XML 45 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Profit Before Income Tax
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Profit Before Income Tax
24. PROFIT BEFORE INCOME TAX

 

a. Other operating income and expenses, net

 

    For the Year Ended December 31
    2015   2016   2017
    NT$   NT$   NT$   US$ (Note 4)
                 
Rental income   $ 60,230     $ 51,607     $ 131,570     $ 4,439  
Gain (loss) on disposal of property, plant and equipment and other assets     (127,111 )     (127,159 )     367,110       12,386  
Impairment loss on property, plant and equipment and goodwill     (258,129 )     (888,231 )     (714,675 )     (24,112 )
Loss on damages and claims     (116,445 )     (12,778 )     (85,585 )     (2,888 )
Others     189,926       176,281       410,136       13,837  
                                 
    $ (251,529 )   $ (800,280 )   $ 108,556     $ 3,662  

 

b. Other income

 

    For the Year Ended December 31
    2015   2016   2017
    NT$   NT$   NT$   US$ (Note 4)
                 
Government subsidy   $ 176,721     $ 332,758     $ 341,844     $ 11,533  
Interest income     242,084       230,067       306,871       10,353  
Dividends income     396,973       26,411       59,039       1,992  
                                 
    $ 815,778     $ 589,236     $ 707,754     $ 23,878  

 

c. Other gains and losses

 

    For the Year Ended December 31
    2015   2016   2017
    NT$   NT$   NT$   US$ (Note 4)
                 
Gain on disposal of subsidiaries                
(Note 29)   $ -       $ -       $ 5,589,457     $ 188,578  
Net gain (loss) arising on financial instruments held for trading     1,657,093     $ 224,446       (3,111,253 )     (104,968 )
Net gain on financial assets designated as at FVTPL     815,742       223,113       327,351       11,044  
Foreign exchange gain or loss, net     (713,213 )     1,928,384       3,502,586       118,171  
Impairment loss on financial assets     -         (91,886 )     (50,206 )     (1,694 )
Others     (10,827 )     (7,513 )     1,518       52  
                                 
    $ 1,748,795     $ 2,276,544     $ 6,259,453     $ 211,183  

d. Finance costs

 

    For the Year Ended December 31
    2015   2016   2017
    NT$   NT$   NT$   US$ (Note 4)
                 
Total interest expense for financial liabilities measured at amortized cost   $ 2,514,208     $ 2,510,197     $ 2,016,298     $ 68,026  
Less:   Amounts included in the cost of qualifying assets                                
Inventories related to real estate business     (197,287 )     (238,469 )     (190,137 )     (6,415 )
Property, plant and equipment     (48,135 )     (54,191 )     (51,262 )     (1,729 )
Investment property     -         -         (13 )     -    
      2,268,786       2,217,537       1,774,886       59,882  
Other finance costs     43,357       43,538       24,608       830  
                                 
    $ 2,312,143     $ 2,261,075     $ 1,799,494     $ 60,712  

 

Information relating to the capitalized borrowing costs was as follows:

 

    For the Year Ended December 31
    2015   2016   2017
             
Annual interest capitalization rates            
Inventories related to real estate business(%)   4.35-6.77   4.35-6.00   4.35-5.39
Property, plant and equipment(%)   0.75-6.15   1.15-4.42   1.26-5.49
Investment properties (%)   -   -   1.26-1.97

 

e. Depreciation and amortization

 

    For the Year Ended December 31
    2015  

2016

(Retrospectively Adjusted)

  2017
    NT$   NT$   NT$   US$ (Note 4)
                 
Property, plant and equipment   $ 28,938,770     $ 28,961,614     $ 28,625,287     $ 965,766  
Investment properties     -         -         122,231       4,124  
Intangible assets     579,894       508,823       457,666       15,441  
                                 
Total   $ 29,518,664     $ 29,470,437     $ 29,205,184     $ 985,331  
                                 
Summary of depreciation by function                                
Operating costs   $ 27,023,957     $ 26,948,106     $ 26,731,714     $ 901,880  
Operating expenses     1,914,813       2,013,508       2,015,804       68,010  
                                 
