XML 67 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lessee, Operating Leases, Statement of Position location and balances [Table Text Block]
 
2019
 
Balance Sheet Location
Right-of-use assets, net
$
88,201

 
Other non-current assets
 
 
 
 
Current lease liability
$
26,861

 
Accrued and other liabilities
Non-current lease liability
62,043
 
Other non-current liabilities
Total operating lease liability
$
88,904

 
 

Lease, Cost [Table Text Block]
 
 
Three Months Ended
 
Nine Months Ended
Operating lease expense
 
$
8,004

 
$
24,634

Variable lease expense
 
1,118

 
2,746

Short-term lease expense
 
196

 
1,016

Total lease expense
 
$
9,318

 
$
28,396

 
 
 
 
 
Weighted average remaining lease term
 
 
 
6.5 years

Weighted average discount rate
 
 
 
3.0
%

Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following is a maturity analysis of the annual undiscounted cash flows for the annual periods ended September 30:
2020
 
$
29,151

2021
 
21,637

2022
 
13,102

2023
 
8,548

2024
 
4,949

Thereafter
 
21,748

Total lease payments
 
99,135

Less imputed interest
 
(10,231
)
Total operating lease liability
 
$
88,904

The future minimum lease payments under non-cancellable leases as of December 31, 2018:
2019
 
$
32,113

2020
 
23,771

2021
 
16,986

2022
 
9,855

2023
 
7,435

Thereafter
 
5,081

Total lease payments
 
$
95,241