XML 31 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING
As disclosed in Note 16 to the Company's consolidated financial statements for the year ended December 31, 2016, the Company has determined there are five reportable segments:  U.S. Operations, Swiss Operations, Western European Operations, Chinese Operations and Other.
The Company evaluates segment performance based on Segment Profit (gross profit less research and development and selling, general and administrative expenses, before amortization, interest expense, restructuring charges, other charges (income), net and taxes).
The following tables show the operations of the Company’s operating segments:
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of September 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2017
September 30, 2017
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
239,221

 
$
24,187

 
$
263,408

 
$
43,004

 
$
409,172

Swiss Operations
33,923

 
136,960

 
170,883

 
39,213

 
22,252

Western European Operations
171,722

 
40,287

 
212,009

 
30,885

 
90,832

Chinese Operations
125,067

 
68,625

 
193,692

 
69,086

 
673

Other (a)
128,866

 
1,754

 
130,620

 
16,776

 
15,489

Eliminations and Corporate (b)

 
(271,813
)
 
(271,813
)
 
(36,079
)
 

Total
$
698,799

 
$

 
$
698,799

 
$
162,885

 
$
538,418


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the nine months ended
External
 
Other
 
Total Net
 
Segment
 
 
September 30, 2017
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
693,405

 
$
69,692

 
$
763,097

 
$
126,973

 
 
Swiss Operations
95,957

 
395,859

 
491,816

 
113,181

 
 
Western European Operations
470,206

 
127,112

 
597,318

 
77,283

 
 
Chinese Operations
323,940

 
178,593

 
502,533

 
167,873

 
 
Other (a)
363,514

 
5,481

 
368,995

 
45,106

 
 
Eliminations and Corporate (b)

 
(776,737
)
 
(776,737
)
 
(91,649
)
 
 
Total
$
1,947,022

 
$

 
$
1,947,022

 
$
438,767

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of September 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2016
September 30, 2016
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
235,715

 
$
20,151

 
$
255,866

 
$
43,779

 
$
356,089

Swiss Operations
32,390

 
127,569

 
159,959

 
36,854

 
22,280

Western European Operations
159,025

 
43,816

 
202,841

 
30,218

 
87,403

Chinese Operations
99,349

 
62,368

 
161,717

 
51,669

 
669

Other (a)
124,119

 
1,770

 
125,889

 
16,721

 
15,703

Eliminations and Corporate (b)

 
(255,674
)
 
(255,674
)
 
(27,566
)
 

Total
$
650,598

 
$

 
$
650,598

 
$
151,675

 
$
482,144


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the nine months ended
External
 
Other
 
Total Net
 
Segment
 
 
September 30, 2016
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
640,618

 
$
61,884

 
$
702,502

 
$
114,046

 
 
Swiss Operations
90,075

 
374,863

 
464,938

 
107,673

 
 
Western European Operations
450,940

 
121,308

 
572,248

 
74,711

 
 
Chinese Operations
277,182

 
166,948

 
444,130

 
134,229

 
 
Other (a)
339,743

 
4,824

 
344,567

 
41,064

 
 
Eliminations and Corporate (b)

 
(729,827
)
 
(729,827
)
 
(88,958
)
 
 
Total
$
1,798,558

 
$

 
$
1,798,558

 
$
382,765

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
A reconciliation of earnings before taxes to segment profit for the three and nine month periods ended September 30 follows:

 
Three Months Ended
 
Nine Months Ended
 
2017
 
2016
 
2017
 
2016
Earnings before taxes
$
139,627

 
$
133,324

 
$
380,322

 
$
322,909

Amortization
10,716

 
9,087

 
31,010

 
26,166

Interest expense
8,248

 
7,167

 
24,160

 
20,619

Restructuring charges
3,385

 
1,494

 
8,840

 
4,579

Other charges (income), net
909

 
603

 
(5,565
)
 
8,492

Segment profit
$
162,885

 
$
151,675

 
$
438,767

 
$
382,765



During the three months ended September 30, 2017, restructuring charges of $3.4 million were recognized, of which $1.7 million, $0.2 million, $1.3 million, and $0.2 million related to the Company’s U.S., Swiss, Western European and Chinese Operations, respectively. Restructuring charges of $1.5 million were recognized during the three months ended September 30, 2016, of which $0.6 million, $0.3 million, $0.5 million and $0.1 million related to the Company’s U.S., Swiss, Western European and Other Operations, respectively. Restructuring charges of $8.8 million were recognized during the nine months ended September 30, 2017, of which $4.7 million, $1.1 million, $2.0 million, $0.3 million, and $0.8 million related to the Company’s U.S., Swiss, Western European, Chinese, and Other Operations, respectively. Restructuring charges of $4.6 million were recognized during the nine months ended September 30, 2016, of which $1.7 million, $0.9 million, $1.7 million, $0.1 million and $0.2 million related to the Company’s U.S., Swiss, Western European, Chinese and Other Operations, respectively.