XML 39 R20.htm IDEA: XBRL DOCUMENT v3.19.1
Investments Accounted for Using the Equity Method
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Investments Accounted for Using the Equity Method
15. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

 

    December 31
    2017   2018
    NT$   NT$   US$ (Note 4)
             
Investments in associates   $ 48,267,237     $ 9,131,814     $ 298,328  
Investments in joint venture     486,514       180,494       5,896  
                         
    $ 48,753,751     $ 9,312,308     $ 304,224  

 

a. Investments in associates

 

1) Investments in associates accounted for using the equity method consisted of the following:

 

            Carrying Amount as of December 31
            2017   2018
        Operating   NT$   NT$   US$ (Note 4)
Name of Associate   Main Business   Location            
                     
Material associate                    
SPIL   Engaged in the assembly, testing and turnkey services of integrated circuits   R.O.C.   $ 45,210,371     $ -       $ -    
                                 
Associates that are not individually material                                
Deca Technologies Inc.
”DECA”
  Holding company and the group engaged in manufacturing, development and marketing of wafer level packaging and interconnect technology   British Cayman Islands     1,583,124       866,312       28,302  
                                 
Hung Ching Development & Construction Co. (“HC”)   Engaged in the development, construction and leasing of real estate properties   R.O.C.     1,248,711       1,095,233       35,780  

 

 

            Carrying Amount as of December 31
            2017   2018
        Operating   NT$   NT$   US$ (Note 4)
Name of Associate   Main Business   Location            
                     
  Hung Ching Kwan Co. (“HCK”)   Engaged in the leasing of real estate properties   R.O.C.   $ 309,630     $ 295,772     $ 9,663  
  Advanced Microelectronic Products Inc. (“AMPI”)   Engaged in integrated circuit   R.O.C.     215,550       184,134       6,015  
ChipMOS Technologies Inc. (“ChipMOS”)   Engaged in the packaging and testing of semiconductors   R.O.C.     -         4,237,982       138,451  
  Yann Yuan Investment Co., Ltd. (“Yann Yuan”)   Engaged in investing activities   R.O.C.     -         2,752,530       89,923  
              48,567,386       9,431,963       308,134  
    Less: Deferred gain on transfer of land         300,149       300,149       9,806  
                                 
            $ 48,267,237     $ 9,131,814     $ 298,328  

 

2) At each balance sheet date, the percentages of ownership held by the Group were as follows:

 

    December 31
    2017   2018
         
SPIL     33.29 %     -    
DECA     22.04 %     22.04 %
HC     26.22 %     26.22 %
HCK     27.31 %     27.31 %
AMPI     38.76 %     38.76 %
ChipMOS     -         20.47 %
Yann Yuan     -         32.21 %

 

As disclosed in Note 1, the Company acquired all issued and outstanding ordinary shares of SPIL on April 30, 2018 (the acquisition date) in accordance with the joint share exchange agreement and had the control over SPIL. The investment in SPIL originally accounted for using the equity method was remeasured to the fair value at the acquisition date. The gain arising on remeasurement of NT$7,421,408 thousand (US$ 242,451 thousand) was recognized under the line item of other gains, net (Note 26) in the consolidated statements of comprehensive income for the year ended December 31, 2018.

 

Following the acquisition of 100% shareholdings of SPIL on April 30, 2018, the Company indirectly held ordinary shares of ChipMOS and Yann Yuan through SPIL. In June 2018, SPIL, acquired additional 19,159 thousand ordinary shares of ChipMOS from open market with total cash consideration of NT$451,563 thousand (US$14,752 thousand). As a result, the percentage of ownership in ChipMOS was increased from 18.23% to 20.47% and the SPIL had significant influence over ChipMOS. As of December 31, 2018, the Group has completed the identification of the difference between the cost of the investment and the Group’ share of the net fair value of ChipMOS’ identifiable assets and liabilities.

