XML 81 R68.htm IDEA: XBRL DOCUMENT v3.26.1
Insurance Risk (Tables)
12 Months Ended
Dec. 31, 2025
Disclosure of detailed information about concentrations of risk that arises from contracts within scope of IFRS 17 [line items]  
Summary of amount of the reinsurance contracts held
 
vii)
Credit risk arising from insurance contracts
The amounts of the reinsurance contracts held, which are an asset according to risk level, as of December 31, 2024 and 2025 are as follows:
 
    
2024
    
2025
 
    
Reinsurance residual
coverage assets
    
Reinsurance
incident assets
    
Reinsurance residual
coverage assets
    
Reinsurance
incident assets
 
AA+ ~ AA-
  
W
—         146        335,136        20,462  
  
 
 
    
 
 
    
 
 
    
 
 
 
Summary of interest rate risk and interest rate changes on profit and loss
The impacts of exposure to interest rate risk and interest rate changes on profit or loss and equity as of December 31, 2024 and 2025 are as follows:
 
 
viii-1)
Interest rate risk exposure
 
   
2024
   
2025
 
Exposure to financial instruments measured at fair value (*1)
 
W
48,843,348       47,717,387  
Exposure to insurance contracts (*2)
   
Participating
    4,979,280       4,738,480  
Non-participating
    29,628,025       28,289,432  
Variable
    4,773,118       5,528,259  
Others
    439,613       172,430  
 
 
 
   
 
 
 
    39,820,036       38,728,601  
 
 
 
   
 
 
 
Net exposure (financial instruments—insurance contracts)
 
W
9,023,312       8,988,786  
 
 
 
   
 
 
 
 
  (*1)
It is the total amount of financial assets measured at fair value through profit or loss, financial assets measured at fair value through other comprehensive income, and derivative assets (liabilities).
  (*2)
It is the total amount excluding the contractual service margin from the remaining coverage components of insurance contract liabilities and reinsurance contract assets (liabilities).
Summary of insurance contracts and reinsurance contracts
The maturity analysis of undiscounted remaining contractual cash flows as of December 31, 2024 and 2025 is as follows:
This amount does not include matters relating to remaining coverage liabilities (insurance contracts and reinsurance contracts) measured under the premium allocation approach.
 
 
 
2024
 
 
 
Less than
1 year
 
 
1 ~ 2
years
 
 
2 ~ 3
years
 
 
3 ~ 4
years
 
 
4 ~ 5
years
 
 
5 years
or more
 
 
Total
 
Insurance contracts
             
Participating:
             
Cash Inflow
 
W
43,374       33,437       24,916       19,959       16,437       106,215       244,338  
Cash Outflow
    (240,206     (228,226     (232,215     (241,157     (240,783     (8,645,374     (9,827,961
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
    (196,832     (194,789     (207,299     (221,198     (224,346     (8,539,159     (9,583,623
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Non-participating:
             
Cash Inflow
    5,582,811       4,840,753       4,361,203       3,863,416       3,314,013       47,454,014       69,416,210  
Cash Outflow
    (5,750,906     (4,300,951     (4,353,876     (4,074,145     (4,294,566     (124,429,513     (147,203,957
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
    (168,095)     539,802     7,327     (210,729)     (980,553)     (76,975,499)     (77,787,747)  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Variable:
             
Cash Inflow
    482,531       402,250       334,537       279,308       237,124       2,351,146       4,086,896  
Cash Outflow
    (916,187     (783,304     (709,458     (636,965     (559,272     (8,181,229     (11,786,415
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
    (433,656)     (381,054)     (374,921)     (357,657)     (322,148)     (5,830,083)     (7,699,519)  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
    (798,583)     (36,041)     (574,893)     (789,584)     (1,527,047)     (91,344,741)     (95,070,889)  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Reinsurance contracts
             
Cash Inflow
    225,165       216,544       209,995       207,721       207,575       8,223,398       9,290,398  
Cash Outflow
    (244,930     (237,756     (230,883     (227,262     (226,934     (9,123,146     (10,290,911
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
    (19,765     (21,212     (20,888     (19,541     (19,359     (899,748     (1,000,513
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total (including variable insurance contracts)
 
W
(818,348     (57,253     (595,781     (809,125     (1,546,406     (92,244,489     (96,071,402
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total (excluding variable insurance contracts)
 
W
(384,692     323,801       (220,860     (451,468     (1,224,258     (86,414,406     (88,371,883
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
2025
 
