XML 37 R27.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2024
Operations of the Company's operating segments
The following tables show the operations of the Company’s operating segments:
Net Sales toNet Sales toAs of June 30,
For the three months endedExternalOtherTotal NetSegment2024
June 30, 2024CustomersSegmentsSalesProfitGoodwill
U.S. Operations$362,215 $36,017 $398,232 $100,247 $526,385 
Swiss Operations50,185 169,194 219,379 55,804 25,841 
Western European Operations202,313 42,171 244,484 45,124 99,401 
Chinese Operations164,384 81,894 246,278 99,496 601 
Other (a)167,653 7,604 175,257 24,628 13,131 
Eliminations and Corporate (b)— (336,880)(336,880)(41,198)— 
Total$946,750 $— $946,750 $284,101 $665,359 

Net Sales toNet Sales to
For the six months endedExternalOtherTotal NetSegment
June 30, 2024CustomersSegmentsSalesProfit
U.S. Operations$708,338 $73,435 $781,773 $193,883 
Swiss Operations104,435 392,565 497,000 114,890 
Western European Operations417,078 89,909 506,987 95,435 
Chinese Operations307,582 162,536 470,118 175,319 
Other (a)335,266 10,936 346,202 49,810 
Eliminations and Corporate (b)— (729,381)(729,381)(77,908)
Total$1,872,699 $— $1,872,699 $551,429 
(a)Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Net Sales toNet Sales toAs of June 30,
For the three months endedExternalOtherTotal NetSegment2023
June 30, 2023CustomersSegmentsSalesProfitGoodwill
U.S. Operations$359,115 $33,741 $392,856 $104,206 $524,459 
Swiss Operations46,803 181,073 227,876 66,914 25,865 
Western European Operations192,075 47,766 239,841 38,747 100,452 
Chinese Operations221,669 67,279 288,948 119,722 603 
Other (a)162,455 13,601 176,056 24,440 13,721 
Eliminations and Corporate (b)— (343,460)(343,460)(46,325)— 
Total$982,117 $— $982,117 $307,704 $665,100 

Net Sales toNet Sales to
For the six months endedExternalOtherTotal NetSegment
June 30, 2023CustomersSegmentsSalesProfit
U.S. Operations$696,516 $66,989 $763,505 $186,000 
Swiss Operations93,172 383,207 476,379 143,336 
Western European Operations391,499 92,642 484,141 83,270 
Chinese Operations407,437 127,731 535,168 200,963 
Other (a)322,231 14,559 336,790 48,683 
Eliminations and Corporate (b)— (685,128)(685,128)(88,097)
Total$1,910,855 $— $1,910,855 $574,155 

(a)Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Reconciliation of earnings before taxes to segment profit A reconciliation of earnings before taxes to segment profit for the three and six month periods ended June 30 follows:
 Three Months EndedSix Months Ended
 2024202320242023
Earnings before taxes$243,177 $263,403 $463,724 $490,013 
Amortization18,178 18,042 36,406 35,821 
Interest expense18,950 19,249 38,182 37,433 
Restructuring charges5,329 8,021 14,993 12,295 
Other income, net(1,533)(1,011)(1,876)(1,407)
Segment profit$284,101 $307,704 $551,429 $574,155