XML 40 R21.htm IDEA: XBRL DOCUMENT v3.19.1
Property, Plant and Equipment
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Property, Plant and Equipment
16. PROPERTY, PLANT AND EQUIPMENT

 

The carrying amounts of each class of property, plant and equipment were as follows:

 

    December 31
    2017   2018
    NT$   NT$   US$ (Note 4)
             
Land   $ 3,258,518     $ 10,165,969     $ 332,113  
Buildings and improvements     58,272,864       78,963,937       2,579,678  
Machinery and equipment     66,185,198       108,087,970       3,531,133  
Other equipment     1,588,113       6,463,160       211,145  
Construction in progress and machinery in transit     5,863,713       10,911,552       356,470  
                         
    $ 135,168,406     $ 214,592,588     $ 7,010,539  

 

 

 

For the year ended December 31, 2016

 

    Land   Buildings and improvements   Machinery and equipment   Other equipment  

Construction in progress and machinery

in transit

  Total
    NT$   NT$   NT$   NT$   NT$   NT$
                         
Cost                        
                         
Balance at January 1, 2016   $ 3,381,300     $ 94,447,932     $ 243,283,607     $ 7,722,408     $ 6,397,760     $ 355,233,007  
Additions     -         22,341       94,480       470,901       27,093,140       27,680,862  
Disposals     -         (684,698 )     (5,956,179 )     (159,822 )     (268,782 )     (7,069,481 )
Reclassification     -         5,110,102       19,661,732       691,276       (25,463,285 )     (175 )
Acquisitions through business combinations     -         -         -         1,159       -         1,159  
Effect of foreign currency exchange differences     (16,287 )     (2,637,502 )     (8,882,884 )     (251,261 )     (45,291 )     (11,833,225 )
                                                 
Balance at December 31, 2016   $ 3,365,013     $ 96,258,175     $ 248,200,756     $ 8,474,661     $ 7,713,542     $ 364,012,147  
                                                 
Accumulated depreciation and impairment                                                
                                                 
Balance at January 1, 2016   $ -       $ 34,646,878     $ 164,568,298     $ 5,907,414     $ 113,342     $ 205,235,932  
Depreciation expenses     -         5,114,263       22,983,290       864,061       -         28,961,614  
Impairment losses recognized     -         620       876,123       5,564       5,924       888,231  
Disposals     -         (449,198 )     (5,544,489 )     (151,875 )     (100,049 )     (6,245,611 )
Reclassification     -         (5,123 )     9,660       (4,537 )     -         -    
Acquisitions through business combinations     -         -         -         824       -         824  
Effect of foreign currency exchange differences     -         (1,077,896 )     (7,392,888 )     (236,371 )     (1,929 )     (8,709,084 )
                                                 
Balance at December 31, 2016   $ -       $ 38,229,544     $ 175,499,994     $ 6,385,080     $ 17,288     $ 220,131,906  

 

For the year ended December 31, 2017

 

    Land   Buildings and improvements   Machinery and equipment   Other equipment  

Construction in progress and machinery

in transit

  Total
    NT$   NT$   NT$   NT$   NT$   NT$
                         
Cost                        
                         
Balance at January 1, 2017   $ 3,365,013     $ 96,258,175     $ 248,200,756     $ 8,474,661     $ 7,713,542     $ 364,012,147  
Additions     -         350,434       102,301       130,659       23,094,288       23,677,682  
Disposals     -         (609,294 )     (8,449,949 )     (763,937 )     (73,248 )     (9,896,428 )
Reclassification     (35,965 )     6,483,392       18,331,738       174,947       (25,428,464 )     (474,352 )
Effect of foreign currency exchange differences     (70,530 )     (2,294,779 )     (4,986,843 )     (204,250 )     557,595       (6,998,807 )
                                                 
Balance at December 31, 2017   $ 3,258,518     $ 100,187,928     $ 253,198,003     $ 7,812,080     $ 5,863,713     $ 370,320,242  
                                                 
Accumulated depreciation and impairment                                                
                                                 
Balance at January 1, 2017   $ -       $ 38,229,544     $ 175,499,994     $ 6,385,080     $ 17,288     $ 220,131,906  
Depreciation expenses     -         5,156,558       22,722,307       746,422       -         28,625,287  
Impairment losses recognized     -         2,310       286,880       368       -         289,558  
Disposals     -         (478,903 )     (7,540,654 )     (720,319 )     (17,288 )     (8,757,164 )
Reclassification     -         (210,080 )     34,452       (24,117 )     -         (199,745 )
Effect of foreign currency exchange differences     -         (784,365 )     (3,990,174 )     (163,467 )     -         (4,938,006 )
                                                 
Balance at December 31, 2017   $ -       $ 41,915,064     $ 187,012,805     $ 6,223,967     $ -       $ 235,151,836  

 

For the year ended December 31, 2018

 

