XML 30 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING
As disclosed in Note 17 to the Company's consolidated financial statements for the year ended December 31, 2017, the Company has determined there are five reportable segments:  U.S. Operations, Swiss Operations, Western European Operations, Chinese Operations and Other.
The Company evaluates segment performance based on Segment Profit (gross profit less research and development and selling, general and administrative expenses, before amortization, interest expense, restructuring charges, other charges (income), net and taxes).
The following tables show the operations of the Company’s operating segments:
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of September 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2018
September 30, 2018
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
255,379

 
$
25,050

 
$
280,429

 
$
41,890

 
$
410,022

Swiss Operations
31,463

 
148,418

 
179,881

 
44,542

 
22,404

Western European Operations
173,170

 
41,923

 
215,093

 
30,046

 
89,915

Chinese Operations
140,098

 
64,079

 
204,177

 
75,762

 
644

Other (a)
134,736

 
1,334

 
136,070

 
19,179

 
14,877

Eliminations and Corporate (b)

 
(280,804
)
 
(280,804
)
 
(29,454
)
 

Total
$
734,846

 
$

 
$
734,846

 
$
181,965

 
$
537,862


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the nine months ended
External
 
Other
 
Total Net
 
Segment
 
 
September 30, 2018
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
736,598

 
$
72,203

 
$
808,801

 
$
118,141

 
 
Swiss Operations
96,082

 
440,959

 
537,041

 
138,254

 
 
Western European Operations
512,314

 
128,076

 
640,390

 
75,661

 
 
Chinese Operations
387,301

 
183,074

 
570,375

 
201,199

 
 
Other (a)
385,368

 
4,436

 
389,804

 
50,702

 
 
Eliminations and Corporate (b)

 
(828,748
)
 
(828,748
)
 
(93,160
)
 
 
Total
$
2,117,663

 
$

 
$
2,117,663

 
$
490,797

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
 
Net Sales to
 
Net Sales to
 
 
 
 
 
As of September 30,
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
2017
September 30, 2017
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
239,221

 
$
24,187

 
$
263,408

 
$
43,004

 
$
409,172

Swiss Operations
33,923

 
136,960

 
170,883

 
39,212

 
22,252

Western European Operations
171,722

 
40,287

 
212,009

 
32,519

 
90,832

Chinese Operations
125,067

 
68,625

 
193,692

 
69,086

 
673

Other (a)
128,866

 
1,754

 
130,620

 
16,754

 
15,489

Eliminations and Corporate (b)

 
(271,813
)
 
(271,813
)
 
(38,836
)
 

Total
$
698,799

 
$

 
$
698,799

 
$
161,739

 
$
538,418


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the nine months ended
External
 
Other
 
Total Net
 
Segment
 
 
September 30, 2017
Customers
 
Segments
 
Sales
 
Profit
 
 
U.S. Operations
$
693,405

 
$
69,692

 
$
763,097

 
$
126,973

 
 
Swiss Operations
95,957

 
395,859

 
491,816

 
113,181

 
 
Western European Operations
470,206

 
127,112

 
597,318

 
81,946

 
 
Chinese Operations
323,940

 
178,593

 
502,533

 
167,873

 
 
Other (a)
363,514

 
5,481

 
368,995

 
45,043

 
 
Eliminations and Corporate (b)

 
(776,737
)
 
(776,737
)
 
(99,338
)
 
 
Total
$
1,947,022

 
$

 
$
1,947,022

 
$
435,678

 
 

(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
A reconciliation of earnings before taxes to segment profit for the three and nine month periods ended September 30 follows:

 
Three Months Ended
 
Nine Months Ended
 
2018
 
2017
 
2018
 
2017
Earnings before taxes
$
160,363

 
$
139,627

 
$
421,404

 
$
380,322

Amortization
11,856

 
10,716

 
35,561

 
31,010

Interest expense
9,003

 
8,248

 
25,671

 
24,160

Restructuring charges
2,222

 
3,385

 
13,956

 
8,840

Other charges (income), net
(1,479
)
 
(237
)
 
(5,795
)
 
(8,654
)
Segment profit
$
181,965

 
$
161,739

 
$
490,797

 
$
435,678



During the three months ended September 30, 2018, restructuring charges of $2.2 million were recognized, of which $0.6 million, $0.7 million, $0.7 million, $0.1 million and $0.1 million related to the Company’s U.S., Swiss, Western European, Chinese and Other Operations, respectively. Restructuring charges of $3.4 million were recognized during the three months ended September 30, 2017, of which $1.7 million, $0.2 million, $1.3 million and $0.2 million, related to the Company’s U.S., Swiss, Western European, and Chinese Operations, respectively. Restructuring charges of $14.0 million were recognized during the nine months ended September 30, 2018, of which $10.6 million, $1.5 million, $1.6 million, $0.1 million and $0.2 million related to the Company’s U.S., Swiss, Western European, Chinese and Other Operations, respectively. Restructuring charges of $8.8 million were recognized during the nine months ended September 30, 2017, of which $4.7 million, $1.1 million, $2.0 million, $0.3 million and $0.8 million related to the Company’s U.S., Swiss, Western European, Chinese and Other Operations, respectively.