XML 55 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Instruments
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Financial Instruments

34. FINANCIAL INSTRUMENTS

 

a. Fair value of financial instruments that are not measured at fair value

 

1) Fair value of financial instruments not measured at fair value but for which fair value is disclosed

 

Except bonds payable measured at amortized cost, the management considered that the carrying amounts of financial assets and financial liabilities not measured at fair value approximate their fair values. The carrying amounts and fair value of bonds payable as of December 31, 2016 and 2017, respectively, were as follows:

 

    Carrying Amount   Fair Value
    NT$   US$ (Note 4)   NT$   US$ (Note 4)
                 
December 31, 2016   $ 36,999,903             $ 37,300,356          
December 31, 2017     23,142,780     $ 780,796       23,247,085     $ 784,315  

 

2) Fair value hierarchy

 

The aforementioned fair value hierarchy of bonds payable was Level 3 which was determined based on discounted cash flow analysis with the applicable yield curve for the duration or the latest trading prices. The significant unobservable inputs is discount rates that reflected the credit risk of various counterparties and the latest trading prices.

 

b. Fair value of financial instruments that are measured at fair value on a recurring basis

 

1) Fair value hierarchy

 

    Level 1   Level 2   Level 3   Total
    NT$   NT$   NT$   NT$
                 
December 31, 2016                
                 
Financial assets at FVTPL                
Financial assets designated as at FVTPL                
Private-placement convertible bonds   $ -       $ 100,583     $ -       $ 100,583  
                                 
Derivative financial assets                                
Forward exchange contracts     -         462,339       -         462,339  
Forward currency options     -         66,872       -         66,872  
                 
Non-derivative financial assets held for trading                
Quoted shares   $ 1,855,073     $ -       $ -       $ 1,855,073  
Open-end mutual funds     584,945       -         -         584,945  
                                 
    $ 2,440,018     $ 629,794     $ -       $ 3,069,812  
                                 
Available-for-sale financial assets                                
Unquoted shares   $ -       $ -       $ 631,418     $ 631,418  
Limited Partnership     -         -         273,372       273,372  
Open-end mutual funds     243,458       -         -         243,458  
 Quoted shares     146,786       -         -         146,786  
                                 
    $ 390,244     $ -       $ 904,790     $ 1,295,034  
                                 
Financial liabilities at FVTPL                                
Derivative financial liabilities                                
Conversion option, redemption option and put option of convertible bonds   $ -       $ 1,213,890     $ -       $ 1,213,890  
Swap contracts     -         422,934       -         422,934  
Forward exchange contracts     -         108,912       -         108,912  
Foreign currency option contracts     -         17,924       -         17,924  
                                 
    $ -       $ 1,763,660     $ -       $ 1,763,660  

 

 

 

    Level 1   Level 2   Level 3   Total
    NT$  

US$

(Note 4)

  NT$  

US$

(Note 4) 

  NT$  

US$

(Note 4)

  NT$  

US$

(Note 4)

                                 
December 31, 2017                                
                                 
Financial assets at FVTPL                                
Financial assets designated as at FVTPL                                
Private-placement convertible bonds   $ -       $ -       $ 100,496     $ 3,391     $ -       $ -       $ 100,496     $ 3,391  
                                                                 
Derivative financial assets                                                                
Forward exchange contracts     -         -         61,325       2,069       -         -         61,325       2,069  
Swap contracts     -         -         60,538       2,042       -         -         60,538       2,042  
                                                                 
Non-derivative financial assets held for trading                                                                
Quoted shares     4,410,732       148,810       -         -         -         -         4,410,732       148,810  
Open-end mutual funds     589,976       19,905       -         -         -         -         589,976       19,905  
                                                                 
    $ 5,000,708     $ 168,715     $ 222,359     $ 7,502     $ -       $ -       $ 5,223,067     $ 176,217  
                                                                 
Available-for-sale financial assets                                                                
Unquoted shares   $ -       $ -       $ -       $ -       $ 662,477     $ 22,350     $ 662,477     $ 22,350  
Limited partnership     -         -         -         -         246,072       8,302       246,072       8,302  
Quoted shares     279,791       9,440       -         -         -         -         279,791       9,440  
 Open-end mutual funds     23,825       804       -         -         -         -         23,825       804  
                                                                 
    $ 303,616     $ 10,244     $ -       $ -       $ 908,549     $ 30,652     $ 1,212,165     $ 40,896  
                                                                 
Financial liabilities at FVTPL                                                                
Derivative financial liabilities                                                                
Swap contracts   $ -       $ -       $ 652,107     $ 22,001     $ -       $ -       $ 652,107     $ 22,001  
Forward exchange contracts     -         -         25,323       854       -         -         25,323       854  
                                                                 
    $ -       $ -       $ 677,430     $ 22,855     $ -       $ -       $ 677,430     $ 22,855  

 

For the financial assets and liabilities that were measured at fair value on a recurring basis held for the years ended December 31, 2016 and 2017, there were no transfers between Level 1 and Level 2 of the fair value hierarchy.