    Land   Buildings and improvements   Machinery and equipment   Other equipment  

Construction in progress and machinery

in transit

  Total
    NT$   NT$   NT$   NT$   NT$   NT$
                         
Cost                        
                         
Balance at January 1, 2018   $ 3,258,518     $ 100,187,928     $ 253,198,003     $ 7,812,080     $ 5,863,713     $ 370,320,242  
Additions     -         144,898       192,673       84,860       38,669,807       39,092,238  
Disposals     -         (677,206 )     (26,493,282 )     (2,251,060 )     (34,902 )     (29,456,450 )
Reclassification     -         5,388,709       32,060,513       2,148,211       (39,612,324 )     (14,891 )
Acquisition through business combinations (Note 30)     6,880,400       37,127,957       95,810,062       11,122,171       5,781,189       156,721,779  
Effect of foreign currency exchange differences     27,051       (464,275 )     (929,579 )     (78,095 )     244,069       (1,200,829 )
                                                 
Balance at December 31, 2018   $ 10,165,969     $ 141,708,011     $ 353,838,390     $ 18,838,167     $ 10,911,552     $ 535,462,089  

 

 

    Land   Buildings and improvements   Machinery and equipment   Other equipment  

Construction in progress and machinery

in transit

  Total
    NT$   NT$   NT$   NT$   NT$   NT$
                         
Accumulated depreciation and impairment                        
                         
Balance at January 1, 2018   $ -       $ 41,915,064     $ 187,012,805     $ 6,223,967     $ -       $ 235,151,836  
Depreciation expenses     -         6,325,948       31,751,251       1,816,587       -         39,893,786  
Impairment losses recognized     -         29,531       97,680       5,860       -         133,071  
Disposals     -         (491,033 )     (25,704,778 )     (2,070,302 )     -         (28,266,113 )
Reclassification     -         (265 )     -         -         -         (265 )
Acquisition through business combinations (Note 30)     -         15,097,920       53,210,063       6,428,174       -         74,736,157  
Effect of foreign currency exchange differences     -         (133,091 )     (616,601 )     (29,279 )     -         (778,971 )
                                                 
Balance at December 31, 2018   $ -       $ 62,744,074     $ 245,750,420     $ 12,375,007     $ -       $ 320,869,501  

 

 

    Land   Buildings and improvements   Machinery and equipment   Other equipment  

Construction in progress and machinery

in transit

  Total
    US$ (Note 4)   US$ (Note 4)   US$ (Note 4)   US$ (Note 4)   US$ (Note 4)   US$ (Note 4)
                         
Cost                        
                         
Balance at January 1, 2018   $ 106,453     $ 3,273,046     $ 8,271,741     $ 255,213     $ 191,562     $ 12,098,015  
Additions     -         4,734       6,294       2,772       1,263,306       1,277,106  
Disposals     -         (22,124 )     (865,511 )     (73,540 )     (1,140 )     (962,315 )
Reclassification     -         176,044       1,047,387       70,180       (1,294,097 )     (486 )
Acquisition through business combinations (Note 30)     224,776       1,212,936       3,130,025       363,351       188,866       5,119,954  
Effect of foreign currency exchange differences     884       (15,168 )     (30,368 )     (2,551 )     7,973       (39,230 )
                                                 
Balance at December 31, 2018   $ 332,113     $ 4,629,468     $ 11,559,568     $ 615,425     $ 356,470     $ 17,493,044  
                                                 
Accumulated depreciation and impairment                                                
                                                 
Balance at January 1, 2018   $     $ 1,369,326     $ 6,109,533     $ 203,331     $ -       $ 7,682,190  
Depreciation expense     -         206,663       1,037,283       59,346       -         1,303,292  
Impairment losses recognized     -         965       3,191       192       -         4,348  
Disposals     -         (16,042 )     (839,751 )     (67,635 )     -         (923,428 )
Reclassification     -         (9 )     -         -         -         (9 )
Acquisition through business combinations (Note 30)     -         493,235       1,738,323       210,003       -         2,441,561  
Effect of foreign currency exchange differences     -         (4,348 )     (20,144 )     (957 )     -         (25,449 )
                                                 
Balance at December 31, 2018   $ -       $ 2,049,790     $ 8,028,435     $ 404,280     $ -       $ 10,482,505  

 

Due to the Group’s future operation plans and capacity evaluation or production demands in segment of packaging and testing, the Group believed that a portion of property, plant and equipment does not qualify for the production needs and, therefore, recognized an impairment loss of NT$888,231 thousand, NT$289,558 thousand and NT$133,071 thousand (US$4,348 thousand) under the line item of other operating income and expenses in the consolidated statements of comprehensive income (Note 26) for the years ended December 31, 2016, 2017 and 2018, respectively. The recoverable amount of a portion of the impaired property, plant and equipment is determined by its fair value less costs of disposal, of which the fair value is based on the recent quoted prices of assets with similar age and obsolescence that provided by the vendors in secondary market which represent a Level 3 input because the secondary market is not very active. The recoverable amount of the other portion of the impaired property, plant and equipment is determined on the basis of its value in use and the Group expects to derive zero future cash flows from these assets.

 

Each class of property, plant and equipment was depreciated on a straight-line basis over the following useful lives:

 

Buildings and improvements        
Main plant buildings       10-55 years
Cleanrooms       10-20 years
Others       3-20 years
Machinery and equipment       2-10 years
Other equipment       2-20 years

 

 

The capitalized borrowing costs for the years ended December 31, 2016, 2017 and 2018 are disclosed in Note 26.