 
 
Less than
1 year
 
 
1 ~ 2
years
 
 
2 ~ 3
years
 
 
3 ~ 4
years
 
 
4 ~ 5
years
 
 
5 years
or more
 
 
Total
 
Insurance contracts
             
Participating:
             
Cash Inflow
 
W
34,397       25,425       20,141       16,443       13,515       63,988       173,909  
Cash Outflow
    (240,847     (253,700     (255,690     (258,371     (261,112     (8,042,439     (9,312,159
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
    (206,450     (228,275     (235,549     (241,928     (247,597     (7,978,451     (9,138,250
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Non-participating:
             
Cash Inflow
    6,331,260       5,662,522       5,010,684       4,358,197       3,771,019       51,088,737       76,222,419  
Cash Outflow
    (5,068,663     (4,871,804     (4,780,238     (4,705,099     (4,437,033     (134,903,633     (158,766,470
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
    1,262,597       790,718       230,446       (346,902     (666,014     (83,814,896     (82,544,051
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Variable:
             
Cash Inflow
    437,302       361,966       297,826       249,995       213,177       2,158,311       3,718,577  
Cash Outflow
    (948,429     (855,175     (765,759     (669,433     (604,609     (8,817,026     (12,660,431
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
    (511,127     (493,209     (467,933     (419,438     (391,432     (6,658,715     (8,941,854
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
    545,020       69,234       (473,036     (1,008,268     (1,305,043     (98,452,062     (100,624,155
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Reinsurance contracts
             
Cash Inflow
    322,122       302,044       286,274       278,232       271,893       9,694,621       11,155,186  
Cash Outflow
    (347,205     (334,989     (321,136     (312,211     (305,518     (9,388,316     (11,009,375
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
    (25,083     (32,945     (34,862     (33,979     (33,625     306,305       145,811  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total (including variable insurance contracts)
 
W
519,937       36,289       (507,898     (1,042,247     (1,338,668     (98,145,757     (100,478,344
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total (excluding variable insurance contracts)
 
W
1,031,064       529,498       (39,965     (622,809     (947,236     (91,487,042     (91,536,490
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of The amount of claims development
The amounts of claims development as of December 31, 2024 and 2025 are as follows:
 
 
 
2024
 
Progress year
 
Year of incident
 
 
 
 
 
 
2020
 
 
2021
 
 
2022
 
 
2023
 
 
2024
 
 
Total
 
Undiscounted estimate of ultimate loss
 
W
959,974       1,070,850       1,104,112       1,152,207       1,233,110       5,520,253  
Paid claims:
           
Current year
    746,984       833,427       857,650       896,474       957,713       4,292,248  
1 year after
    166,072       187,415       195,026       202,132       —        750,645  
2 years after
    23,751       27,433       27,763       —        —        78,947  
3 years after
    13,248       12,079       —        —        —        25,327  
4 years after
    4,849       —        —        —        —        4,849  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Cumulative paid claims
    954,904       1,060,354       1,080,439       1,098,606       957,713       5,152,016  
The difference between the estimated ultimate loss and paid claims
    5,070       10,496       23,673       53,601       275,397       368,237  
Discount effect
    —        —        —        —        —        (11,011
Future loss adjustment expenses
    —        —        —        —        —        7,316  
Reported but unpaid claims
    —        —        —        —        —        1,436,530  
Risk adjustment for
non-financial
risk
    —        —        —        —        —        14,041  
Reinsurance effect
    —        —        —        —        —        (94,435
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities for incurred claims
    —        —        —        —        —     
W
1,720,678  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   
2025
 
Progress year
 
Year of incident
       
   
2021
   
2022
   
2023
   
2024
   
2025
   
Total
 
Undiscounted estimate of ultimate loss
 
W
1,069,793       1,106,219       1,154,705       1,232,242       1,419,726       5,982,685  
Paid claims:
           
Current year
    832,601       857,694       896,770       952,706       1,098,335       4,638,106  
1 year after
    187,431       194,972       201,175       220,039       —        803,617  
2 years after
    27,435       27,703       30,697       —        —        85,835  
3 years after
    12,000       15,032       —        —        —        27,032  
4 years after
    4,859       —        —        —        —        4,859  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Cumulative paid claims
    1,064,326       1,095,401       1,128,642       1,172,745       1,098,335       5,559,449  
The difference between the estimated ultimate loss and paid claims
    5,467       10,818       26,063       59,497       321,391       423,236  
Discount effect
    —        —        —        —        —        (12,313
Future loss adjustment expenses
    —        —        —        —        —        9,205  
Reported but unpaid claims
    —        —        —        —        —        1,366,616  
Risk adjustment for
non-financial
risk
    —        —        —        —        —        15,973  
Reinsurance effect
    —        —        —        —        —        (119,384
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities for incurred claims
    —        —        —        —        —     
W
1,683,333  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Insurance Contract Participating [Member]  
Disclosure of detailed information about concentrations of risk that arises from contracts within scope of IFRS 17 [line items]  
Summary of changes in major assumptions on insurance contract liabilities (assets)
The impacts of changes in key assumptions on insurance contract liabilities (assets) as of December 31, 2024 and 2025 are as follows:
vi
-1)
Participating insurance contracts
 
         
2024
 
         
Base amount and base amount
after change
    
Impact on profit or loss and
equity (before tax)
 
    
Sensitivity (*2)
  
Fulfilment
cash flows (*3)
    
Contractual
service margin
    
Profit or
loss (*4)
   
Other comprehensive
income (loss)
 
Base amount
     
W
4,979,280        118,533        —        —   
Mortality rate
   Increased by 3.27%      4,974,196        114,164        9,453       (1,895
Disability and illness (fixed compensation)
   Increased by 3.40%      4,984,691        113,928        (806     124  
Disability and illness (actual loss compensation)
   Increased by 2.62%
Long-term property and other
   Increased by 4.19%      4,979,280        118,533        —        —   
Lapse rate (increase)
   Increased by 9.16%      4,963,981        120,301        13,532       (5,710
Lapse rate (decrease)
   Decreased by 9.16%      4,994,968        116,666        (13,820     5,949  
Operating expense (level)
   Increased by 2.62%      4,984,797        115,214        (2,197     484  
Operating expense (inflation)
   Increased by 0.26%
         
2025
 
         
Base amount and base amount after change
    
Impact on profit or loss and equity (before tax)
 
    
Sensitivity (*2)
  
Fulfilment cash flows (*3)
    
Contractual service margin
    
Profit or loss (*4)
   
Other comprehensive income (loss)
 
Base amount
     
W
4,738,480        130,865        —        —   
Mortality rate
   Increased by 3.27%      4,732,654        127,293        9,398       (1,887
Disability and illness (fixed compensation)
   Increased by 3.40%           
Disability and illness (actual loss compensation)
   Increased by 2.62%      4,742,230        126,951        165       115  
Long-term property and other
   Increased by 4.19%      4,738,480        130,865        —        —   
Lapse rate (increase)
   Increased by
9.16
%
     4,726,618        130,294        12,433       (6,606
Lapse rate (decrease)
   Decreased by 9.16%      4,750,500        131,545        (12,700     6,861  
Operating expense (level)
   Increased by
2.62
%
          
Operating expense (inflation)
   Increased by 
0.26
%
     4,743,228        128,161        (2,044     611  
 
  (*1)
This amount is presented before reflecting the effects of reinsurance.
  (*2)
The risk adjustment is calculated at the 75% confidence level.
  (*3)
The risk adjustment included in the fulfilment cash flows was calculated without shock.
  (*4)
The profit or loss for the year consists of (i) an increase in the present value estimate of future cash flows that exceeds the carrying amount of the contractual service margin, resulting in a loss due to changes in assumptions, and (ii) changes in the present value estimate of future cash flows allocated to the loss component, which also result from changes in assumptions.
Insurance Contract Non-Participating [Member]  
Disclosure of detailed information about concentrations of risk that arises from contracts within scope of IFRS 17 [line items]  
Summary of changes in major assumptions on insurance contract liabilities (assets)
vi -2)
Non-participating
insurance contracts
 
         
2024
 
         
Base amount and base amount after change
    
Impact on profit or loss and equity (before tax)
 
    
Sensitivity (*2)
  
Fulfilment cash flows (*3)
    
Contractual service margin
    
Profit or loss (*4)
   
Other comprehensive income (loss)
 
