XML 80 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Summary of Defined Benefit Plans Amounts Included in Consolidated Balance Sheets
The amounts included in the consolidated balance sheets arising from the Group’s obligation in respect of its defined benefit plans excluding those for executive managers were as follows:

 

    December 31
    2016   2017
    NT$   NT$   US$ (Note 4)
             
Present value of the defined benefit obligation   $ 8,389,884     $ 7,910,638     $ 266,891  
Fair value of plan assets     (4,417,367 )     (4,341,373 )     (146,470 )
Present value of unfunded defined benefit obligation     3,972,517       3,569,265       120,421  
Recorded under other payables     (22,273 )     (24,638 )     (831 )
Recorded under other current assets     15,542       182,421       6,154  
                         
Net defined benefit liability   $ 3,965,786     $ 3,727,048     $ 125,744  

 

Summary of Movements in Net Defined Benefit Liability (Asset)

Movements in net defined benefit liability (asset) were as follows:

 

    Present value of the defined benefit obligation   Fair value of the plan assets   Net defined benefit liability (asset)
    NT$   NT$   NT$
             
Balance at January 1, 2015   $ 7,674,293     $ (3,502,487 )   $ 4,171,806  
                         
Service cost                        
Current service cost     335,655       -       $ 335,655  
Net interest expense (income)     183,889       (108,356 )     75,533  
Recognized in profit or loss     519,544       (108,356 )     411,188  
                         
Remeasurement                        
Return on plan assets (excluding amounts included in net interest)     -         12,426       12,426  
Actuarial loss arising from changes in financial assumptions     309,695       -         309,695  
Actuarial gain arising from experience adjustments     (243,363 )     -         (243,363 )
Actuarial gain arising from changes in demographic assumptions     (15,847 )     -         (15,847 )
Recognized in other comprehensive income     50,485       12,426       62,911  
                         
Contributions from the employer   -       (611,581 )   (611,581 )
Benefits paid from the pension fund     (192,928 )     192,928       -    
Benefits paid from the Group     (43,088 )     -         (43,088 )
Exchange differences on foreign plans     (34,630 )     43,341       8,711  
                         
Balance at December 31, 2015     7,973,676       (3,973,729 )     3,999,947  
Service cost                        
Current service cost     329,838       -         329,838  
Net interest expense (income)     167,111       (109,080 )     58,031  
Recognized in profit or loss     496,949       (109,080 )     387,869  
                         
Remeasurement                        
Return on plan assets (excluding amounts included in net interest)     -         54,549       54,549  
Actuarial loss arising from changes in financial assumptions     156,193       -         156,193  
Actuarial loss arising from experience adjustments     200,723       -         200,723  
Actuarial loss arising from changes in demographic assumptions     5,716       -         5,716  
Recognized in other comprehensive income     362,632       54,549       417,181  
                         
Contributions from the employer     -         (807,232 )     (807,232 )
Benefits paid from the pension fund     (308,471 )     308,471       -    
Benefits paid from the Group     (36,033 )     -         (36,033 )

(Continued)

 

    Present value of the defined benefit obligation   Fair value of the plan assets   Net defined benefit liability (asset)
    NT$   NT$   NT$
             
Liabilities assumed in a business combination   $ 535     $ (535 )   $ -    
Exchange differences on foreign plans     (99,404 )     110,189       10,785  
                         
Balance at December 31, 2016     8,389,884       (4,417,367 )     3,972,517  
                         
Service cost                        
Current service cost     278,412       -         278,412  
Past service cost and gain on settlements     (68,979 )     -         (68,979 )
Net interest expense (income)     157,404       (103,741 )     53,663  
Recognized in profit or loss     366,837       (103,741 )     263,096  
                         
Remeasurement                        
Return on plan assets (excluding amounts included in net interest)     -         52,124       52,124  
Actuarial loss arising from changes in financial assumptions     56,860       -         56,860  
Actuarial gain arising from experience adjustments     (315,090 )     -         (315,090 )

 

(Continued)

 

 

    Present value of the defined benefit obligation   Fair value of the plan assets   Net defined benefit liability (asset)
    NT$   NT$   NT$
             
Actuarial loss arising from changes in demographic assumptions   $ 762     $ -       $ 762  
Recognized in other comprehensive income     (257,468 )     52,124       (205,344 )
                         
