XML 17 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Equity - KRW (₩)
₩ in Millions
Total
Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.
Common Stock
Hybrid Bonds
Capital Surplus
Capital Adjustments
Accumulated Other Comprehensive Income (loss)
Retained Earnings
Non Controlling Interest
Beginning Balance at Dec. 31, 2022 ₩ 53,423,558 ₩ 50,731,842 ₩ 2,969,641 ₩ 4,196,968 ₩ 12,095,043 ₩ (582,859) ₩ (1,910,750) ₩ 33,963,799 ₩ 2,691,716
Total comprehensive income for the year:                  
Profit for the year 4,478,000 4,368,035 0 0 0 0 0 4,368,035 109,965
Other comprehensive income (loss), net of income tax:                  
Gain (Loss) on valuation and disposal of securities at fair value through other comprehensive income 3,167,662 3,163,334 0 0 0 0 3,163,334 0 4,328
Equity in other comprehensive income (loss) of associates 7,156 7,156 0 0 0 0 7,156 0 0
Foreign currency translation adjustments for foreign operations (6,245) (6,234) 0 0 0 0 (6,234) 0 (11)
Net change in unrealized fair value of cash flow hedges 61,280 61,280 0 0 0 0 61,280 0 0
Net finance expense on insurance contract assets (liabilities) (2,172,458) (2,172,458) 0 0 0 0 (2,172,458) 0 0
Net finance expense on reinsurance contract assets (liabilities) (20,772) (20,772) 0 0 0 0 (20,772) 0 0
Remeasurements of the net defined benefit liabilities (assets) (200,857) (200,335) 0 0 0 0 (200,335) 0 (522)
Changes in own credit risk on financial liabilities designated at fair value through profit or loss 8,623 8,623 0 0 0 0 8,623 0 0
Total other comprehensive income (loss) 844,389 840,594 0 0 0 0 840,594 0 3,795
Total comprehensive income (loss) 5,322,389 5,208,629 0 0 0 0 840,594 4,368,035 113,760
Other changes in equity:                  
Dividends (455,215) (455,215) 0 0 0 0 0 (455,215) 0
Interim dividends (817,122) (817,122) 0 0 0 0 0 (817,122) 0
Dividends to hybrid bonds (189,672) (189,672) 0 0 0 0 0 (189,672) 0
Issuance of hybrid bonds (Note 33) 897,646 897,646 0 897,646 0 0 0 0 0
Repayment of hybrid bonds (Note 33) (1,195,550) (1,195,550) 0 (1,092,883) 0 (102,667) 0 0 0
Transfer to retained earnings of redemption loss of hybrid bonds 0 0 0 0 0 317 0 (317) 0
Acquisition of treasury stock (Note 33) (485,947) (485,947) 0 0 0 (485,947) 0 0 0
Retirement of treasury stock (Note 33) (81) (81) 0 0 0 485,947 0 (486,028) 0
Preferred stock converted to common stock (75) (75) 0 0 (75) 0 0 0 0
Change in other capital adjustments 26,240 26,240 0 0 0 26,703 0 (463) 0
Change in other non-controlling interests (204,306) (158) 0 0 0 (158) 0 0 (204,148)
Other changes in equity (2,424,082) (2,219,934) 0 (195,237) (75) (75,805) 0 (1,948,817) (204,148)
Reclassification of OCI to retained earnings 0 0 0 0 0 0 (4,297) 4,297 0
Ending Balance at Dec. 31, 2023 56,321,865 53,720,537 2,969,641 4,001,731 12,094,968 (658,664) (1,074,453) 36,387,314 2,601,328
Total comprehensive income for the year:                  
Profit for the year 4,558,170 4,450,177 0 0 0 0 0 4,450,177 107,993
Other comprehensive income (loss), net of income tax:                  
Gain (Loss) on valuation and disposal of securities at fair value through other comprehensive income 1,197,210 1,196,353 0 0 0 0 1,196,353 0 857
Equity in other comprehensive income (loss) of associates 6,671 6,671 0 0 0 0 6,671 0 0
Foreign currency translation adjustments for foreign operations 416,182 415,006 0 0 0 0 415,006 0 1,176
Net change in unrealized fair value of cash flow hedges 38,514 38,514 0 0 0 0 38,514 0 0
Net finance expense on insurance contract assets (liabilities) (2,334,235) (2,334,235) 0 0 0 0 (2,334,235) 0 0
Net finance expense on reinsurance contract assets (liabilities) (1,523) (1,523) 0 0 0 0 (1,523) 0 0
Remeasurements of the net defined benefit liabilities (assets) (62,143) (61,759) 0 0 0 0 (61,759) 0 (384)
