XML 128 R115.htm IDEA: XBRL DOCUMENT
v3.26.1

Condensed Shinhan Financial Group (Parent Company only) Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract] |
STATEMENTS OF FINANCIAL POSITION | CONDENSED STATEMENTS OF FINANCIAL POSITION
|  | 2024 |  |  | 2025 |
Assets |  |  |  |  |  |  |  |
Deposits |  |  |  |  |  |  |  |
Banking subsidiaries |  | W | 12 |  |  |  | 17 |
Other |  |  | 151,131 |  |  |  | 2,572 |
Receivables from subsidiaries: |  |  |  |  |  |  |  |
Non-banking subsidiaries |  |  | 3,837,298 |  |  |  | 2,951,878 |
Investment (at equity) in subsidiaries: |  |  |  |  |  |  |  |
Banking subsidiaries |  |  | 13,797,222 |  |  |  | 13,797,222 |
Non-banking subsidiaries |  |  | 16,826,429 |  |  |  | 16,926,483 |
Financial assets at FVTPL |  |  | 2,552,750 |  |  |  | 3,160,174 |
Derivative assets |  |  | — |  |  |  | — |
Property, equipment and intangible assets, net |  |  | 12,997 |  |  |  | 11,947 |
Other assets |  |  |  |  |  |  |  |
Banking subsidiaries |  |  | 274,212 |  |  |  | 641,412 |
Non-banking subsidiaries |  |  | 212,703 |  |  |  | 280,245 |
Other |  |  | 7,549 |  |  |  | 21,877 |
Total assets |  | W | 37,672,303 |  |  |  | 37,793,827 |
Liabilities and equity |  |  |  |  |  |  |  |
Liabilities |  |  |  |  |  |  |  |
Borrowings |  | W | 19,914 |  |  |  | 9,975 |
Debt securities issued |  |  | 10,731,336 |  |  |  | 10,457,205 |
Accrued expenses & other liabilities |  |  | 572,878 |  |  |  | 991,187 |
Total liabilities |  |  | 11,324,128 |  |  |  | 11,458,367 |
Equity |  |  | 26,348,175 |  |  |  | 26,335,460 |
Total liabilities and equity |  | W | 37,672,303 |  |  |  | 37,793,827 |
CONDENSED STATEMENTS OF INCOME | CONDENSED STATEMENTS OF PROFIT OR LOSS
|  | 2023 |  |  | 2024 |  |  | 2025 |
Income |  |  |  |  |  |  |  |  |  |  |  |
Dividends from banking subsidiaries |  | W | 1,159,525 |  |  |  | 1,198,816 |  |  |  | 1,665,372 |
Dividends from non-banking subsidiaries |  |  | 626,443 |  |  |  | 827,141 |  |  |  | 958,741 |
Interest income from banking subsidiaries |  |  | 512 |  |  |  | 424 |  |  |  | 613 |
Interest income from non-banking subsidiaries |  |  | 92,991 |  |  |  | 95,231 |  |  |  | 83,587 |
Other income |  |  | 284,072 |  |  |  | 435,996 |  |  |  | 250,183 |
Total income |  |  | 2,163,543 |  |  |  | 2,557,608 |  |  |  | 2,958,496 |
Expenses |  |  |  |  |  |  |  |  |  |  |  |
Interest expense |  |  | (286,642 | ) |  |  | (334,798 | ) |  |  | (335,753 | )
Other expense |  |  | (177,484 | ) |  |  | (591,058 | ) |  |  | (262,215 | )
Total expenses |  |  | (464,126 | ) |  |  | (925,856 | ) |  |  | (597,968 | )
Profit before income tax expense |  |  | 1,699,417 |  |  |  | 1,631,752 |  |  |  | 2,360,528 |
Income tax expense (benefit) |  |  | 28,406 |  |  |  | 11,885 |  |  |  | (24,929 | )
Profit for the year |  | W | 1,671,011 |  |  |  | 1,619,867 |  |  |  | 2,385,457 |
CONDENSED STATEMENTS OF CASH FLOWS | CONDENSED STATEMENTS OF CASH FLOWS