Contributions from the employer     -         (484,790 )     (484,790 )
Benefits paid from the pension fund     (690,830 )     690,830       -    
Benefits paid from the Group     (96,575 )     -         (96,575 )
Exchange differences on foreign plans     198,790       (78,429 )     120,361  
                         
Balance at December 31, 2017   $ 7,910,638     $ (4,341,373 )   $ 3,569,265  
                         

 (Concluded)

 

    Present value of the defined benefit obligation   Fair value of the plan assets   Net defined benefit liability (asset)
    US$ (Note 4)   US$ (Note 4)   US$ (Note 4)
             
Balance at January 1, 2017   $ 283,060     $ (149,034 )   $ 134,026  
                         
Service cost                        
Current service cost     9,393       -         9,393  
Past service cost and gain on settlements     (2,328 )     -         (2,328 )
Net interest expense (income)     5,311       (3,500 )     1,811  
Recognized in profit or loss     12,376       (3,500 )     8,876  
                         

(Continued)

 

 

 

    Present value of the defined benefit obligation   Fair value of the plan assets   Net defined benefit liability (asset)
    US$ (Note 4)   US$ (Note 4)   US$ (Note 4)
Remeasurement                        
Return on plan assets (excluding amounts included in net interest)   $ -       $ 1,759     $ 1,759  
Actuarial loss arising from changes in financial assumptions     1,918       -         1,918  
Actuarial gain arising from experience adjustments     (10,631 )     -         (10,631 )
Actuarial loss arising from changes in demographic assumptions     26       -         26  
Recognized in other comprehensive income     (8,687 )     1,759       (6,928 )
                         
Contributions from the employer     -         (16,356 )     (16,356 )
Benefits paid from the pension fund     (23,307 )     23,307       -    
Benefits paid from the Group     (3,258 )     -         (3,258 )
Exchange differences on foreign plans     6,707       (2,646 )     4,061  
                         
Balance at December 31, 2017   $ 266,891     $ (146,470 )   $ 120,421  
Summary of Fair Value of the Plan Assets by Major Categories
The fair value of the plan assets by major categories at each balance sheet date was as follows:

 

    December 31
    2016   2017
    NT$   NT$   US$ (Note 4)
             
Cash   $ 2,232,367     $ 2,317,764     $ 78,197  
Debt instruments     1,030,384       691,619       23,334  
Equity instruments     1,071,777       1,254,109       42,311  
Others     82,839       77,881       2,628  
                         
Total   $ 4,417,367     $ 4,341,373     $ 146,470  

 

Summary of Key Assumptions Used for the Actuarial Valuations
The present value of the defined benefit obligation and the related current service cost and past service cost were measured using the Projected Unit Credit Method. Except the pension plans for executive managers, the key assumptions used for the actuarial valuations were as follow:

 

      December 31  
      2016       2017  
                 
Discount rates     0.06%-3.58%       0.06%-3.85%  
Expected rates of salary increase     2.00%-4.42%       2.00%-4.42%  

 

Summary of Sensitivity Analysis on Defined Obligations

The sensitivity analysis below has been determined based on reasonably possible changes of the respective assumptions occurring at each balance sheet date, while holding all other assumptions constant.

 

    December 31
    2016   2017
    NT$   NT$   US$ (Note 4)
             
Discount Rate            
0.5% higher   $ (464,647 )   $ (455,158 )   $ (15,356 )
0.5% lower   $ 508,862     $ 461,891     $ 15,583  
Expected rates of salary increase                        
0.5% higher   $ 500,051     $ 453,792     $ 15,310  
0.5% lower   $ (452,956 )   $ (444,493 )   $ (14,996 )

 

Summary of Maturity Analysis of Undiscounted Pension Benefit
Maturity analysis of undiscounted pension benefit

 

    December 31
    2016   2017
    NT$   NT$   US$ (Note 4)
             
No later than 1 year   $ 292,100     $ 291,152     $ 9,823  
Later than 1 year and not later than 5 years     1,673,549       1,551,496       52,345  
Later than 5 years     17,129,585       16,507,747       556,941  
                         
    $ 19,095,234     $ 18,350,395     $ 619,109