XML 159 R146.htm IDEA: XBRL DOCUMENT v3.26.1
Financial risk management - Valuation techniques and inputs used in measuring the fair value of financial liabilities classified as level 2 & 3 (Details) - KRW (₩)
₩ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Level 2    
Valuation techniques and inputs used in measuring the fair value of financial liabilities classified as level 2 & 3 [Line Items]    
Carrying value ₩ 7,078,533 ₩ 10,372,477
Level 2 | Financial liabilities designated at FVTPL    
Valuation techniques and inputs used in measuring the fair value of financial liabilities classified as level 2 & 3 [Line Items]    
Carrying value 543,381 1,081,218
Level 2 | Derivative liabilities    
Valuation techniques and inputs used in measuring the fair value of financial liabilities classified as level 2 & 3 [Line Items]    
Carrying value ₩ 6,535,152 ₩ 9,291,259
Level 2 | Derivative-linked securities sold | Financial liabilities designated at FVTPL    
Valuation techniques and inputs used in measuring the fair value of financial liabilities classified as level 2 & 3 [Line Items]    
Valuation technique Option model (*), NAV Option model (*), NAV
Carrying value ₩ 255,532 ₩ 819,919
Significant unobservable inputs and range Underlying asset price Underlying asset price
Level 2 | Debt securities issued | Financial liabilities designated at FVTPL    
Valuation techniques and inputs used in measuring the fair value of financial liabilities classified as level 2 & 3 [Line Items]    
Carrying value ₩ 287,849 ₩ 261,299
Significant unobservable inputs and range Discount rate, volatility Discount rate, volatility
Level 2 | Trading | Derivative liabilities    
Valuation techniques and inputs used in measuring the fair value of financial liabilities classified as level 2 & 3 [Line Items]    
Valuation technique Option model (*), Forward interest rate, DCF Option model (*), Forward interest rate, DCF
Carrying value ₩ 5,540,526 ₩ 8,476,885
Significant unobservable inputs and range Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc. Discount rate, foreign exchange rate, volatility, stock price, commodity index, etc.
Level 2 | Hedging | Derivative liabilities    
Valuation techniques and inputs used in measuring the fair value of financial liabilities classified as level 2 & 3 [Line Items]    
Carrying value ₩ 994,626 ₩ 814,374
Level 3    
Valuation techniques and inputs used in measuring the fair value of financial liabilities classified as level 2 & 3 [Line Items]    
Carrying value 6,282,155 7,883,809
Level 3 | Derivative liabilities    
Valuation techniques and inputs used in measuring the fair value of financial liabilities classified as level 2 & 3 [Line Items]    
Carrying value ₩ 447,472 ₩ 744,552
Level 3 | Equity related | Financial liabilities designated at FVTPL    
Valuation techniques and inputs used in measuring the fair value of financial liabilities classified as level 2 & 3 [Line Items]    
Valuation technique Option model (*1) Option model (*1)
Carrying value ₩ 5,834,683 ₩ 7,139,257
Significant unobservable inputs and range The volatility of the underlying asset, Correlations The volatility of the underlying asset, Correlations
Level 3 | Equity and foreign exchange related | Derivative liabilities    
Valuation techniques and inputs used in measuring the fair value of financial liabilities classified as level 2 & 3 [Line Items]    
Valuation technique Option model (*1) Option model (*1)
Carrying value ₩ 21,150 ₩ 181,858
Significant unobservable inputs and range The volatility of the underlying asset, Correlations The volatility of the underlying asset, Correlations
Level 3 | Interest rates related | Derivative liabilities    
Valuation techniques and inputs used in measuring the fair value of financial liabilities classified as level 2 & 3 [Line Items]    
Carrying value ₩ 335,811 ₩ 428,049
Significant unobservable inputs and range The volatility of the underlying asset, Regression coefficient, Correlations The volatility of the underlying asset, Regression coefficient,Correlations
Level 3 | Credit and commodity related | Derivative liabilities    
Valuation techniques and inputs used in measuring the fair value of financial liabilities classified as level 2 & 3 [Line Items]    
Carrying value ₩ 90,511 ₩ 134,645
Significant unobservable inputs and range The volatility of the underlying asset, Correlations, Hazard Rate The volatility of the underlying asset, Correlations, Hazard Rate