|  | 2023 |  |  | 2024 |  |  | 2025 |
Cash flows from operating activities |  |  |  |  |  |  |  |  |  |  |  |
Profit for the year |  | W | 1,671,011 |  |  |  | 1,619,867 |  |  |  | 2,385,457 |
Non-cash items included in profit for the year |  |  | (1,653,331 | ) |  |  | (1,634,252 | ) |  |  | (2,450,520 | )
Changes in operating assets and liabilities |  |  | 187,618 |  |  |  | (338,522 | ) |  |  | (577,464 | )
Net interest paid |  |  | (172,937 | ) |  |  | (228,642 | ) |  |  | (240,524 | )
Dividend received from subsidiaries |  |  | 1,783,758 |  |  |  | 2,025,368 |  |  |  | 2,624,048 |
Income tax paid |  |  | (640 | ) |  |  | 792 |  |  |  | (594 | )
Net cash inflow from operating activities |  |  | 1,815,479 |  |  |  | 1,444,611 |  |  |  | 1,740,403 |
Cash flows from investing activities |  |  |  |  |  |  |  |  |  |  |  |
Net loan origination to non-banking subsidiaries |  |  | (11,277 | ) |  |  | 435,696 |  |  |  | 905,193 |
Acquisition of investments in subsidiaries |  |  | 11 |  |  |  | (100,000 | ) |  |  | (100,054 | )
Disposal of investments in subsidiaries |  |  | — |  |  |  | 32,804 |  |  |  | — |
Other, net |  |  | (303,582 | ) |  |  | (152,174 | ) |  |  | (10,323 | )
Net cash inflow (outflow) from investing activities |  |  | (314,848 | ) |  |  | 216,326 |  |  |  | 794,816 |
Cash flows from financing activities |  |  |  |  |  |  |  |  |  |  |  |
Issuance of hybrid bonds |  |  | 897,646 |  |  |  | 797,867 |  |  |  | 797,870 |
Repayments of hybrid bonds |  |  | (1,195,550 | ) |  |  | (200,000 | ) |  |  | (650,000 | )
Net changes in borrowings |  |  | 201,713 |  |  |  | (205,684 | ) |  |  | (10,300 | )
Issuance of debt securities issued |  |  | 2,253,173 |  |  |  | 1,836,934 |  |  |  | 2,738,224 |
Repayments of debt securities issued |  |  | (1,709,626 | ) |  |  | (1,770,000 | ) |  |  | (3,015,000 | )
Convertible preferred stock conversion cost |  |  | (75 | ) |  |  | — |  |  |  | — |
Dividend paid |  |  | (1,461,371 | ) |  |  | (1,267,146 | ) |  |  | (1,293,828 | )
Acquisition of treasury stock |  |  | (486,919 | ) |  |  | (700,300 | ) |  |  | (1,250,001 | )
Payment for disposal of treasury stock |  |  | — |  |  |  | 297 |  |  |  | — |
Costs for retirement of treasury stock |  |  | (81 | ) |  |  | (102 | ) |  |  | (69 | )
Redemption of lease liabilities |  |  | (1,708 | ) |  |  | (1,619 | ) |  |  | (731 | )
Net cash outflow from financing activities |  |  | (1,502,798 | ) |  |  | (1,509,753 | ) |  |  | (2,683,835 | )
Effect of exchange rate changes on cash and cash equivalents held |  |  | — |  |  |  | — |  |  |  | — |
Increase (decrease) in cash and cash equivalents |  |  | (2,167 | ) |  |  | 151,184 |  |  |  | (148,616 | )
Cash and cash equivalents at the beginning of the year |  |  | 2,186 |  |  |  | 19 |  |  |  | 151,203 |
Cash and cash equivalents at the end of the year |  | W | 19 |  |  |  | 151,203 |  |  |  | 2,587 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration