XML 39 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated statement of changes in equity - USD ($)
$ in Millions
Total
Share capital
Share premium
Accumulated losses
CRPS reserve
Other reserve
Share option reserve
Foreign currency translation reserve
Equity (deficit) attributable to owners of the Company
Non- controlling interests
Beginning balance at Dec. 31, 2018 $ (1,065) [1] $ 53 $ (4,281) $ 2,987   $ 31 $ 13 $ (1,197) $ 132
Loss for the period (3,988) 0 0 (3,747) 0   0 0 (3,747) (241)
Other comprehensive income                    
Exchange differences on translation of foreign operations 6 0 0 0 0   0 (2) (2) 8
Defined benefit plan remeasurements (2) 0 0 (2) 0   0 0 (2) 0
Total other comprehensive loss 4 0 0 (2) 0   0 (2) (4) 8
Total comprehensive loss for the period (3,984) 0 0 (3,749) 0   0 (2) (3,751) (233)
Contributions by owners                    
Equity component of convertible redeemable preference shares ("CRPS") 565 0 0 0 565   0 0 565 0
Share options exercised/restricted stock units vested 3 [1] 19 0 0   (16) 0 3 0
Share-based payment 34 0 0 0 0   34 0 34 0
Issue of ordinary shares 2 [1] 2 0 0   0 0 2 0
Issue of ordinary shares related to business combination 5 [1] 5 0 0   0 0 5 0
Total contributions by owners 609 [1] 26 0 565   18 0 609 0
Changes in ownership interests in subsidiaries                    
Changes in non-controlling interests without a loss of control 216 0 0 48 0   0 0 48 168
Total changes in ownership interests in subsidiaries 216 0 0 48 0   0 0 48 168
Total transactions with owners 825 [1] 26 48 565   18 0 657 168
Ending balance at Dec. 31, 2019 (4,224) [1] 79 (7,982) 3,552   49 11 (4,291) 67
Loss for the period (2,745) 0 0 (2,608) 0   0 0 (2,608) (137)
Other comprehensive income                    
Exchange differences on translation of foreign operations 5 0 0 0 0   0 11 11 (6)
Defined benefit plan remeasurements (2) 0 0 (2) 0   0 0 (2) 0
Total other comprehensive loss 3 0 0 (2) 0   0 11 9 (6)
Total comprehensive loss for the period (2,742) 0 0 (2,610) 0   0 11 (2,599) (143)
Contributions by owners                    
Equity component of convertible redeemable preference shares ("CRPS") 298 0 0 0 298   0 0 298 0
Share options exercised/restricted stock units vested 3 [1] 27 0 0   (24) 0 3 0
Share-based payment 54 0 0 0 0   54 0 54 0
Shares issued for acquisition of a subsidiary 1 [1] 1 0 0   0 0 1 0
Total contributions by owners 356 [1] 28 0 298   30 0 356 0
Changes in ownership interests in subsidiaries                    
Changes in non-controlling interests without a loss of control 316 0 33 102 0   0 0 135 181
Total changes in ownership interests in subsidiaries 316 0 33 102 0   0 0 135 181
Total transactions with owners 672 [1] 61 102 298   30 0 491 181
Ending balance at Dec. 31, 2020 (6,294) [1] 140 (10,490) 3,850 $ 0 79 22 (6,399) 105
Loss for the period (3,555) 0 0 (3,449) 0 0 0 0 (3,449) (106)
Other comprehensive income                    
Exchange differences on translation of foreign operations (42) 0 0 0 0 0 0 (41) (41) (1)
Defined benefit plan remeasurements 1 0 0 1 0 0 0 0 1 0
Total other comprehensive loss (41) 0 0 1 0 0 0 (41) (40) (1)
Total comprehensive loss for the period (3,596) 0 0 (3,448) 0 0 0 (41) (3,489) (107)
Contributions by owners                    
Equity component of convertible redeemable preference shares ("CRPS") 27 0 0 0 27 0 0 0 27 0
Share options exercised/restricted stock units vested 46 [1] 97 0 0 0 (51) 0 46 0
Share-based payment 357 0 0 0 0 0 357 0 357 0
Issuance of ordinary shares upon Reverse Recapitalization (refer to Note 1 for definition), net of issuance costs 4,642 [1] 4,642 0 0 0 0 0 4,642 0
Conversion of CPRS into GHL ordinary shares as part of the Reverse Recapitalization 12,773 [1] 16,650 0 (3,877) 0 0 0 12,773 0
Total contributions by owners 17,845 [1] 21,389 0 (3,850) 0 306 0 17,845 0
Changes in ownership interests in subsidiaries                    
Changes in non-controlling interests without a loss of control 64 0 0 (464) 0 243 (3) 0 (224) 288
Total changes in ownership interests in subsidiaries 64 [1] 0 (464) 0 243 (3) 0 (224) 288
Total transactions with owners 17,909 [1] 21,389 (464) $ (3,850) 243 303 0 17,621 288
Ending balance at Dec. 31, 2021 $ 8,019 [1] $ 21,529 $ (14,402)   $ 243 $ 382 $ (19) $ 7,733 $ 286
[1] Amount less than $1 million