Base amount
     
W
29,627,853        6,969,672        —        —   
Mortality rate
   Increased by 3.27%      29,749,337        6,848,600        (411     (9,443
Disability and illness (fixed compensation)
   Increased by 3.40%      30,300,967        6,324,390        (27,831     14,386  
Disability and illness (actual loss compensation)
   Increased by 2.62%
Long-term property and other
   Increased by 4.19%      29,627,853        6,969,672        —        —   
lapse rate (increase)
   Increased by 9.16%      30,338,377        6,275,939        (16,791     (89,404
lapse rate (decrease)
   Decreased by 9.16%      28,845,362        7,734,641        17,522       98,708  
Operating expense (level)
   Increased by 2.62%      29,820,711        6,782,260        (5,446     8,158  
Operating expense (inflation)
   Increased by 0.26%
 
         
2025
 
         
Base amount and base amount after change
    
Impact on profit or loss and equity (before tax)
 
    
Sensitivity (*2)
  
Fulfilment cash flows (*3)
    
Contractual service margin
    
Profit or loss (*4)
   
Other comprehensive income (loss)
 
Base amount
     
W
28,288,556
 
     7,199,651        —        —   
Mortality rate
   Increased by 3.27%      28,406,579        7,081,232        397       (2,440
Disability and illness (fixed compensation)
   Increased by 3.40%      29,032,742        6,553,779        (98,314     41,408  
Disability and illness (actual loss compensation)
   Increased by 2.62%           
Long-term property and other
   Increased by 4.19%      28,288,556        7,199,651        —        —   
lapse rate (increase)
   Increased by 9.16%      29,032,371        6,475,155        (19,318     (78,503
lapse rate (decrease)
   Decreased by 9.16%      27,470,393        8,000,387        17,427       82,187  
Operating expense (level)
   Increased by 2.62%      28,487,259        7,007,703        (6,755     15,146  
Operating expense (inflation)
   Increased by 0.26%           
 
  (*1)
This amount is presented before reflecting the effects of reinsurance.
  (*2)
The risk adjustment is calculated at the 75% confidence level.
  (*3)
The risk adjustment included in the fulfilment cash flows was calculated without shock.
  (*4)
The profit or loss for the year consists of (i) an increase in the present value estimate of future cash flows that exceeds the carrying amount of the contractual service margin, resulting in a loss due to changes in assumptions, and (ii) changes in the present value estimate of future cash flows allocated to the loss component, which also result from changes in assumptions.
Insurance Contract Variable [Member]  
Disclosure of detailed information about concentrations of risk that arises from contracts within scope of IFRS 17 [line items]  
Summary of changes in major assumptions on insurance contract liabilities (assets)
vi -3) Variable insurance contracts
 
         
2024
 
         
Base amount and base amount after change
    
Impact on profit or loss and equity (before tax)
 
    
Sensitivity (*2)
  
Fulfilment cash flows (*3)
    
Contractual service margin
    
Profit or loss (*4)
   
Other comprehensive income (loss)
 
Base amount
     
W
4,773,118
 
     135,908        —        —   
Mortality rate
   Increased by 3.27%      4,788,129        128,304        (7,407     1,386  
Disability and illness (fixed compensation)
   Increased by 3.40%      4,797,541        129,336        (17,851     1,666  
Disability and illness (actual loss compensation)
   Increased by 2.62%
Long-term property and other
   Increased by 4.19%      4,773,118        135,908        —        —   
lapse rate (increase)
   Increased by 9.16%      4,824,350        106,919        (22,243     (9,536
lapse rate (decrease)
   Decreased by 9.16%      4,716,553        190,190        2,282       10,428  
Operating expense (level)
   Increased by 2.62%      4,786,747        127,067        (4,787     981  
Operating expense (inflation)
   Increased by 0.26%
         
2025
 
         
Base amount and base amount after change
    
Impact on profit or loss and equity (before tax)
 
    
Sensitivity (*2)
  
Fulfilment cash flows (*3)
    
Contractual service margin
    
Profit or loss (*4)
   
Other comprehensive income (loss)
 
Base amount
     
W
5,528,259
 
     223,218        —        —   
Mortality rate
   Increased by 3.27%      5,542,000        218,227        (8,750     2,058  
Disability and illness (fixed compensation)
   Increased by 3.40%      5,553,328        218,469        (20,320     2,632  
Disability and illness (actual loss compensation)
   Increased by 2.62%           
Long-term property and other
   Increased by 4.19%      5,528,259        223,218        —        —   
lapse rate (increase)
   Increased by 9.16%      5,585,976        190,331        (24,830     (9,064
lapse rate (decrease)
   Decreased by 9.16%      5,464,450        278,118        8,909       9,826  
Operating expense (level)
   Increased by 2.62%      5,541,523        216,204        (6,250     1,203  
Operating expense (inflation)
   Increased by 0.26%           
 
