XML 97 R84.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenues $ 3,717,930 $ 3,085,177 $ 3,008,652
Revenue Transactions With Other Operating Segments 0 0 0
Net Sales 3,717,930 3,085,177 3,008,652
Total Segment Profit 1,057,811 840,708 778,078
Depreciation 44,982 42,044 38,991
Assets 3,326,798 2,814,549 2,789,321
Purchase of property, plant and equipment (107,580) (92,494) (97,341)
Goodwill 648,622 550,270 535,979
U.S. Operations Segment      
Revenues 1,287,983 1,072,319 1,057,115
Revenue Transactions With Other Operating Segments 155,987 121,850 114,794
Net Sales 1,443,970 1,194,169 1,171,909
Segment Profit 302,177 244,940 210,133
Depreciation 12,123 11,347 10,684
Assets 3,278,400 2,560,652 2,363,725
Purchase of property, plant and equipment (34,972) (18,258) (15,607)
Goodwill 508,942 415,869 410,022
Swiss Operations Segment      
Revenues 171,633 143,923 139,499
Revenue Transactions With Other Operating Segments 826,001 679,837 657,678
Net Sales 997,634 823,760 797,177
Segment Profit 301,142 245,465 233,292
Depreciation 6,557 6,257 6,069
Assets 2,700,965 2,028,879 1,648,065
Purchase of property, plant and equipment (7,856) (5,495) (5,820)
Goodwill 23,710 24,525 22,369
Western European Operations Segment      
Revenues 829,761 716,715 700,741
Revenue Transactions With Other Operating Segments 211,547 173,176 175,759
Net Sales 1,041,308 889,891 876,500
Segment Profit 172,265 147,562 123,845
Depreciation 5,264 4,769 4,450
Assets 1,566,819 1,294,579 1,150,214
Purchase of property, plant and equipment (11,014) (13,678) (11,267)
Goodwill 100,433 93,514 87,980
Chinese Operations Segment      
Revenues 771,651 578,610 544,716
Revenue Transactions With Other Operating Segments 291,779 213,735 224,517
Net Sales 1,063,430 792,345 769,233
Segment Profit 369,835 270,497 266,522
Depreciation 9,566 8,506 8,045
Assets 1,037,838 985,977 694,903
Purchase of property, plant and equipment (15,700) (9,755) (10,252)
Goodwill 710 686 633
Other Operations Segment      
Revenues 656,902 573,610 566,581
Revenue Transactions With Other Operating Segments 4,780 4,600 5,890
Net Sales 661,682 578,210 572,471
Segment Profit 100,028 77,910 71,483
Depreciation 3,819 3,737 3,395
Assets 365,182 340,786 358,281
Purchase of property, plant and equipment (5,652) (5,974) (4,936)
Goodwill 14,827 15,676 14,975
Eliminations and Corporate Segment      
Revenues 0 0 0
Revenue Transactions With Other Operating Segments (1,490,094) (1,193,198) (1,178,638)
Net Sales (1,490,094) (1,193,198) (1,178,638)
Segment Profit (187,636) (145,666) (127,197)
Depreciation 7,653 7,428 6,348
Assets (5,622,406) (4,396,324) (3,425,867)
Purchase of property, plant and equipment (32,386) (39,334) (49,459)
Goodwill $ 0 $ 0 $ 0