    $ 28,938,770     $ 28,961,614     $ 28,747,518     $ 969,890  
                                 

(Continued) 

 

    For the Year Ended December 31
    2015  

2016

(Retrospectively Adjusted)

  2017
    NT$   NT$   NT$   US$ (Note 4)
Summary of amortization by function                
Operating costs   $ 124,235     $ 152,987     $ 140,175     $ 4,729  
Operating expenses     455,659       355,836       317,491       10,712  
                                 
    $ 579,894     $ 508,823     $ 457,666     $ 15,441  
                                 

(Concluded)

 

f. Operating expenses directly related to investment properties

 

    For the Year Ended December 31
    2015   2016   2017
    NT$   NT$   NT$   US$ (Note 4)
                 
Direct operating expenses of investment properties that generated rental income   $ -       $ -       $ 465,458     $ 15,704  

 

g. Employee benefits expense

 

 

    For the Year Ended December 31
    2015   2016   2017
    NT$   NT$   NT$   US$ (Note 4)
                 
Post-employment benefits                
Defined contribution plans   $ 2,324,737     $ 2,356,416     $ 2,340,826     $ 78,975  
Defined benefit plans     413,490       394,741       266,267       8,983  
      2,738,227       2,751,157       2,607,093       87,958  
Equity-settled share-based payments     133,496       470,788       438,765       14,803  
Other employee benefits     47,883,464       49,525,940       51,043,198       1,722,105  
                                 
    $ 50,755,187     $ 52,747,885     $ 54,089,056     $ 1,824,866  
                                 
Summary of employee benefits expense by function                                
Operating costs   $ 34,720,359     $ 35,588,529     $ 35,978,403     $ 1,213,846  
Operating expenses     16,034,828       17,159,356       18,110,653       611,020  
                                 
    $ 50,755,187     $ 52,747,885     $ 54,089,056     $ 1,824,866  

 

h. Employees’ compensation and the remuneration to directors

 

To be in compliance with the Company Act as amended in May 2015, the amended Articles of Incorporation of the Company, which has been approved in the shareholders’ meeting in June 2016, stipulates to distribute employees’ compensation and remuneration to directors at the rates in 5.25%-8.25% and no higher than 0.75%, respectively, of net profit before income tax, employees’ compensation and remuneration to directors. For the years ended December 31, 2015, 2016 and 2017, the employees’ compensation and the remuneration to directors were accrued based on 8.25% and 0.75% of net profit before income tax, employees’ compensation and remuneration to directors, respectively, and were as follows.

 

    For the Year Ended December 31
    2015   2016   2017
    NT$   NT$   NT$   US$ (Note 4)
                 
Employees’ compensation   $ 2,033,500     $ 2,147,323     $ 2,291,140     $ 77,299  
Remuneration to directors     184,500       195,211       208,285       7,027  

 

If there is any change in the proposed amounts after the consolidated financial statements authorized for issue, the differences are recorded as a change in accounting estimate.

 

The appropriations of employees’ compensation (settled by cash) and remuneration to directors for 2015 and 2016 resolved by the board of directors in April 2016 and in March 2017, respectively, and the amounts recognized in 2015 and 2016 consolidated financial statements were as follows.

 

    For Year 2015   For Year 2016
    Employees’ compensation   Remuneration to directors   Employees’ compensation   Remuneration to directors
    NT$   NT$   NT$   NT$
                 
Resolved by the board of directors   $ 2,033,800     $ 140,000     $ 2,151,900     $ 148,000  
Recognized in the consolidated financial statements   $ 2,033,500     $ 184,500     $ 2,147,323     $ 195,211  

 

The differences between the resolved amounts of the employees’ compensation and the remuneration to directors and the accrued amounts reflected in the consolidated financial statements for the years ended December 31, 2015 and 2016 were deemed changes in estimates. The difference was NT$44,200 thousand and NT$42,634 thousand (US$1,438 thousand) and had been adjusted in net profit for the years ended December 31, 2016 and 2017, respectively.