XML 90 R74.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2017
Summary of Categories of Financial Instruments
    December 31
    2016   2017
    NT$   NT$   US$ (Note 4)
             
Financial assets            
             
FVTPL            
Designated as at FVTPL   $ 100,583     $ 100,496     $ 3,391  
Held for trading     2,969,229       5,122,571       172,826  
Available-for-sale financial assets     1,295,034       1,212,165       40,896  
Loans and receivables (Note 1)     92,082,628       103,973,567       3,507,881  
                         
Financial liabilities                        
                         
FVTPL                        
Held for trading     1,763,660       677,430       22,855  
Measured at amortized cost (Note 2)     168,397,006       139,561,999       4,708,569  

 

Note 1:    The balances included loans and receivables measured at amortized cost which comprise cash and cash equivalents, trade and other receivables and other financial assets.

 

Note 2:    The balances included financial liabilities measured at amortized cost which comprise short-term borrowings, trade and other payables, bonds payable and long-term borrowings.

Summary of Maturity Analysis for Non-derivative Financial Liabilities

On Demand or Less than

1 Month

  1 to 3 Months  

3 Months to

1 Year

  1 to 5 Years  

More than

5 Years

    NT$   NT$   NT$   NT$   NT$
                     
December 31, 2016                    
                     
Non-derivative financial liabilities                    
Non-interest bearing   $ 23,907,221     $ 20,553,395     $ 4,360,322     $ 42,285     $ 190,941  
Floating interest rate liabilities     9,733,727       5,232,407       6,634,931       44,504,416       1,728,448  

 

(continued)

 

   

On Demand or Less than

1 Month

  1 to 3 Months  

3 Months to

1 Year

  1 to 5 Years  

More than

5 Years

    NT$   NT$   NT$   NT$   NT$
Fixed interest rate liabilities   $ 5,360,644     $ 1,019,221     $ 10,549,983     $ 28,553,095     $ 2,062,500  
                                         
    $ 39,001,592     $ 26,805,023     $ 21,545,236     $ 73,099,796     $ 3,981,889  

 

(concluded)

 

December 31, 2017                                        
                                         
Non-derivative financial liabilities                                        
Non-interest bearing   $ 30,695,797     $ 18,387,296     $ 4,549,468     $ 2,807     $ 176,199  
Floating interest rate liabilities     6,641,541       4,153,830       5,101,178       27,196,245       900,310  
Fixed interest rate liabilities     8,522,765       7,526,270       1,526,449       11,902,335       6,462,396  
                                         
    $ 45,860,103     $ 30,067,396     $ 11,177,095     $ 39,101,387     $ 7,538,905  

 

   

On Demand or Less than

1 Month

  1 to 3 Months  

3 Months to

1 Year

  1 to 5 Years  

More than

5 Years

    US$ (Note 4)   US$ (Note 4)   US$ (Note 4)   US$ (Note 4)   US$ (Note 4)
December 31, 2017                    
                     
Non-derivative financial liabilities                    
Non-interest bearing   $ 1,035,621     $ 620,354     $ 153,491     $ 95     $ 5,945  
Floating interest rate liabilities     224,073       140,143       172,104       917,552       30,375  
Fixed interest rate liabilities     287,543       253,923       51,500       401,563       218,029  
                                         
    $ 1,547,237     $ 1,014,420     $ 377,095     $ 1,319,210     $ 254,349  

 

 

Summary of Maturity Analysis for Derivative Financial Instruments

On Demand or Less than

1 Month

  1 to 3 Months  

3 Months to

1 Year

    NT$   NT$   NT$
             
December 31, 2016            
             
Net settled            
Forward exchange contracts   $ 22,680     $ 13,320     $ -    
Foreign currency option contracts   $ (344 )   $ -       $ -    
                         
Gross settled                        
Forward exchange contracts                        
Inflows   $ 5,134,196     $ 912,213     $ -    
Outflows     (5,245,724 )     (915,900 )     -    
      (111,528 )     (3,687 )     -    

 

(continued)

 

   

On Demand or Less than

1 Month

  1 to 3 Months  

3 Months to

1 Year

    NT$   NT$   NT$
Swap contracts            
Inflows   $ 5,345,159     $ 17,399,695     $ 43,537,500  
Outflows     (5,439,190 )     (17,540,927 )     (42,882,201 )
      (94,031 )     (141,232 )     655,299  
                         
    $ (205,559 )   $ (144,919 )   $ 655,299  
                         
December 31, 2017                        
                         
Net settled                        
Forward exchange contracts   $ (8,820 )   $ -       $ -    
                         