 

The Group evaluated the recoverable amount of its investment in DECA by the present value of cash flow projection made by DECA’s management with discount rate of 14.1%. The recoverable amount was lower than its carrying amount and, therefore, the Group recognized an impairment loss of NT$521,010 thousand (US$17,021 thousand) under the line item of other gains, net in the consolidated statements of comprehensive income for the year ended December 31, 2018 (Note 26).

 

3) Fair values (Level 1 inputs in terms of IFRS 13) of investments in associates with available published price quotation are summarized as follows:

 

    December 31
    2017   2018
    NT$   NT$   US$ (Note 4)
             
SPIL   $ 52,176,190     $ -       $ -    
HC   $ 1,695,156     $ 1,537,307     $ 50,222  
AMPI   $ 468,572     $ 369,925     $ 12,085  
ChipMOS   $ -       $ 3,886,561     $ 126,970  

 

4) Summarized financial information in respect of the Group’s material associate

 

The summarized financial information below represents amounts shown in SPIL’s consolidated financial statements prepared in accordance with IFRSs and adjusted by the Group for equity method accounting purposes.

 

    December 31, 2017
    NT$
     
Current assets   $ 49,065,912  
Non-current assets     101,693,417  
Current liabilities     (26,194,615 )
Non-current liabilities     (27,213,266 )
         
Equity   $ 97,351,448  
         
Proportion of the Group’s ownership interest in SPIL     33.29 %
         
Net assets attributable to the Group   $ 32,408,297  
Goodwill     12,802,074  
         
Carrying amount   $ 45,210,371  

 

 

   

For the

Year Ended

December

31, 2016

 

For the

Year Ended

December

31, 2017

 

For the Period from January 1, 2018 through April 29, 2018

    NT$   NT$   NT$   US$ (Note 4)
                 
                 
Operating revenue   $ 85,111,913     $ 83,554,385     $ 26,169,040     $ 854,918  
Gross profit   $ 15,027,247     $ 12,464,792     $ 4,421,493     $ 144,446  
Profit before income tax   $ 7,351,661     $ 4,347,810     $ 848,072     $ 27,706  
                                 
Net profit   $ 5,484,462     $ 2,822,231     $ 413,317     $ 13,503  
Other comprehensive income  (loss)     (2,373,532 )     579,057       633,879       20,708  
                                 
Total comprehensive income   $ 3,110,930     $ 3,401,288     $ 1,047,196     $ 34,211  
Cash dividends received from SPIL   $ 3,941,740     $ 1,815,275     $ -     $ -  

 

 

5) Aggregate information of associates that are not individually material

 

    For the Year Ended December 31
    2016   2017   2018
    NT$   NT$   NT$   US$ (Note 4)
                 
The Group’s share of:                
Net profit (loss)   $ (139,366 )   $ (190,532 )   $ 147,535     $ 4,820  
Other comprehensive income (loss)     (115,650 )     59,676       (613,471 )     (20,042 )
                                 
Total comprehensive loss   $ (255,016 )   $ (130,856 )   $ (465,936 )   $ (15,222 )

 

b. Investments in joint venture

 

1) The joint venture that was not individually material and accounted for using the equity method was the Group’s investment in ASE Embedded Electronics Inc. (“ASEEE”). As of December 31, 2017 and 2018, the percentages of ownership were both 51%. ASEEE is located in R.O.C. and engaged in the production of embedded substrate.

 

2) ASE’s board of directors resolved in February 2019 to purchase ordinary shares newly issued by ASEEE at par value through its capital increase by cash. The total consideration will not be more than NT$1,500,000 thousand (US$49,004 thousand), representing 150,000 thousand ordinary shares.

 

3) Aggregate information of the Group’s joint venture that is not individually material

 

    For the Year Ended December 31
    2016   2017   2018
    NT$   NT$   NT$   US$ (Note 4)
                 
The Group’s share of net loss and total comprehensive loss   $ (90,478 )   $ (184,366 )   $ (306,156 )   $ (10,002 )