XML 45 R24.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases of Lessee Disclosure [Text Block] LEASES
The Company’s operating leases primarily comprise real estate and vehicles. Real estate leases are largely related to sales and marketing, service, and administrative offices, while vehicle leases are primarily related to the Company’s field sales and service organization. The consolidated balance sheet included the following balances as of December 31:
20242023Balance Sheet Location
Right-of-use assets, net$112,735 $114,392 Other non-current assets
Current lease liability$29,815 $28,516 Accrued and other liabilities
Non-current lease liability87,370 86,930 Other non-current liabilities
Total operating lease liability$117,185 $115,446 
As of December 31, 2024, the Company had not entered into any material real estate operating leases expected to commence in 2025.
For the years ended December 31, 2024, 2023 and 2022, the Company had the following recorded in selling, general, and administrative associated with leasing arrangements:
202420232022
Operating lease expense$39,424$37,849$37,145 
Variable lease expense9,8417,0224,649 
Short-term lease expense1,2281,004958 
Total lease expense$50,493$45,875$42,752 
Weighted average remaining lease term5.9 years6.5 years7.9 years
Weighted average discount rate4.4%4.0%2.9 %
Accruals and other on the consolidated statement of cash flows includes the amortization of the lease right-of-use asset of $33.8 million, $34.4 million, and $34.6 million, offset by a change in the lease liability of $33.7 million, $33.4 million, and $34.6 million, for the years ended December 31, 2024, 2023, and 2022, respectively. Lease payments within operating activities were $36.6 million, $36.6 million, and $35.2 million for the years ended December 31, 2024, 2023, and 2022, respectively. The Company also obtained non-cash lease right-of-use assets in exchange for lease liabilities of $23.5 million, $34.5 million, and $27.0 million for the years ended December 31, 2024, 2023, and 2022, respectively.
The following is a maturity analysis of the annual undiscounted cash flows for the annual periods ended December 31:
2025$34,356 
202627,642 
202719,210 
202813,043 
20298,940 
Thereafter30,520 
Total lease payments133,711 
Less imputed interest(16,526)
Total operating lease liability$117,185