XML 362 R349.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Shinhan Financial Group (Parent Company only) Statement of Cash Flows (Details) - KRW (₩)
₩ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities      
Profit for the year ₩ 5,084,519 ₩ 4,558,170 ₩ 4,478,000
Changes in operating assets and liabilities (259,242) 5,309,757 8,821,660
Net interest paid (14,749,663) (15,218,677) (13,058,769)
Dividend received from subsidiaries 197,982 222,887 186,937
Income tax paid 1,076,814 1,030,947 1,931,943
Net cash inflow from operating activities 9,730,881 4,626,299 529,846
Cash flows from investing activities      
Acquisition of investments in subsidiaries (124,004) 0 0
Disposal of investments in subsidiaries 601,006 326,439 377,496
Net cash used in investing activities (10,903,780) 148,533 (4,271,713)
Cash flows from financing activities      
Issuance of hybrid bonds 797,870 797,866 897,646
Repayments of hybrid bonds 650,000 200,000 1,195,550
Net changes in borrowings 5,125,412 (8,231,239) 8,153,087
Issuance of debt securities issued 44,481,665 54,660,582 47,674,027
Repayments of debt securities issued (45,234,727) (45,082,555) (43,808,445)
Dividend paid (1,293,828) (1,267,146) (1,461,371)
Acquisition of treasury stock (1,250,001) (700,000) (485,947)
Redemption of lease liabilities (281,530) (272,634) (262,055)
Net cash used in financing activities 1,250,645 (182,650) 9,760,166
Effect of exchange rate changes on cash and cash equivalents held (26,857) 238,477 (15,361)
Increase (decrease) in cash and cash equivalents 50,889 4,830,659 6,002,938
Cash and cash equivalents at the beginning of the year 35,247,543 30,416,884 24,413,946
Cash and cash equivalents at the end of the year 35,295,123 35,247,543 30,416,884
Parent Company only      
Cash flows from operating activities      
Profit for the year [1],[2],[3] 2,385,457 1,619,867 1,671,011
Non-cash items included in profit for the year (2,450,520) (1,634,252) (1,653,331)
Changes in operating assets and liabilities (577,464) (338,522) 187,618
Net interest paid (240,524) (228,642) (172,937)
Dividend received from subsidiaries 2,624,048 2,025,368 1,783,758
Income tax paid (594) 792 (640)
Net cash inflow from operating activities 1,740,403 1,444,611 1,815,479
Cash flows from investing activities      
Net loan origination to non-banking subsidiaries 905,193 435,696 (11,277)
Acquisition of investments in subsidiaries (100,054) (100,000) 11
Disposal of investments in subsidiaries 0 32,804 0
Other, net (10,323) (152,174) (303,582)
Net cash used in investing activities 794,816 216,326 (314,848)
Cash flows from financing activities      
Issuance of hybrid bonds 797,870 797,867 897,646
Repayments of hybrid bonds (650,000) (200,000) (1,195,550)
Net changes in borrowings (10,300) (205,684) 201,713
Issuance of debt securities issued 2,738,224 1,836,934 2,253,173
Repayments of debt securities issued (3,015,000) (1,770,000) (1,709,626)
Convertible preferred stock conversion cost 0 0 (75)
Dividend paid (1,293,828) (1,267,146) (1,461,371)
Acquisition of treasury stock (1,250,001) (700,300) (486,919)
Payment for disposal of treasury stock 0 297 0
Costs for retirement of treasury stock (69) (102) (81)
Redemption of lease liabilities (731) (1,619) (1,708)
Net cash used in financing activities (2,683,835) (1,509,753) (1,502,798)
Effect of exchange rate changes on cash and cash equivalents held 0 0 0
Increase (decrease) in cash and cash equivalents (148,616) 151,184 (2,167)
Cash and cash equivalents at the beginning of the year 151,203 19 2,186
Cash and cash equivalents at the end of the year ₩ 2,587 ₩ 151,203 ₩ 19
[1] The summarized financial information of the consolidated subsidiaries is based on consolidated financial statements, if applicable.
[2] This amount includes non-controlling interests.
[3] Trusts, beneficiary certificates, securitization special limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.