XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common equities
Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income
Treasury Stock
AOCI, net of tax, beginning balance at Dec. 31, 2023   $ 397 $ 1,437 $ 13,084 $ (435) $ (2,385)
Share-based awards   0 4     15
Share-based compensation     36      
Other     5     1
Net Income $ 1,887     1,887    
Dividends declared       (380)    
Other comprehensive income 285       285  
Shares acquired - share repurchase authorization           (121)
Shares acquired - share-based compensation plans           (26)
AOCI, net of tax, ending balance at Sep. 30, 2024 $ 13,804 $ 397 1,482 14,591 (150) (2,516)
Beginning Balance (in shares) at Dec. 31, 2023   157,000        
Share-based awards (in shares)   500        
Shares acquired - share repurchase authorization (in shares)   (1,100)        
Shares acquired during period, Employee Share-Based Compensation Plans, Shares   (200)        
Other   100        
Ending Balance (in shares) at Sep. 30, 2024   156,300        
Dividends declared per common share (in dollars per share) $ 2.43          
AOCI, net of tax, beginning balance at Jun. 30, 2024   $ 397 1,466 13,897 (470) (2,513)
Share-based awards   0 4     3
Share-based compensation     10      
Other     2     1
Net Income $ 820     820    
Dividends declared       (126)    
Other comprehensive income 320       320  
Shares acquired - share repurchase authorization           0
Shares acquired - share-based compensation plans           (7)
AOCI, net of tax, ending balance at Sep. 30, 2024 $ 13,804 $ 397 1,482 14,591 (150) (2,516)
Beginning Balance (in shares) at Jun. 30, 2024   156,200        
Share-based awards (in shares)   100        
Shares acquired - share repurchase authorization (in shares)   0        
Shares acquired during period, Employee Share-Based Compensation Plans, Shares   (100)        
Other   100        
Ending Balance (in shares) at Sep. 30, 2024   156,300        
Dividends declared per common share (in dollars per share) $ 0.81          
AOCI, net of tax, beginning balance at Dec. 31, 2024 $ 13,935 $ 397 1,502 14,869 (309) (2,524)
Share-based awards   0 (1)     10
Share-based compensation     36      
Other     6     1
Net Income 1,717     1,717    
Dividends declared       (407)    
Other comprehensive income 225       225  
Shares acquired - share repurchase authorization           (102)
Shares acquired - share-based compensation plans           (14)
AOCI, net of tax, ending balance at Sep. 30, 2025 $ 15,406 $ 397 1,543 16,179 (84) (2,629)
Beginning Balance (in shares) at Dec. 31, 2024   156,400        
Share-based awards (in shares)   400        
Shares acquired - share repurchase authorization (in shares)   (700)        
Shares acquired during period, Employee Share-Based Compensation Plans, Shares   (100)        
Other   0        
Ending Balance (in shares) at Sep. 30, 2025   156,000        
Dividends declared per common share (in dollars per share) $ 2.61          
AOCI, net of tax, beginning balance at Jun. 30, 2025   $ 397 1,528 15,193 (249) (2,568)
Share-based awards   0 2     0
Share-based compensation     11      
Other     2     0
Net Income $ 1,122     1,122    
Dividends declared       (136)    
Other comprehensive income 165       165  
Shares acquired - share repurchase authorization           (60)
Shares acquired - share-based compensation plans           (1)
AOCI, net of tax, ending balance at Sep. 30, 2025 $ 15,406 $ 397 $ 1,543 $ 16,179 $ (84) $ (2,629)
Beginning Balance (in shares) at Jun. 30, 2025   156,300        
Share-based awards (in shares)   100        
Shares acquired - share repurchase authorization (in shares)   (400)        
Shares acquired during period, Employee Share-Based Compensation Plans, Shares   0        
Other   0        
Ending Balance (in shares) at Sep. 30, 2025   156,000        
Dividends declared per common share (in dollars per share) $ 0.87