Changes in own credit risk on financial liabilities designated at fair value through profit or loss (6,341) (6,341) 0 0 0 0 (6,341) 0 0
Total other comprehensive income (loss) (745,665) (747,314) 0 0 0 0 (747,314) 0 1,649
Total comprehensive income (loss) 3,812,505 3,702,863 0 0 0 0 (747,314) 4,450,177 109,642
Other changes in equity:                  
Dividends (268,697) (268,697) 0 0 0 0 0 (268,697) 0
Interim dividends (820,287) (820,287) 0 0 0 0 0 (820,287) 0
Dividends to hybrid bonds (176,945) (176,945) 0 0 0 0 0 (176,945) 0
Issuance of hybrid bonds (Note 33) 797,866 797,866 0 797,866 0 0 0 0 0
Repayment of hybrid bonds (Note 33) (200,000) (200,000) 0 (199,476) 0 (524) 0 0 0
Transfer to retained earnings of redemption loss of hybrid bonds 0 0 0 0 0 102,667 0 (102,667) 0
Acquisition of treasury stock (Note 33) (700,000) (700,000) 0 0 0 (700,000) 0 0 0
Disposal of treasury stock (Note 33) 297 297 0 0 0 297 0 0 0
Retirement of treasury stock (Note 33) (102) (102) 0 0 0 450,000 0 (450,102) 0
Change in other capital adjustments (1,776) (1,776) 0 0 0 (890) 0 (886) 0
Change in other non-controlling interests 56,307 0 0 0 0 0 0 0 56,307
Other changes in equity (1,313,337) (1,369,644) 0 598,390 0 (148,450) 0 (1,819,584) 56,307
Reclassification of OCI to retained earnings 0 0 0 0 0 0 (2,673) 2,673 0
Ending Balance at Dec. 31, 2024 58,821,033 56,053,756 2,969,641 4,600,121 12,094,968 (807,114) (1,824,440) 39,020,580 2,767,277
Total comprehensive income for the year:                  
Profit for the year 5,084,519 4,971,561 0 0 0 0 0 4,971,561 112,958
Other comprehensive income (loss), net of income tax:                  
Gain (Loss) on valuation and disposal of securities at fair value through other comprehensive income (1,437,262) (1,435,546) 0 0 0 0 (1,435,546) 0 (1,716)
Equity in other comprehensive income (loss) of associates (16,736) (16,736) 0 0 0 0 (16,736) 0 0
Foreign currency translation adjustments for foreign operations (144,288) (143,950) 0 0 0 0 (143,950) 0 (338)
Net change in unrealized fair value of cash flow hedges (173,103) (173,103) 0 0 0 0 (173,103) 0 0
Net finance expense on insurance contract assets (liabilities) 1,268,886 1,268,886 0 0 0 0 1,268,886 0 0
Net finance expense on reinsurance contract assets (liabilities) (153,683) (153,683) 0 0 0 0 (153,683) 0 0
Remeasurements of the net defined benefit liabilities (assets) 5,324 5,581 0 0 0 0 5,581 0 (257)
Changes in own credit risk on financial liabilities designated at fair value through profit or loss (2,652) (2,652) 0 0 0 0 (2,652) 0 0
Total other comprehensive income (loss) (653,514) (651,203) 0 0 0 0 (651,203) 0 (2,311)
Total comprehensive income (loss) 4,431,005 4,320,358 0 0 0 0 (651,203) 4,971,561 110,647
Other changes in equity:                  
Dividends (267,755) (267,755) 0 0 0 0 0 (267,755) 0
Interim dividends (828,228) (828,228) 0 0 0 0 0 (828,228) 0
Dividends to hybrid bonds (197,932) (197,932) 0 0 0 0 0 (197,932) 0
Issuance of hybrid bonds (Note 33) 797,870 797,870 0 797,870 0 0 0 0 0
Repayment of hybrid bonds (Note 33) (650,000) (650,000) 0 (648,154) 0 (1,846) 0 0 0
Transfer to retained earnings of redemption loss of hybrid bonds 0 0 0 0 0 524 0 (524) 0
Acquisition of treasury stock (Note 33) (1,250,001) (1,250,001) 0 0 0 (1,250,001) 0 0 0
Retirement of treasury stock (Note 33) (70) (70) 0 0 0 900,000 0 (900,070) 0
Change in other capital adjustments (18,726) (18,726) 0 0 3,590 (21,643) 0 (673) 0
Change in other non-controlling interests (464,872) 0 0 0 0 0 0 0 (464,872)
Other changes in equity (2,879,714) (2,414,842) 0 149,716 3,590 (372,966) 0 (2,195,182) (464,872)
Reclassification of OCI to retained earnings 0 0 0 0 0 0 830 (830) 0
Ending Balance at Dec. 31, 2025 ₩ 60,372,324 ₩ 57,959,272 ₩ 2,969,641 ₩ 4,749,837 ₩ 12,098,558 ₩ (1,180,080) ₩ (2,474,813) ₩ 41,796,129 ₩ 2,413,052