  (*1)
This amount is presented before reflecting the effects of reinsurance.
  (*2)
The risk adjustment is calculated at the 75% confidence level.
  (*3)
The risk adjustment included in the fulfilment cash flows was calculated without shock.
  (*4)
The profit or loss for the year consists of (i) an increase in the present value estimate of future cash flows that exceeds the carrying amount of the contractual service margin, resulting in a loss due to changes in assumptions, and (ii) changes in the present value estimate of future cash flows allocated to the loss component, which also result from changes in assumptions.
After Reflecting The Effect Of Reinsurance [Member]  
Disclosure of detailed information about concentrations of risk that arises from contracts within scope of IFRS 17 [line items]  
Summary of changes in major assumptions on insurance contract liabilities (assets)
vi -4) After reflecting the effects of reinsurance
 
         
2024
 
         
Base amount and base amount after change
    
Impact on profit or loss and equity (before tax)
 
    
Sensitivity (*2)
  
Fulfilment cash flows (*3)
    
Contractual service margin
    
Profit or loss (*4)
   
Other comprehensive income (loss)
 
Base amount
     
W
39,819,864
 
     6,869,326        —        —   
Mortality rate
   Increased by 3.27%      39,946,680        6,740,875        1,635       8,702  
Disability and illness (fixed compensation)
   Increased by 3.40%      40,478,965        6,256,714        (46,488     34,285  
Disability and illness (actual loss compensation)
   Increased by 2.62%
Long-term property and other
   Increased by 4.19%      39,819,864        6,869,326        —        —   
lapse rate (increase)
   Increased by 9.16%      40,533,222        6,181,469        (25,501     (86,772
lapse rate (decrease)
   Decreased by 9.16%      39,031,830        7,651,376        5,984       133,903  
Operating expense (level)
   Increased by 2.62%      40,031,868        6,669,753        (12,430     9,624  
Operating expense (inflation)
   Increased by 0.26%
 
         
2025
 
         
Base amount and base amount after change
    
Impact on profit or loss and equity (before tax)
 
    
Sensitivity (*2)
  
Fulfilment cash flows (*3)
    
Contractual service margin
    
Profit or loss (*4)
   
Other comprehensive income (loss)
 
Base amount
     
W
38,727,725        7,062,840        —        —   
Mortality rate
   Increased by 3.27%      38,845,670        6,943,850        1,045       (2,160
Disability and illness (fixed compensation)
   Increased by 3.40%      39,445,049        6,463,985        (118,469     41,920  
Disability and illness (actual loss compensation)
   Increased by 2.62%           
Long-term property and other
   Increased by 4.19%      38,727,725        7,062,840        —        —   
lapse rate (increase)
   Increased by 9.16%      39,477,221        6,345,060        (31,715     (92,695
lapse rate (decrease)
   Decreased by 9.16%      37,900,620        7,876,309        13,636       97,419  
Operating expense (level)
   Increased by 2.62%      38,944,441        6,861,174        (15,050     16,960  
Operating expense (inflation)
   Increased by 0.26%           
 
(*1)
This amount represents the combined total of participating,
non-participating,
and variable insurance contracts.
(*2)
The risk adjustment is calculated at the 75% confidence level.
(*3)
The risk adjustment included in the fulfilment cash flows was calculated without shock.
(*4)
The profit or loss for the year consists of (i) an increase in the present value estimate of future cash flows that exceeds the carrying amount of the contractual service margin, resulting in a loss due to changes in assumptions, and (ii) changes in the present value estimate of future cash flows allocated to the loss component, which also result from changes in assumptions.
Insurance risk [member]  
Disclosure of detailed information about concentrations of risk that arises from contracts within scope of IFRS 17 [line items]  
Summary of concentration of insurance risks
v-1)
The concentration of insurance risks by region (based on the fulfilment cash flows) as of December 31, 2024 and 2025 is as follows:
 
    
2024
 
    
Insurance contracts
    
Reinsurance
contracts
    
Total
 
    
Participating
    
Non-participating
    
Variable
 
Domestic
  
W
5,200,167        31,160,425        4,834,945        345,177        41,540,714  
International
     —         (1,341      —         —         (1,341
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
  
