lease liabilities
     —         —         —         *       —         *  
 
Secured bank loans for asset acquisition
     —         20       —         —         —         20    
Interest expense
     1,570       23       103       5       —         1,701    
CRPS converted to GHL ordinary shares
     (12,773     —         —         —         (3,877     (16,650  
Total liability-related other changes
     (11,203     43       103       111       (3,877     (14,823

Balance at December 31, 2021
     —         138       1,914       123       —         2,175    
 
 
  
Liabilities
 
 
 
 
  
 
 
 
  
Convertible
redeemable
preference
shares

(Note 11)
 
  
Bank
loans
 
 
Term
loan
 
  
Lease

liabilities
 
 
Equity
component of
convertible
redeemable
preference
shares
 
  
Total
 
(in $ millions)
  
$
 
  
$
 
 
$
 
  
$
 
 
$
 
  
$
 
Balance at January 1, 2020
     8,256        296       —          49       3,552        12,153  
Changes from financing cash flows
                                                   
Proceeds from issuance of CRPS
     1,091        —         —          —         298        1,389  
Proceeds from bank loans
     —          8       —          —         —          8  
Payment of bank loans
     —          (106     —          —         —          (106
Payment of lease liabilities
     —          —         —          (30     —          (30
Interest paid
     —          (14     —          (3     —          (17
    
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
Total changes from financing cash flows
     1,091        (112     —          (33     298        1,244  
    
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
The effect of changes in foreign exchange rates
     —          (3     —          1       —          (2
    
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
Other changes
                                                   
Liability-related
                                                   
Issuance of CRPS
     4        —         —          —         —          4  
Recognition of lease liabilities
     —          —         —          24       —          24  
Derecognition of lease liabilities
     —          —         —          (5     —          (5
Secured bank loans for asset acquisition
     —          17       —          —         —          17  
Interest expense
     1,416        14       —          3       —          1,433  
Total liability-related other changes
     1,420        31       —          22       —          1,473  
    
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
Balance at December 31, 2020
     10,767        212       —          39       3,850        14,868