XML 31 R21.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Notes)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lessee, Operating Leases [Text Block]
LEASES
The Company adopted ASC 842 "Leases" with an effective date of January 1, 2019. The operating lease right-of-use asset was $92.7 million, and the lease liability was $93.5 million at inception. The Company elected the practical expedients package under ASC 842 and accordingly did not reassess any previously expired or existing arrangements, and related classification under ASC 840.
The Company's operating leases primarily comprise real estate and vehicles. Real estate leases are largely related to sales and marketing, service and administrative offices, while vehicle leases are primarily related to the Company's field sales and service organization. The consolidated balance sheet included the following balances as of March 31, 2019:
 
March 31, 2019
 
Balance Sheet Location
Right-of-use assets, net
$
86,547

 
Other non-current assets
 
 
 
 
Current lease liability
$
26,210

 
Accrued and other liabilities
Non-current lease liability
60,626
 
Other non-current liabilities
Total operating lease liability
$
86,836

 
 


The lease right-of-use asset, net increased total assets as of March 31, 2019 for U.S. Operations by $35.4 million, Swiss Operations by $1.0 million, Western European Operations by $21.9 million, Chinese Operations by $3.5 million, Other by $22.8 million, and Eliminations and Corporate by $1.9 million.
As of March 31, 2019, the Company has entered into additional real estate operating leases of $5.2 million that are expected to commence in 2019.
For the three months ended March 31, 2019 the Company had the following recorded in selling, general and administrative:
 
 
2019
Operating lease expense
 
$
8,217

Variable lease expense
 
925

Short-term lease expense
 
391

Total lease expense
 
$
9,533

 
 
 
Weighted average remaining lease term
 
6.8 years

Weighted average discount rate
 
3.0
%


Accruals and other on the Consolidated Statement of Cash Flows includes the amortization of the lease right-of-use asset of $7.6 million, offset by a change in the lease liability of $8.1 million for the three months ended March 31, 2019. Lease payments within operating activities was $8.4 million for the three months ended March 31, 2019. The Company also had non-cash lease right-of-use assets in exchange for lease liabilities of $1.9 million for the three months ended March 31, 2019.
The following is a maturity analysis of the annual undiscounted cash flows for the annual periods ended March 31:
2020
 
$
28,406

2021
 
20,678

2022
 
13,011

2023
 
7,714

2024
 
4,443

Thereafter
 
22,986

Total lease payments
 
97,238

Less imputed interest
 
(10,402
)
Total operating lease liability
 
$
86,836

The future minimum lease payments under non-cancellable leases as of December 31, 2018:
2019
 
$
32,113

2020
 
23,771

2021
 
16,986

2022
 
9,855

2023
 
7,435

Thereafter
 
5,081

Total lease payments
 
$
95,241