XML 31 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2014
Operations of the Company's operating segments
The following tables show the operations of the Company’s operating segments:
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of September 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2014
September 30, 2014
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
195,827

 
$
20,058

 
$
215,885

 
$
34,769

 
$
308,112

Swiss Operations
35,375

 
112,544

 
147,919

 
40,286

 
22,748

Western European Operations
174,502

 
32,076

 
206,578

 
29,691

 
103,844

Chinese Operations
107,907

 
41,416

 
149,323

 
35,983

 
741

Other (a)
115,489

 
1,864

 
117,353

 
13,148

 
14,094

Eliminations and Corporate (b)

 
(207,958
)
 
(207,958
)
 
(27,177
)
 

Total
$
629,100

 
$

 
$
629,100

 
$
126,700

 
$
449,539

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.

 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the nine months ended
External
 
Other
 
Total Net
 
Segment
 
 
September 30, 2014
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
553,177

 
$
61,969

 
$
615,146

 
$
93,187

 
 
Swiss Operations
101,172

 
328,932

 
430,104

 
113,011

 
 
Western European Operations
505,935

 
88,950

 
594,885

 
74,252

 
 
Chinese Operations
299,450

 
114,358

 
413,808

 
93,279

 
 
Other (a)
328,821

 
4,946

 
333,767

 
33,236

 
 
Eliminations and Corporate (b)

 
(599,155
)
 
(599,155
)
 
(76,364
)
 
 
Total
$
1,788,555

 
$

 
$
1,788,555

 
$
330,601

 
 

 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of September 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2013
September 30, 2013
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
181,224

 
$
21,775

 
$
202,999

 
$
32,810

 
$
307,933

Swiss Operations
33,003

 
107,856

 
140,859

 
34,445

 
23,745

Western European Operations
165,174

 
26,869

 
192,043

 
26,128

 
106,192

Chinese Operations
104,549

 
42,145

 
146,694

 
32,965

 
741

Other (a)
107,737

 
1,302

 
109,039

 
11,885

 
13,488

Eliminations and Corporate (b)

 
(199,947
)
 
(199,947
)
 
(22,152
)
 

Total
$
591,687

 
$

 
$
591,687

 
$
116,081

 
$
452,099


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the nine months ended
External
 
Other
 
Total Net
 
Segment
 
 
September 30, 2013
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
526,239

 
$
57,817

 
$
584,056

 
$
90,806

 
 
Swiss Operations
94,864

 
308,498

 
403,362

 
104,705

 
 
Western European Operations
467,691

 
81,909

 
549,600

 
67,783

 
 
Chinese Operations
293,047

 
110,290

 
403,337

 
86,987

 
 
Other (a)
312,879

 
4,231

 
317,110

 
30,803

 
 
Eliminations and Corporate (b)

 
(562,745
)
 
(562,745
)
 
(73,164
)
 
 
Total
$
1,694,720

 
$

 
$
1,694,720

 
$
307,920

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Reconciliation of earnings before taxes to segment profit
A reconciliation of earnings before taxes to segment profit for the three and nine month periods ended September 30 follows:

 
Three Months Ended
 
 Nine Months Ended
 
2014
 
2013
 
2014
 
2013
Earnings before taxes
$
111,836

 
$
97,796

 
$
285,618

 
$
257,805

Amortization
7,198

 
6,675

 
21,575

 
17,604

Interest expense
5,991

 
5,557

 
17,613

 
16,500

Restructuring charges
1,050

 
5,532

 
4,447

 
13,730

Other charges (income), net
625

 
521

 
1,348

 
2,281

Segment profit
$
126,700

 
$
116,081

 
$
330,601

 
$
307,920