 

2) Reconciliation of Level 3 fair value measurements of financial assets

 

The financial assets measured at Level 3 fair value were equity investments with no quoted prices classified as available-for-sale financial assets - non-current. Reconciliations for the years ended December 31, 2015, 2016 and 2017 were as follows:

 

    For the Year Ended December 31
    2015   2016   2017
    NT$   NT$   NT$   US$ (Note 4)
                 
Balance at January 1   $ 778,866     $ 741,089     $ 904,790     $ 30,526  
Purchases     2,010       495,928       2,649       89  
Total gain or loss                                
In profit or loss     (15,891 )     (100,734 )     28       1  
In other comprehensive income     21,195       (202,565 )     17,284       583  
Disposals     (45,091 )     (28,928 )     (16,202 )     (547 )
                                 
Balance at December 31   $ 741,089     $ 904,790     $ 908,549     $ 30,652  

 

3) Valuation techniques and assumptions applied for the purpose of measuring fair value

 

a) Valuation techniques and inputs applied for the purpose of measuring Level 2 fair value measurement

 

Financial Instruments   Valuation Techniques and Inputs
     
Derivatives - swap contracts, forward exchange contracts and foreign currency option contracts   Discounted cash flows - Future cash flows are estimated based on observable forward exchange rates at balance sheet dates and contract forward exchange rates, discounted at rates that reflected the credit risk of various counterparties.
     
Derivatives - conversion option, redemption option and put option of convertible bonds   Option pricing model - Incorporation of present value techniques and reflect both the time value and the intrinsic value of options
     
Private-placement convertible bonds  

Discounted cash flows - Future cash flows are estimated based on observable stock prices at balance sheet dates and contract conversion prices, discounted at rates that reflected the credit risk of various counterparties.

 

b) Valuation techniques and inputs applied for the purpose of measuring Level 3 fair value measurement

 

The fair value of the Group’s investments in unquoted shares on Level 3 fair value measurement were measured using market approach based on investees’ recent financing activities, technical development, valuation of investees comparable companies, market conditions and other economic indicators.

 

The fair values of investments in limited partnership are measured by estimating future cash inflows from disposal (net of transaction cost). The Group recognized an impairment loss of NT$90,000 thousand and NT$50,206 thousand (US$1,694 thousand) under the line item of other gains and losses in the consolidated statements of comprehensive income for the years ended December 31, 2016 and 2017, respectively.

 

c. Categories of financial instruments

 

    December 31
    2016   2017
    NT$   NT$   US$ (Note 4)
             
Financial assets            
             
FVTPL            
Designated as at FVTPL   $ 100,583     $ 100,496     $ 3,391  
Held for trading     2,969,229       5,122,571       172,826  
Available-for-sale financial assets     1,295,034       1,212,165       40,896  
Loans and receivables (Note 1)     92,082,628       103,973,567       3,507,881  
                         
Financial liabilities                        
                         
FVTPL                        
Held for trading     1,763,660       677,430       22,855  
Measured at amortized cost (Note 2)     168,397,006       139,561,999       4,708,569  

 

Note 1:    The balances included loans and receivables measured at amortized cost which comprise cash and cash equivalents, trade and other receivables and other financial assets.

 

Note 2:    The balances included financial liabilities measured at amortized cost which comprise short-term borrowings, trade and other payables, bonds payable and long-term borrowings.

 

d. Financial risk management objectives and policies

 

The derivative instruments used by the Group are to mitigate risks arising from ordinary business operations. All derivative transactions entered into by the Group are designated as either hedging or trading. Derivative transactions entered into for hedging purposes must hedge risk against fluctuations in foreign exchange rates and interest rates arising from operating activities. The currencies and the amount of derivative instruments held by the Group must match its hedged assets and liabilities denominated in foreign currencies.

 

The Group’s risk management department monitors risks to mitigate risk exposures, reports unsettled position, transaction balances and related gains or losses to the Group’s chief financial officer on monthly basis.

