XML 30 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING
As disclosed in Note 16 to the Company's consolidated financial statements for the year ended December 31, 2016, the Company has determined there are five reportable segments:  U.S. Operations, Swiss Operations, Western European Operations, Chinese Operations and Other.
The Company evaluates segment performance based on Segment Profit (gross profit less research and development and selling, general and administrative expenses, before amortization, interest expense, restructuring charges, other charges (income), net and taxes).
The following tables show the operations of the Company’s operating segments:
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of June 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2017
June 30, 2017
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
238,831

 
$
23,092

 
$
261,923

 
$
45,147

 
$
357,782

Swiss Operations
32,287

 
131,347

 
163,634

 
37,950

 
22,544

Western European Operations
151,161

 
43,883

 
195,044

 
23,172

 
87,388

Chinese Operations
108,092

 
57,036

 
165,128

 
54,128

 
653

Other (a)
123,285

 
2,129

 
125,414

 
15,212

 
15,390

Eliminations and Corporate (b)

 
(257,487
)
 
(257,487
)
 
(27,063
)
 

Total
$
653,656

 
$

 
$
653,656

 
$
148,546

 
$
483,757


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the six months ended
External
 
Other
 
Total Net
 
Segment
 
 
June 30, 2017
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
454,184

 
$
45,505

 
$
499,689

 
$
83,969

 
 
Swiss Operations
62,034

 
258,899

 
320,933

 
73,968

 
 
Western European Operations
298,484

 
86,825

 
385,309

 
46,398

 
 
Chinese Operations
198,873

 
109,969

 
308,842

 
98,787

 
 
Other (a)
234,648

 
3,726

 
238,374

 
28,330

 
 
Eliminations and Corporate (b)

 
(504,924
)
 
(504,924
)
 
(55,570
)
 
 
Total
$
1,248,223

 
$

 
$
1,248,223

 
$
275,882

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of June 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2016
June 30, 2016
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
216,968

 
$
22,102

 
$
239,070

 
$
41,112

 
$
319,715

Swiss Operations
30,720

 
126,983

 
157,703

 
34,997

 
22,105

Western European Operations
154,264

 
38,945

 
193,209

 
24,303

 
87,452

Chinese Operations
92,886

 
58,655

 
151,541

 
45,934

 
672

Other (a)
113,448

 
1,700

 
115,148

 
13,249

 
14,334

Eliminations and Corporate (b)

 
(248,385
)
 
(248,385
)
 
(30,518
)
 

Total
$
608,286

 
$

 
$
608,286

 
$
129,077

 
$
444,278


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the six months ended
External
 
Other
 
Total Net
 
Segment
 
 
June 30, 2016
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
404,903

 
$
41,733

 
$
446,636

 
$
70,267

 
 
Swiss Operations
57,685

 
247,294

 
304,979

 
70,819

 
 
Western European Operations
291,915

 
77,492

 
369,407

 
44,493

 
 
Chinese Operations
177,833

 
104,581

 
282,414

 
82,560

 
 
Other (a)
215,624

 
3,054

 
218,678

 
24,343

 
 
Eliminations and Corporate (b)

 
(474,154
)
 
(474,154
)
 
(61,392
)
 
 
Total
$
1,147,960

 
$

 
$
1,147,960

 
$
231,090

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
A reconciliation of earnings before taxes to segment profit for the three and six month periods ended June 30 follows:

 
Three Months Ended
 
Six Months Ended
 
2017
 
2016
 
2017
 
2016
Earnings before taxes
$
126,847

 
$
103,172

 
$
240,695

 
$
189,585

Amortization
10,249

 
8,655

 
20,294

 
17,079

Interest expense
8,171

 
6,872

 
15,912

 
13,452

Restructuring charges
4,023

 
2,205

 
5,455

 
3,085

Other charges (income), net
(744
)
 
8,173

 
(6,474
)
 
7,889

Segment profit
$
148,546

 
$
129,077

 
$
275,882

 
$
231,090



During the three months ended June 30, 2017, restructuring charges of $4.0 million were recognized, of which $2.2 million, $0.5 million, $0.7 million, and $0.6 million related to the Company’s U.S., Swiss, Western European and Other Operations, respectively. Restructuring charges of $2.2 million were recognized during the three months ended June 30, 2016, of which $0.8 million, $0.2 million, and $1.2 million related to the Company’s U.S., Swiss, and Western European Operations, respectively. Restructuring charges of $5.5 million were recognized during the six months ended June 30, 2017, of which $3.0 million, $0.9 million, $0.7 million, $0.1 million, and $0.8 million related to the Company’s U.S., Swiss, Western European, Chinese, and Other Operations, respectively. Restructuring charges of $3.1 million were recognized during the six months ended June 30, 2016, of which $1.1 million, $0.6 million, $1.2 million, $0.1 million and $0.1 million related to the Company’s U.S., Swiss, Western European, Chinese and Other Operations, respectively.