Gross settled                        
Forward exchange contracts                        
Inflows   $ 3,711,302     $ 2,169,093     $ 390,379  
Outflows     (3,679,154 )     (2,138,635 )     (386,880 )
      32,148       30,458       3,499  
                         
Swap contracts                        
Inflows     12,116,531       14,434,880       36,676,224  
Outflows     (12,189,576 )     (14,629,738 )     (36,452,898 )
      (73,045 )     (194,858 )     223,826  
                         
    $ (40,897 )   $ (164,400 )   $ 227,325  

 

(concluded)

 

   

On Demand or Less than

1 Month

  1 to 3 Months  

3 Months to

1 Year

    US$ (Note 4)   US$ (Note 4)   US$ (Note 4)
             
December 31, 2017            
Net settled            
Forward exchange contracts   $ (298 )   $ -       $ -    

 

(Continued)

 

   

On Demand or Less than

1 Month

  1 to 3 Months  

3 Months to

1 Year

    US$ (Note 4)   US$ (Note 4)   US$ (Note 4)
Gross settled                        
Forward exchange contracts                        
Inflows   $ 125,213     $ 73,181     $ 13,171  
Outflows     (124,128 )     (72,154 )     (13,154 )
      1,085       1,027       118  
                         
Swap contracts                        
Inflows     408,790       487,007       1,237,389  
Outflows     (411,254 )     (493,581 )     (1,229,838 )
      (2,464 )     (6,574 )     7,551  
                         
    $ (1,379 )   $ (5,547 )   $ 7,669  
Reconciliation of Liabilities Arising From Financing Activities

The table below details changes in the Group’s liabilities arising from financing activities, including both cash and non-cash changes. Liabilities arising from financing activities are those for which cash flows were, of future cash flows will be, classified in the Group’s condensed consolidated statement of cash flows as cash flows from financing activities.

 

For the year ended December 31, 2017

 

    Short-term borrowings   Bonds payable   Long-term borrowings   Total
    NT$   NT$   NT$   NT$
                 
Balance at January 1, 2017   $ 20,955,522     $ 36,999,903     $ 53,115,563     $ 111,070,988  
Financing cash flows     (2,038,993 )     (1,123,972 )     (16,473,381 )     (19,636,346 )
Non-cash changes                                
Amortization of issuance cost     -         319,463       5,790       325,253  
Converted to ordinary shares in current period     -         (11,650,369 )     -         (11,650,369 )
Effects of exchange rate changes     (954,058 )     (1,402,245 )     (1,241,344 )     (3,597,647 )
                                 
Balance at December 31, 2017   $ 17,962,471     $ 23,142,780     $ 35,406,628     $ 76,511,879  

 

    Short-term borrowings   Bonds payable   Long-term borrowings   Total
    US$ (Note 4)   US$ (Note 4)   US$ (Note 4)   US$ (Note 4)
                 
Balance at January 1,2017   $ 707,001     $ 1,248,310     $ 1,792,023     $ 3,747,334  
Financing cash flows     (68,792 )     (37,920 )     (555,782 )     (662,494 )
Non-cash changes                                
Amortization of issuance cost     -         10,778       195       10,973  
Converted to ordinary shares in current period     -         (393,062 )     -         (393,062 )
Effects of exchange rate changes     (32,188 )     (47,310 )     (41,881 )     (121,379 )
                                 
Balance at December 31, 2017   $ 606,021     $ 780,796     $ 1,194,555     $ 2,581,372  

 

Interest rate risk [member]  
Summary of Interest Rate Risk

The carrying amounts of the Group’s financial assets and financial liabilities with exposure to interest rates at each balance sheet date were as follows:

 

    December 31
    2016   2017
    NT$   NT$   US$ (Note 4)
Fair value interest rate risk            
Financial liabilities   $ 30,243,887     $ 17,552,955     $ 592,205  
                         
Cash flow interest rate risk                        
Financial assets     29,977,709       39,880,736       1,345,504  
Financial liabilities     65,800,323       42,270,321       1,426,124  

 

Fair value of financial instruments not measured at fair value but for which fair value is disclosed [member]  
Summary of Fair Value of Financial Instruments

The carrying amounts and fair value of bonds payable as of December 31, 2016 and 2017, respectively, were as follows:

 

    Carrying Amount   Fair Value
    NT$   US$ (Note 4)   NT$   US$ (Note 4)
                 
December 31, 2016   $ 36,999,903             $ 37,300,356          
December 31, 2017     23,142,780     $ 780,796       23,247,085     $ 784,315  

 