 

1) Market risk

 

The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates and interest rates. Gains or losses arising from fluctuations in foreign currency exchange rates of a variety of derivative financial instruments were approximately offset by those of hedged items. Interest rate risk was not significant due to the cost of capital was expected to be fixed.

 

There had been no change to the Group’s exposure to market risks or the manner in which these risks were managed and measured.

 

a) Foreign currency exchange rate risk

 

The Group had sales and purchases as well as financing activities denominated in foreign currency which exposed the Group to foreign currency exchange rate risk. The Group entered into a variety of derivative financial instruments to hedge foreign currency exchange rate risk to minimize the fluctuations of assets and liabilities denominated in foreign currencies.

 

The carrying amounts of the Group’s foreign currency denominated monetary assets and liabilities (including those eliminated upon consolidation) as well as derivative instruments which exposed the Group to foreign currency exchange rate risk at each balance sheet date are presented in Note 39.

 

The Group was principally subject to the impact to exchange rate fluctuation in US$ and JPY against NT$ or CNY. 1% is the sensitivity rate used when reporting foreign currency exchange rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in foreign currency exchange rates. The sensitivity analysis included financial assets and liabilities and inter-company receivables and payables within the Group. The changes in profit before income tax due to a 1% change in U.S. dollars and Japanese yen both against NT$ and CNY would be NT$18,000 thousand, NT$69,000 thousand and NT$101,000 thousand (US$3,408 thousand) for the years ended December 31, 2015, 2016 and 2017, respectively. Hedging contracts and hedged items have been taken into account while measuring the changes in profit before income tax. The abovementioned sensitivity analysis mainly focused on the foreign currency monetary items at the end of the year. As the year-end exposure did not reflect the exposure for the years ended December 31, 2015, 2016 and 2017, the abovementioned sensitivity analysis was unrepresentative of those years.

 

b) Interest rate risk

 

Except a portion of long-term borrowings and bonds payable at fixed interest rates, the Group was exposed to interest rate risk because group entities borrowed funds at floating interest rates. Changes in market interest rates will lead to variances in effective interest rates of borrowings from which the future cash flow fluctuations arise. The Group entered into a variety of derivative financial instruments to hedge interest rate risk to minimize the fluctuations of assets and liabilities denominated in interest rate.

 

The carrying amounts of the Group’s financial assets and financial liabilities with exposure to interest rates at each balance sheet date were as follows:

 

    December 31
    2016   2017
    NT$   NT$   US$ (Note 4)
Fair value interest rate risk            
Financial liabilities   $ 30,243,887     $ 17,552,955     $ 592,205  
                         
Cash flow interest rate risk                        
Financial assets     29,977,709       39,880,736       1,345,504  
Financial liabilities     65,800,323       42,270,321       1,426,124  

 

For assets and liabilities with floating interest rates, a 100 basis point increase or decrease was used when reporting interest rate risk internally to key management personnel. If interest rates had been 100 basis points (1%) higher or lower and all other variables held constant, the Group’s profit before income tax for the years ended December 31, 2015, 2016 and 2017 would have decreased or increased approximately by NT$117,000 thousand, NT$358,000 thousand and NT$24,000 thousand (US$810 thousand), respectively. Hedging contracts and hedged items have been taken into account while measuring the changes in profit before income tax. The abovementioned sensitivity analysis mainly focused on the interest rate items at the end of the reporting period. As the period-end exposure did not reflect the exposure for the years ended December 31, 2015, 2016 and 2017, the abovementioned sensitivity analysis was unrepresentative of those periods.

 

c) Other price risk

 

The Group was exposed to equity or debt price risk through its investments in financial assets at FVTPL, including private-placement convertible bonds, quoted shares, open-end mutual funds, and available-for-sale financial assets. If equity or debt prices were 1% higher or lower, profit before income tax for the years ended December 31, 2015, 2016 and 2017 would have increased or decreased approximately by NT$7,100 thousand, NT$26,000 thousand and NT$52,000 thousand (US$1,754 thousand), respectively, and other comprehensive income before income tax for the years ended December 31, 2015, 2016 and 2017 would have increased or decreased approximately by NT$10,000 thousand, NT$13,000 thousand and NT$13,000 thousand (US$439 thousand), respectively.

