XML 55 R45.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenues $ 983,221 $ 946,750 $ 1,866,965 $ 1,872,699  
Revenue Transactions With Other Operating Segments 0 0 0 0  
Net Sales 983,221 946,750 1,866,965 1,872,699  
Segment Profit 283,293 284,101 520,027 551,429  
Amortization of Deferred Charges (17,581) (18,178) (34,774) (36,406)  
Interest Expense, Operating and Nonoperating (16,779) (18,950) (33,432) (38,182)  
Restructuring Charges (3,557) (5,329) (7,324) (14,993)  
Other Nonoperating Income (Expense) 3,281 1,533 6,102 1,876  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 248,657 243,177 450,599 463,724  
Depreciation 12,870 12,351 25,334 24,873  
Assets 3,400,465 3,249,164 3,400,465 3,249,164 $ 3,239,999
Segment, Expenditure, Addition to Long-Lived Assets (23,877) (23,752) (41,132) (41,201)  
Goodwill 684,122 665,359 684,122 665,359 $ 668,914
Operating Segments          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenues 0 0 0 0  
Revenue Transactions With Other Operating Segments (381,879) (336,880) (722,807) (729,381)  
Net Sales (381,879) (336,880) (722,807) (729,381)  
Segment Reporting, Reconciling Item, Corporate Nonsegment          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Segment Reporting, Other Segment Item, Amount 52,309 41,198 104,419 77,908  
Segment Profit (52,309) (41,198) (104,419) (77,908)  
Depreciation 1,600 1,479 3,091 3,001  
Assets (8,359,468) (7,236,069) (8,359,468) (7,236,069)  
Segment, Expenditure, Addition to Long-Lived Assets (13,509) (13,880) (23,540) (22,048)  
Goodwill 0 0 0 0  
Us Operations segment Member | Operating Segments          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenues 372,516 362,215 718,274 708,338  
Revenue Transactions With Other Operating Segments 39,173 36,017 73,266 73,435  
Net Sales 411,689 398,232 791,540 781,773  
Cost of Product and Service Sold 187,249 171,894 350,171 338,218  
Period Expense 131,740 126,091 264,373 249,672  
Segment Profit 92,700 100,247 176,996 193,883  
Swiss Operations segment Member | Operating Segments          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenues 49,555 50,185 96,857 104,435  
Revenue Transactions With Other Operating Segments 199,323 169,194 375,829 392,565  
Net Sales 248,878 219,379 472,686 497,000  
Cost of Product and Service Sold 116,806 104,181 219,030 263,176  
Period Expense 61,491 59,394 122,080 118,934  
Segment Profit 70,581 55,804 131,576 114,890  
Western European Operations Segment | Operating Segments          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenues 211,916 202,313 402,285 417,078  
Revenue Transactions With Other Operating Segments 50,547 42,171 95,634 89,909  
Net Sales 262,463 244,484 497,919 506,987  
Cost of Product and Service Sold 114,982 111,223 219,049 235,200  
Period Expense 95,601 88,137 183,945 176,352  
Segment Profit 51,880 45,124 94,925 95,435  
Depreciation 1,472 1,339 2,800 2,667  
Assets 1,644,299 1,526,309 1,644,299 1,526,309  
Segment, Expenditure, Addition to Long-Lived Assets (1,232) (1,666) (2,429) (2,658)  
Goodwill 108,380 99,401 108,380 99,401  
Chinese Operations Segment | Operating Segments          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenues 162,017 164,384 303,185 307,582  
Revenue Transactions With Other Operating Segments 83,316 81,894 160,392 162,536  
Net Sales 245,333 246,278 463,577 470,118  
Cost of Product and Service Sold 110,991 102,788 210,469 207,990  
Period Expense 45,004 43,994 87,753 86,809  
Segment Profit 89,338 99,496 165,355 175,319  
Depreciation 2,331 2,358 4,659 4,740  
Assets 1,005,376 1,080,807 1,005,376 1,080,807  
Segment, Expenditure, Addition to Long-Lived Assets (2,658) (1,720) (4,375) (2,817)  
Goodwill 611 601 611 601  
Other Operations [Member] | Operating Segments          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenues 187,217 167,653 346,364 335,266  
Revenue Transactions With Other Operating Segments 9,520 7,604 17,686 10,936  
Net Sales 196,737 175,257 364,050 346,202  
Cost of Product and Service Sold 107,634 95,694 195,104 190,505  
Period Expense 58,000 54,935 113,352 105,887  
Segment Profit 31,103 24,628 55,594 49,810  
Us Operations segment Member | Operating Segments          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Depreciation 4,150 4,165 8,321 8,326  
Assets 4,201,913 3,964,868 4,201,913 3,964,868  
Segment, Expenditure, Addition to Long-Lived Assets (3,506) (3,296) (5,804) (7,721)  
Goodwill 532,394 526,385 532,394 526,385  
Swiss Operations segment Member | Operating Segments          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Depreciation 1,681 1,712 3,346 3,481  
Assets 4,465,399 3,510,367 4,465,399 3,510,367  
Segment, Expenditure, Addition to Long-Lived Assets (1,579) (1,903) (2,282) (2,985)  
Goodwill 28,920 25,841 28,920 25,841  
Other Operations Segment | Operating Segments          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Depreciation 1,636 1,298 3,117 2,658  
Assets 442,946 402,882 442,946 402,882  
Segment, Expenditure, Addition to Long-Lived Assets (1,393) (1,287) (2,702) (2,972)  
Goodwill $ 13,817 $ 13,131 $ 13,817 $ 13,131