W
5,200,167        31,159,084        4,834,945        345,177        41,539,373  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
    
2025
 
    
Insurance contracts
    
Reinsurance
contracts
    
Total
 
    
Participating
    
Non-participating
    
Variable
 
Domestic
  
W
4,959,061        29,808,665        5,591,163        53,048        40,411,937  
International
     —         (849      —         —         (849
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
  
W
4,959,061        29,807,816        5,591,163        53,048        40,411,088  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Summary of changes in major assumptions on insurance contract liabilities (assets)
 
viii-2)
Interest rate risk sensitivity
 
    
2024
   
2025
 
    
Profit or loss
   
Equity
   
Profit or loss
   
Equity
 
100 bp Increase
        
Insurance contracts (*1)
        
Participating
  
W
—        539,618       —        509,420  
Non-participating
     —        3,772,927       —        4,535,425  
Variable
     —        44,699       —        21,308  
  
 
 
   
 
 
   
 
 
   
 
 
 
     —        4,357,244       —        5,066,153  
  
 
 
   
 
 
   
 
 
   
 
 
 
Reinsurance contracts (*1)
     —        50,365       —        255,489  
Financial assets (*2)
     (35,934     (4,777,699     (26,466     (4,736,892
100 bp Decrease
        
Insurance contracts (*1)
        
Participating
     —        (658,212     —        (620,972
Non-participating
     —        (5,332,780     —        (5,802,811
Variable
     —        (82,742     —        (60,875
  
 
 
   
 
 
   
 
 
   
 
 
 
     —        (6,073,734     —        (6,484,658
  
 
 
   
 
 
   
 
 
   
 
 
 
Reinsurance contracts (*1)
     —        (59,948     —        (308,842
Financial assets (*2)
     35,934       5,837,965       26,563       5,800,791  
 
  (*1)
This is the impact on equity (before tax) due to changes in expected cash flows of insurance and reinsurance contracts, excluding variable annuities/savings.
  (*2)
These sensitivities are calculated for assets related to insurance contracts, excluding variable annuities and savings products. The effect on profit or loss represents changes in the fair value of financial assets measured at FVTPL, while the effect on equity represents changes in the fair value of financial assets measured at FVOCI.
 
ix)
Equity price risk arising from insurance contracts
The impact of changes in equity prices on profit or loss and equity as of December 31, 2024 and 2025 is as follows:
 
    
2024
    
2025
 
    
Profit or loss
   
Equity
    
Profit or
loss
   
Equity
 
10% Increase
         
Insurance contracts
         
Participating
  
W
—        —         —        —   
Non-participating
     —        —         —        —   
Variable
     (193,578     —         (255,595     —   
  
 
 
   
 
 
    
 
 
   
 
 
 
    
(193,578)
   
— 
    
(255,595)
   
— 
 
  
 
 
   
 
 
    
 
 
   
 
 
 
Reinsurance contracts
     —        —         —        —   
Financial assets
     193,578       —         255,595       —   
10% Decrease
         
Insurance contracts
         
Participating
     —        —         —        —   
Non-participating
     —        —         —        —   
Variable
     193,578       —         255,595       —   
  
 
 
   
 
 
    
 
 
   
 
 
 
    
193,578
   
— 
    
255,595
   
— 
 
  
 
 
   
 
 
    
 
 
   
 
 
 
Reinsurance contracts
     —        —         —        —   
Financial assets
     (193,578     —         (255,595     —   
 
  (*)
The analysis is performed for assets related to variable annuity and savings insurance contracts subject to the Variable Fee Approach. The effect on profit or loss represents changes in the fair value of financial assets measured at FVTPL.
Currency risk [member]  
Disclosure of detailed information about concentrations of risk that arises from contracts within scope of IFRS 17 [line items]  
Summary of concentration of insurance risks
v-2) The amount of foreign currency insurance liabilities (based on the fulfilment cash flows) as of December 31, 2024 and 2025 are as follows:
 
    
2024
    
2025
 
    
Foreign
currency
amount
    
KRW
converted
amount
    
Foreign
currency
amount
    
KRW
converted
amount
 
Foreign currency insurance contract liabilities:
           
USD (thousand)
     168,209        247,267        279,946        401,695  
EUR (thousand)
     119        182        110        185  
VND (million)
     (23,242      (1,341      (15,540      (849
     
 
 
       
 
 
 
        246,108           401,031