 

In addition, the Group was also exposed to the Company’s ordinary share price risk through Bonds Options recognized as financial liabilities held for trading. 7% is the sensitivity rate used when reporting price risk internally to key management personnel. If the Company’s ordinary share price increased or decreased by 7%, profit before income tax for the years ended December 31, 2015, and 2016 would have decreased approximately by NT$605,000 thousand and NT$510,000 thousand, respectively, or increased approximately by NT$638,000 thousand and NT$445,000 thousand, respectively.

 

2) Credit risk

 

Credit risk refers to the risk that counterparty will default on its contractual obligations resulting in financial loss to the Group. The Group’s credit risk arises from cash and cash equivalents, receivables and other financial assets. The Group’s maximum exposure to credit risk was the carrying amounts of financial assets in the consolidated balance sheets.

 

The Group dealt with counterparties creditworthy and has a credit policy and trade receivable management procedures to ensure recovery and evaluation of trade receivables. Except for those discussed in Note 9, the Group’s counterparties consisted of a large number of customers and banks and there was no significant concentration of credit risk exposure.

 

3) Liquidity risk

 

The Group manages liquidity risk by maintaining adequate working capital and banking facilities to fulfill the demand for cash flow used in the Group’s operation and capital expenditure. The Group also monitors its compliance with all the loan covenants. Liquidity risk is not considered to be significant.

 

In the table below, financial liabilities with a repayment on demand clause were included in the earliest time band regardless of the probability of counter-parties choosing to exercise their rights. The maturity dates for other non-derivative financial liabilities were based on the agreed repayment dates.

 

To the extent that interest flows are floating rate, the undiscounted amounts were derived from the interest rates at each balance sheet date.

 

   

On Demand or Less than

1 Month

  1 to 3 Months  

3 Months to

1 Year

  1 to 5 Years  

More than

5 Years

    NT$   NT$   NT$   NT$   NT$
                     
December 31, 2016                    
                     
Non-derivative financial liabilities                    
Non-interest bearing   $ 23,907,221     $ 20,553,395     $ 4,360,322     $ 42,285     $ 190,941  
Floating interest rate liabilities     9,733,727       5,232,407       6,634,931       44,504,416       1,728,448  

 

(continued)

 

   

On Demand or Less than

1 Month

  1 to 3 Months  

3 Months to

1 Year

  1 to 5 Years  

More than

5 Years

    NT$   NT$   NT$   NT$   NT$
Fixed interest rate liabilities   $ 5,360,644     $ 1,019,221     $ 10,549,983     $ 28,553,095     $ 2,062,500  
                                         
    $ 39,001,592     $ 26,805,023     $ 21,545,236     $ 73,099,796     $ 3,981,889  

 

(concluded)

 

December 31, 2017                                        
                                         
Non-derivative financial liabilities                                        
Non-interest bearing   $ 30,695,797     $ 18,387,296     $ 4,549,468     $ 2,807     $ 176,199  
Floating interest rate liabilities     6,641,541       4,153,830       5,101,178       27,196,245       900,310  
Fixed interest rate liabilities     8,522,765       7,526,270       1,526,449       11,902,335       6,462,396  
                                         
    $ 45,860,103     $ 30,067,396     $ 11,177,095     $ 39,101,387     $ 7,538,905  

 

   

On Demand or Less than

1 Month

  1 to 3 Months  

3 Months to

1 Year

  1 to 5 Years  

More than

5 Years

    US$ (Note 4)   US$ (Note 4)   US$ (Note 4)   US$ (Note 4)   US$ (Note 4)
December 31, 2017                    
                     
Non-derivative financial liabilities                    
Non-interest bearing   $ 1,035,621     $ 620,354     $ 153,491     $ 95     $ 5,945  
Floating interest rate liabilities     224,073       140,143       172,104       917,552       30,375  
Fixed interest rate liabilities     287,543       253,923       51,500       401,563       218,029  
                                         
    $ 1,547,237     $ 1,014,420     $ 377,095     $ 1,319,210     $ 254,349  

 

The amounts included above for floating interest rate instruments for non-derivative financial liabilities was subject to change if changes in floating interest rates differ from those estimates of interest rates determined at each balance sheet date.

 

The following table detailed the Group’s liquidity analysis for its derivative financial instruments. The table was based on the undiscounted contractual net cash inflows and outflows on derivative instruments that settle on a net basis, and the undiscounted gross cash inflows and outflows on those derivatives that require gross settlement. When the amounts payable or receivable are not fixed, the amounts disclosed have been determined by reference to the projected interest rates as illustrated by the yield curves at each balance sheet date.

