XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common equities
Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income
Treasury Stock
Beginning Balance at Dec. 31, 2022   $ 397 $ 1,392 $ 11,711 $ (614) $ (2,324)
Share-based awards   0 (5)     8
Share-based compensation     31      
Other     4     2
Net Income (Loss) $ 660     660    
Dividends declared       (353)    
Other comprehensive income (loss) (213)       (213)  
Shares acquired - share repurchase authorization           (67)
Shares acquired - share-based compensation plans           (5)
Ending Balance at Sep. 30, 2023 $ 10,624 $ 397 1,422 12,018 (827) (2,386)
Beginning Balance (in shares) at Dec. 31, 2022   157,100        
Share-based awards (in shares)   300        
Shares acquired - share repurchase authorization (in shares)   (600)        
Shares acquired during period, Employee Share-Based Compensation Plans, Shares   0        
Other   100        
Ending Balance (in shares) at Sep. 30, 2023   156,900        
Dividends declared per common share (in dollars per share) $ 2.25          
Beginning Balance at Jun. 30, 2023   $ 397 1,410 12,235 (626) (2,386)
Share-based awards   0 1     1
Share-based compensation     9      
Other     2     1
Net Income (Loss) $ (99)     (99)    
Dividends declared       (118)    
Other comprehensive income (loss) (201)       (201)  
Shares acquired - share repurchase authorization           0
Shares acquired - share-based compensation plans           (2)
Ending Balance at Sep. 30, 2023 $ 10,624 $ 397 1,422 12,018 (827) (2,386)
Beginning Balance (in shares) at Jun. 30, 2023   156,800        
Share-based awards (in shares)   0        
Shares acquired - share repurchase authorization (in shares)   0        
Shares acquired during period, Employee Share-Based Compensation Plans, Shares   0        
Other   100        
Ending Balance (in shares) at Sep. 30, 2023   156,900        
Dividends declared per common share (in dollars per share) $ 0.75          
Beginning Balance at Dec. 31, 2023 $ 12,098 $ 397 1,437 13,084 (435) (2,385)
Share-based awards   0 4     15
Share-based compensation     36      
Other     5     1
Net Income (Loss) 1,887     1,887    
Dividends declared       (380)    
Other comprehensive income (loss) 285       285  
Shares acquired - share repurchase authorization           (121)
Shares acquired - share-based compensation plans           (26)
Ending Balance at Sep. 30, 2024 $ 13,804 $ 397 1,482 14,591 (150) (2,516)
Beginning Balance (in shares) at Dec. 31, 2023   157,000        
Share-based awards (in shares)   500        
Shares acquired - share repurchase authorization (in shares)   (1,100)        
Shares acquired during period, Employee Share-Based Compensation Plans, Shares   (200)        
Other   100        
Ending Balance (in shares) at Sep. 30, 2024   156,300        
Dividends declared per common share (in dollars per share) $ 2.43          
Beginning Balance at Jun. 30, 2024   $ 397 1,466 13,897 (470) (2,513)
Share-based awards   0 4     3
Share-based compensation     10      
Other     2     1
Net Income (Loss) $ 820     820    
Dividends declared       (126)    
Other comprehensive income (loss) 320       320  
Shares acquired - share repurchase authorization           0
Shares acquired - share-based compensation plans           (7)
Ending Balance at Sep. 30, 2024 $ 13,804 $ 397 $ 1,482 $ 14,591 $ (150) $ (2,516)
Beginning Balance (in shares) at Jun. 30, 2024   156,200        
Share-based awards (in shares)   100        
Shares acquired - share repurchase authorization (in shares)   0        
Shares acquired during period, Employee Share-Based Compensation Plans, Shares   (100)        
Other   100        
Ending Balance (in shares) at Sep. 30, 2024   156,300        
Dividends declared per common share (in dollars per share) $ 0.81