XML 40 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 9,954us-gaap_NetIncomeLoss $ 6,635us-gaap_NetIncomeLoss $ 7,862us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 746us-gaap_Depreciation 475us-gaap_Depreciation 329us-gaap_Depreciation
Share based compensation expenses 1,573us-gaap_ShareBasedCompensation 403us-gaap_ShareBasedCompensation 284us-gaap_ShareBasedCompensation
Tax benefit related to exercise of share options 645cybr_TaxBenefitExpenseFromStockOptionsExercised    
Deferred income taxes, net 45us-gaap_DeferredIncomeTaxExpenseBenefit (769)us-gaap_DeferredIncomeTaxExpenseBenefit (458)us-gaap_DeferredIncomeTaxExpenseBenefit
Increase in trade receivables (6,535)us-gaap_IncreaseDecreaseInAccountsReceivable (3,257)us-gaap_IncreaseDecreaseInAccountsReceivable (3,074)us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease (increase) in prepaid expenses and other current and long-term assets (159)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (920)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 97us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Increase (decrease) in trade payables (145)us-gaap_IncreaseDecreaseInAccountsPayableTrade 651us-gaap_IncreaseDecreaseInAccountsPayableTrade 583us-gaap_IncreaseDecreaseInAccountsPayableTrade
Changes in fair value of warrants to purchase preferred shares 4,309us-gaap_FairValueAdjustmentOfWarrants 1,446us-gaap_FairValueAdjustmentOfWarrants 176us-gaap_FairValueAdjustmentOfWarrants
Increase in short term and long term deferred revenues 7,682us-gaap_IncreaseDecreaseInDeferredRevenue 9,410us-gaap_IncreaseDecreaseInDeferredRevenue 5,766us-gaap_IncreaseDecreaseInDeferredRevenue
Increase in employees and payroll accruals 3,501us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 2,651us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 1,358us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Increase in accrued expenses and other current and long-term liabilities 2,182us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities 3,191us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities 652us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Increase in accrued severance pay, net 42cybr_IncreaseDecreaseInAccruedSeverancePayNet 243cybr_IncreaseDecreaseInAccruedSeverancePayNet 82cybr_IncreaseDecreaseInAccruedSeverancePayNet
Net cash provided by operating activities 23,840us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 20,159us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 13,657us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Proceeds from short and long term deposits 2,533us-gaap_ProceedsFromOtherDeposits 8,735us-gaap_ProceedsFromOtherDeposits 4,555us-gaap_ProceedsFromOtherDeposits
Investment in short and long term deposits (52,570)us-gaap_PaymentsForOtherDeposits (8,809)us-gaap_PaymentsForOtherDeposits (7,102)us-gaap_PaymentsForOtherDeposits
Purchase of property and equipment (1,408)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (752)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (686)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (51,445)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (826)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (3,233)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Proceeds from issuance of preferred shares, net     (387)cybr_ProceedsFromIssuanceOfPreferredStockNetOfIssuanceCosts
Issuance of shares, net 88,468us-gaap_ProceedsFromIssuanceInitialPublicOffering    
Proceeds from exercise of options and warrants 942cybr_ProceedsFromExerciseOfOptionsAndWarrants 159cybr_ProceedsFromExerciseOfOptionsAndWarrants 58cybr_ProceedsFromExerciseOfOptionsAndWarrants
Net cash provided by (used in) financing activities 89,410us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 159us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (329)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Increase in cash and cash equivalents 61,805us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 19,492us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 10,095us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of the period 62,379us-gaap_CashAndCashEquivalentsAtCarryingValue 42,887us-gaap_CashAndCashEquivalentsAtCarryingValue 32,792us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of the period 124,184us-gaap_CashAndCashEquivalentsAtCarryingValue 62,379us-gaap_CashAndCashEquivalentsAtCarryingValue 42,887us-gaap_CashAndCashEquivalentsAtCarryingValue
Non-cash activities:      
Purchase of property and equipment in credit 304us-gaap_CapitalExpendituresIncurredButNotYetPaid 90us-gaap_CapitalExpendituresIncurredButNotYetPaid 32us-gaap_CapitalExpendituresIncurredButNotYetPaid
Supplemental disclosure of cash flow activities:      
Cash paid during the year for taxes $ 981us-gaap_IncomeTaxesPaid $ 287us-gaap_IncomeTaxesPaid $ 76us-gaap_IncomeTaxesPaid