 

   

On Demand or Less than

1 Month

  1 to 3 Months  

3 Months to

1 Year

    NT$   NT$   NT$
             
December 31, 2016            
             
Net settled            
Forward exchange contracts   $ 22,680     $ 13,320     $ -    
Foreign currency option contracts   $ (344 )   $ -       $ -    
                         
Gross settled                        
Forward exchange contracts                        
Inflows   $ 5,134,196     $ 912,213     $ -    
Outflows     (5,245,724 )     (915,900 )     -    
      (111,528 )     (3,687 )     -    

 

(continued)

 

   

On Demand or Less than

1 Month

  1 to 3 Months  

3 Months to

1 Year

    NT$   NT$   NT$
Swap contracts            
Inflows   $ 5,345,159     $ 17,399,695     $ 43,537,500  
Outflows     (5,439,190 )     (17,540,927 )     (42,882,201 )
      (94,031 )     (141,232 )     655,299  
                         
    $ (205,559 )   $ (144,919 )   $ 655,299  
                         
December 31, 2017                        
                         
Net settled                        
Forward exchange contracts   $ (8,820 )   $ -       $ -    
                         
Gross settled                        
Forward exchange contracts                        
Inflows   $ 3,711,302     $ 2,169,093     $ 390,379  
Outflows     (3,679,154 )     (2,138,635 )     (386,880 )
      32,148       30,458       3,499  
                         
Swap contracts                        
Inflows     12,116,531       14,434,880       36,676,224  
Outflows     (12,189,576 )     (14,629,738 )     (36,452,898 )
      (73,045 )     (194,858 )     223,826  
                         
    $ (40,897 )   $ (164,400 )   $ 227,325  

 

(concluded)

 

   

On Demand or Less than

1 Month

  1 to 3 Months  

3 Months to

1 Year

    US$ (Note 4)   US$ (Note 4)   US$ (Note 4)
             
December 31, 2017            
Net settled            
Forward exchange contracts   $ (298 )   $ -       $ -    

 

(Continued)

 

   

On Demand or Less than

1 Month

  1 to 3 Months  

3 Months to

1 Year

    US$ (Note 4)   US$ (Note 4)   US$ (Note 4)
Gross settled                        
Forward exchange contracts                        
Inflows   $ 125,213     $ 73,181     $ 13,171  
Outflows     (124,128 )     (72,154 )     (13,154 )
      1,085       1,027       118  
                         
Swap contracts                        
Inflows     408,790       487,007       1,237,389  
Outflows     (411,254 )     (493,581 )     (1,229,838 )
      (2,464 )     (6,574 )     7,551  
                         
    $ (1,379 )   $ (5,547 )   $ 7,669  

(Concluded)

 

e. Reconciliation of liabilities arising from financing activities

 

The table below details changes in the Group’s liabilities arising from financing activities, including both cash and non-cash changes. Liabilities arising from financing activities are those for which cash flows were, of future cash flows will be, classified in the Group’s condensed consolidated statement of cash flows as cash flows from financing activities.

 

For the year ended December 31, 2017

 

    Short-term borrowings   Bonds payable   Long-term borrowings   Total
    NT$   NT$   NT$   NT$
                 
Balance at January 1, 2017   $ 20,955,522     $ 36,999,903     $ 53,115,563     $ 111,070,988  
Financing cash flows     (2,038,993 )     (1,123,972 )     (16,473,381 )     (19,636,346 )
Non-cash changes                                
Amortization of issuance cost     -         319,463       5,790       325,253  
Converted to ordinary shares in current period     -         (11,650,369 )     -         (11,650,369 )
Effects of exchange rate changes     (954,058 )     (1,402,245 )     (1,241,344 )     (3,597,647 )
                                 
Balance at December 31, 2017   $ 17,962,471     $ 23,142,780     $ 35,406,628     $ 76,511,879  

 

    Short-term borrowings   Bonds payable   Long-term borrowings   Total
    US$ (Note 4)   US$ (Note 4)   US$ (Note 4)   US$ (Note 4)
                 
Balance at January 1,2017   $ 707,001     $ 1,248,310     $ 1,792,023     $ 3,747,334  
Financing cash flows     (68,792 )     (37,920 )     (555,782 )     (662,494 )
Non-cash changes                                
Amortization of issuance cost     -         10,778       195       10,973  
Converted to ordinary shares in current period     -         (393,062 )     -         (393,062 )
Effects of exchange rate changes     (32,188 )     (47,310 )     (41,881 )     (121,379 )
                                 
Balance at December 31, 2017   $ 606,021     $ 780,796     $ 1,194,555     $ 2,581,372