Measured at fair value on a recurring basis [member]  
Summary of Fair Value of Financial Instruments
1) Fair value hierarchy

 

    Level 1   Level 2   Level 3   Total
    NT$   NT$   NT$   NT$
                 
December 31, 2016                
                 
Financial assets at FVTPL                
Financial assets designated as at FVTPL                
Private-placement convertible bonds   $ -       $ 100,583     $ -       $ 100,583  
                                 
Derivative financial assets                                
Forward exchange contracts     -         462,339       -         462,339  
Forward currency options     -         66,872       -         66,872  
                 
Non-derivative financial assets held for trading                
Quoted shares   $ 1,855,073     $ -       $ -       $ 1,855,073  
Open-end mutual funds     584,945       -         -         584,945  
                                 
    $ 2,440,018     $ 629,794     $ -       $ 3,069,812  
                                 
Available-for-sale financial assets                                
Unquoted shares   $ -       $ -       $ 631,418     $ 631,418  
Limited Partnership     -         -         273,372       273,372  
Open-end mutual funds     243,458       -         -         243,458  
 Quoted shares     146,786       -         -         146,786  
                                 
    $ 390,244     $ -       $ 904,790     $ 1,295,034  
                                 
Financial liabilities at FVTPL                                
Derivative financial liabilities                                
Conversion option, redemption option and put option of convertible bonds   $ -       $ 1,213,890     $ -       $ 1,213,890  
Swap contracts     -         422,934       -         422,934  
Forward exchange contracts     -         108,912       -         108,912  
Foreign currency option contracts     -         17,924       -         17,924  
                                 
    $ -       $ 1,763,660     $ -       $ 1,763,660  

 

 

 

    Level 1   Level 2   Level 3   Total
    NT$  

US$

(Note 4)

  NT$  

US$

(Note 4) 

  NT$  

US$

(Note 4)

  NT$  

US$

(Note 4)

                                 
December 31, 2017                                
                                 
Financial assets at FVTPL                                
Financial assets designated as at FVTPL                                
Private-placement convertible bonds   $ -       $ -       $ 100,496     $ 3,391     $ -       $ -       $ 100,496     $ 3,391  
                                                                 
Derivative financial assets                                                                
Forward exchange contracts     -         -         61,325       2,069       -         -         61,325       2,069  
Swap contracts     -         -         60,538       2,042       -         -         60,538       2,042  
                                                                 
Non-derivative financial assets held for trading                                                                
Quoted shares     4,410,732       148,810       -         -         -         -         4,410,732       148,810  
Open-end mutual funds     589,976       19,905       -         -         -         -         589,976       19,905  
                                                                 
    $ 5,000,708     $ 168,715     $ 222,359     $ 7,502     $ -       $ -       $ 5,223,067     $ 176,217  
                                                                 
Available-for-sale financial assets                                                                
Unquoted shares   $ -       $ -       $ -       $ -       $ 662,477     $ 22,350     $ 662,477     $ 22,350  
Limited partnership     -         -         -         -         246,072       8,302       246,072       8,302  
Quoted shares     279,791       9,440       -         -         -         -         279,791       9,440  
 Open-end mutual funds     23,825       804       -         -         -         -         23,825       804  
                                                                 
    $ 303,616     $ 10,244     $ -       $ -       $ 908,549     $ 30,652     $ 1,212,165     $ 40,896  
                                                                 
Financial liabilities at FVTPL                                                                
Derivative financial liabilities                                                                
Swap contracts   $ -       $ -       $ 652,107     $ 22,001     $ -       $ -       $ 652,107     $ 22,001  
Forward exchange contracts     -         -         25,323       854       -         -         25,323       854  
                                                                 
    $ -       $ -       $ 677,430     $ 22,855     $ -       $ -       $ 677,430     $ 22,855  

 

Level 3 of fair value hierarchy [member]  
Summary of Financial Assets Measured at Level 3 Fair Value
Reconciliations for the years ended December 31, 2015, 2016 and 2017 were as follows:

 

    For the Year Ended December 31
    2015   2016   2017
    NT$   NT$   NT$   US$ (Note 4)
                 
Balance at January 1   $ 778,866     $ 741,089     $ 904,790     $ 30,526  
Purchases     2,010       495,928       2,649       89  
Total gain or loss                                
In profit or loss     (15,891 )     (100,734 )     28       1  
In other comprehensive income     21,195       (202,565 )     17,284       583  
Disposals     (45,091 )     (28,928 )     (16,202 )     (547 )
                                 
Balance at December 31   $ 741,089     $ 904,790     $ 908,549     $ 30,652