XML 64 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The following tables show the operations of the Company’s reportable segments:
Year ended December 31, 2024U.S. OperationsSwiss OperationsWestern European OperationsChinese Operations
Other Operations(a)
Eliminations and Corporate(b)
Total
Net sales to external customers$1,429,502 $218,580 $858,002 $628,447 $737,830 $— $3,872,361 
Net sales to other segments153,759 801,749 185,321 320,196 21,738 (1,482,763)— 
Total net sales1,583,261 1,020,329 1,043,323 948,643 759,568 (1,482,763)3,872,361 
Segment cost of sales(c)
690,498 498,505 486,823 422,130 421,489 
Segment period expense(d)
499,698 241,178 350,199 180,713 213,895 
Unallocated expense / eliminations150,073 
Segment profit$393,065 $280,646 $206,301 $345,800 $124,184 $(150,073)$1,199,923 
Year ended December 31, 2023U.S. OperationsSwiss OperationsWestern European OperationsChinese Operations
Other Operations(a)
Eliminations and Corporate(b)
Total
Net sales to external customers$1,403,919 $188,679 $792,907 $718,818 $683,986 $— $3,788,309 
Net sales to other segments137,192 761,114 188,963 278,027 20,600 (1,385,896)— 
Total net sales1,541,111 949,793 981,870 996,845 704,586 (1,385,896)3,788,309 
Segment cost of sales(c)
689,004 436,494 455,596 448,341 400,634 
Segment period expense(d)
487,055 231,818 347,601 181,410 197,714 
Unallocated expense / eliminations146,642 
Segment profit$365,052 $281,481 $178,673 $367,094 $106,238 $(146,642)$1,151,896 
Year ended December 31, 2022U.S. OperationsSwiss OperationsWestern European OperationsChinese Operations
Other Operations(a)
Eliminations and Corporate(b)
Total
Net sales to external customers$1,444,460 $176,119 $799,931 $841,526 $657,673 $— $3,919,709 
Net sales to other segments156,884 839,951 196,900 308,164 3,959 (1,505,858)— 
Total net sales1,601,344 1,016,070 996,831 1,149,690 661,632 (1,505,858)3,919,709 
Segment cost of sales(c)
736,798 487,642 488,153 530,270 380,360 
Segment period expense(d)
506,744 218,584 334,326 195,258 190,950 
Unallocated expense / eliminations164,023 
Segment profit$357,802 $309,844 $174,352 $424,162 $90,322 $(164,023)$1,192,459 
(a)Other Operations includes reporting units in Southeast Asia, Latin America, Eastern Europe, and other countries.
(b)Eliminations and Corporate includes the elimination of intersegment transactions as well as certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
(c)Segment cost of sales includes variable production and other costs.
(d)Segment period expense includes certain manufacturing, field service costs, research and development, and selling, general and administrative costs.
A reconciliation of segment profit to earnings before taxes follows:
202420232022
Segment profit1,199,923 1,151,896 1,192,459 
Amortization(72,869)(72,213)(66,239)
Interest expense(74,631)(77,366)(55,392)
Restructuring charges(19,771)(32,735)(9,556)
Other income, net4,571 4,146 9,320 
Earnings before taxes1,037,223 973,728 1,070,592 
The following tables show the additional disclosures for the Company’s reportable segments:
Year ended December 31, 2024U.S. OperationsSwiss OperationsWestern European OperationsChinese Operations
Other Operations(a)
Eliminations and Corporate(b)
Total
Depreciation$16,970 $7,086 $5,339 $9,434 $5,353 $6,170 $50,352 
Total assets$4,081,688 $3,780,506 $1,505,017 $854,023 $416,314 $(7,397,549)$3,239,999 
Purchase of property, plant, and equipment$(16,542)$(9,504)$(6,340)$(14,355)$(11,683)$(45,474)$(103,898)
Goodwill$532,394 $25,601 $97,426 $597 $12,896 $— $668,914 
Year ended December 31, 2023U.S. OperationsSwiss OperationsWestern European OperationsChinese Operations
Other Operations(a)
Eliminations and Corporate(b)
Total
Depreciation$15,863 $7,017 $5,351 $9,609 $4,297 $6,814 $48,951 
Total assets$3,848,003 $3,554,911 $1,533,297 $989,955 $408,200 $(6,978,811)$3,355,555 
Purchase of property, plant, and equipment$(36,269)$(8,030)$(5,052)$(10,133)$(12,380)$(33,459)$(105,323)
Goodwill$526,392 $27,532 $101,653 $621 $13,910 $— $670,108 
Year ended December 31, 2022U.S. OperationsSwiss OperationsWestern European OperationsChinese Operations
Other Operations(a)
Eliminations and Corporate(b)
Total
Depreciation$14,582 $6,644 $4,970 $9,699 $4,176 $6,713 $46,784 
Total assets$3,574,842 $2,968,539 $1,314,332 $1,234,303 $388,639 $(5,988,260)$3,492,395 
Purchase of property, plant, and equipment$(55,464)$(7,690)$(5,110)$(12,418)$(6,268)$(34,291)$(121,241)
Goodwill$524,470 $25,058 $96,077 $641 $13,924 $— $660,170 
(a)Other Operations includes reporting units in Southeast Asia, Latin America, Eastern Europe, and other countries.
(b)Eliminations and Corporate includes the elimination of intersegment transactions as well as certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block] A breakdown of net sales to external customers by geographic customer destination and property, plant, and equipment by geographic destination for the years ended December 31 follows:
Net SalesProperty, Plant, and
Equipment, Net
 20242023202220242023
United States$1,358,761 $1,346,468 $1,363,335 $216,317 $224,696 
Other Americas247,531 221,742 219,158 12,485 13,152 
Total Americas1,606,292 1,568,210 1,582,493 228,802 237,848 
Germany236,292 221,482 219,813 31,320 36,123 
France152,821 139,304 147,430 19,706 22,684 
United Kingdom84,438 79,455 85,382 28,056 30,651 
Switzerland93,599 91,564 80,891 310,775 332,136 
Other Europe533,249 483,693 480,844 25,969 19,285 
Total Europe1,100,399 1,015,498 1,014,360 415,826 440,879 
China621,794 707,592 823,842 89,733 87,972 
Rest of World543,876 497,009 499,014 35,919 36,675 
Total Asia/Rest of World1,165,670 1,204,601 1,322,856 125,652 124,647 
Total$3,872,361 $3,788,309 $3,919,709 $770,280 $803,374