XML 37 R27.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2024
Operations of the Company's operating segments
The following tables show the operations of the Company’s operating segments:
Net Sales toNet Sales toAs of September 30,
For the three months endedExternalOtherTotal NetSegment2024
September 30, 2024CustomersSegmentsSalesProfitGoodwill
U.S. Operations$351,042 $37,411 $388,453 $97,277 $526,337 
Swiss Operations53,435 188,956 242,391 80,195 27,316 
Western European Operations201,837 43,605 245,442 43,960 104,334 
Chinese Operations164,400 78,069 242,469 89,435 629 
Other (a)183,821 5,786 189,607 31,455 13,788 
Eliminations and Corporate (b)— (353,827)(353,827)(45,749)— 
Total$954,535 $— $954,535 $296,573 $672,404 

Net Sales toNet Sales to
For the nine months endedExternalOtherTotal NetSegment
September 30, 2024CustomersSegmentsSalesProfit
U.S. Operations$1,059,380 $110,846 $1,170,226 $291,160 
Swiss Operations157,870 581,521 739,391 195,085 
Western European Operations618,915 133,513 752,428 139,395 
Chinese Operations471,982 240,604 712,586 264,755 
Other (a)519,087 16,722 535,809 81,264 
Eliminations and Corporate (b)— (1,083,206)(1,083,206)(123,657)
Total$2,827,234 $— $2,827,234 $848,002 
(a)Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Net Sales toNet Sales toAs of September 30,
For the three months endedExternalOtherTotal NetSegment2023
September 30, 2023CustomersSegmentsSalesProfitGoodwill
U.S. Operations$353,758 $34,253 $388,011 $90,604 $524,459 
Swiss Operations50,233 196,967 247,200 64,387 25,224 
Western European Operations198,520 47,879 246,399 46,345 96,966 
Chinese Operations162,012 70,392 232,404 83,865 596 
Other (a)177,939 2,677 180,616 30,007 13,393 
Eliminations and Corporate (b)— (352,168)(352,168)(19,243)— 
Total$942,462 $— $942,462 $295,965 $660,638 

Net Sales toNet Sales to
For the nine months endedExternalOtherTotal NetSegment
September 30, 2023CustomersSegmentsSalesProfit
U.S. Operations$1,050,274 $101,243 $1,151,517 $276,605 
Swiss Operations143,405 580,174 723,579 207,723 
Western European Operations590,019 140,521 730,540 129,615 
Chinese Operations569,449 198,123 767,572 284,828 
Other (a)500,170 17,236 517,406 78,690 
Eliminations and Corporate (b)— (1,037,297)(1,037,297)(107,341)
Total$2,853,317 $— $2,853,317 $870,120 

(a)Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Reconciliation of earnings before taxes to segment profit A reconciliation of earnings before taxes to segment profit for the three and nine month periods ended September 30 follows:
 Three Months EndedNine Months Ended
 2024202320242023
Earnings before taxes$258,952 $251,159 $722,676 $741,172 
Amortization18,243 18,314 54,649 54,135 
Interest expense18,599 20,278 56,781 57,711 
Restructuring charges2,631 7,385 17,624 19,680 
Other income, net(1,852)(1,171)(3,728)(2,578)
Segment profit$296,573 $295,965 $848,002 $870,120