XML 41 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Operations of the Company's operating segments
The following tables show the operations of the Company’s reportable segments:

 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
 
March 31, 2019
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
234,650

 
$
26,145

 
$
260,795

 
$
37,985

 
$
410,021

Swiss Operations
33,577

 
153,731

 
187,308

 
53,522

 
21,757

Western European Operations
165,906

 
44,045

 
209,951

 
25,725

 
88,208

Chinese Operations
121,723

 
56,857

 
178,580

 
59,484

 
663

Other (a)
123,596

 
1,261

 
124,857

 
13,187

 
14,868

Eliminations and Corporate (b)

 
(282,039
)
 
(282,039
)
 
(42,062
)
 

Total
$
679,452

 
$

 
$
679,452

 
$
147,841

 
$
535,517


 
Net Sales to
 
Net Sales to
 
 
 
 
 
 
For the three months ended
External
 
Other
 
Total Net
 
Segment
 
 
March 31, 2018
Customers
 
Segments
 
Sales
 
Profit
 
Goodwill
U.S. Operations
$
229,745

 
$
23,666

 
$
253,411

 
$
34,245

 
$
409,471

Swiss Operations
32,466

 
143,582

 
176,048

 
45,975

 
22,866

Western European Operations
165,372

 
41,012

 
206,384

 
18,282

 
95,938

Chinese Operations
113,930

 
60,407

 
174,337

 
59,553

 
722

Other (a)
119,308

 
1,640

 
120,948

 
13,881

 
15,787

Eliminations and Corporate (b)

 
(270,307
)
 
(270,307
)
 
(32,390
)
 

Total
$
660,821

 
$

 
$
660,821

 
$
139,546

 
$
544,784


(a)
Other includes reporting units in Southeast Asia, Latin America, Eastern Europe and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Reconciliation of earnings before taxes to segment profit
A reconciliation of earnings before taxes to segment profit for the three months ended March 31 follows:

 
Three Months Ended
 
March 31, 2019
 
March 31, 2018
Earnings before taxes
$
125,676

 
$
117,439

Amortization
12,222

 
11,735

Interest expense
9,094

 
8,359

Restructuring charges
1,523

 
4,413

Other charges (income), net
(674
)
 
(2,400
)
Segment profit
$
147,841

 
$
139,546