XML 50 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Profit Before Income Tax
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Profit Before Income Tax
26. PROFIT BEFORE INCOME TAX

 

a. Other operating income and expenses, net

 

    For the Year Ended December 31
    2016   2017   2018
    NT$   NT$   NT$   US$ (Note 4)
                 
Rental income   $ 51,607     $ 131,570     $ 182,411     $ 5,959  
Gains (losses) on disposal of property, plant and equipment and other assets     (127,159 )     367,110       (14,644 )     (479 )
Impairment losses on property, plant and equipment and goodwill     (888,231 )     (714,675 )     (133,071 )     (4,347 )
Loss on damages and claims     (12,778 )     (85,585 )     (24,114 )     (788 )
Others     176,281       410,136       361,001       11,794  
                                 
    $ (800,280 )   $ 108,556     $ 371,583     $ 12,139  

 

b. Other income

 

    For the Year Ended December 31
    2016   2017   2018
    NT$   NT$   NT$   US$ (Note 4)
                 
Government subsidy   $ 332,758     $ 341,844     $ 435,950     $ 14,242  
Interest income     230,067       306,871       466,211       15,231  
Dividends income     26,411       59,039       190,397       6,220  
                                 
    $ 589,236     $ 707,754     $ 1,092,558     $ 35,693  
c. Other gains, net

 

    For the Year Ended December 31
    2016   2017   2018
    NT$   NT$   NT$   US$ (Note 4)
                 
Gain on remeasurement of investments accounted for using the equity method (Note 15)   $ -       $ -       $ 7,421,408     $ 242,451  
Net gains on financial assets mandatorily at FVTPL     -         -         3,388,485       110,699  
Gain on disposal of subsidiaries (Note 31)     -         5,589,457       -         -    
Net gains (losses) arising on financial instruments held for trading     224,446       (3,111,253 )     (1,398,995 )     (45,704 )
Net gains on financial assets designated as at FVTPL     223,113       327,351       -         -    
Foreign exchange gains (losses), net     1,928,384       3,502,586       (1,015,615 )     (33,180 )
Impairment losses on financial assets     (91,886 )     (50,206 )     (521,010 )     (17,021 )
Others     (7,513 )     1,518       -         -    
                                 
    $ 2,276,544     $ 6,259,453     $ 7,874,273     $ 257,245  

 

d. Finance costs

 

    For the Year Ended December 31
    2016   2017   2018
    NT$   NT$   NT$   US$ (Note 4)
                 
Total interest expense for financial liabilities measured at amortized cost   $ 2,510,197     $ 2,016,298     $ 3,597,932     $ 117,541  
Less: Amounts included in the cost of qualifying assets                                
Inventories related to real estate business     (238,469 )     (190,137 )     (11,648 )     (381 )
Property, plant and equipment     (54,191 )     (51,262 )     (50,309 )     (1,643 )
Investment properties     -         (13 )     (89 )     (3 )
      2,217,537       1,774,886       3,535,886       115,514  
Other finance costs     43,538       24,608       32,355       1,057  
                                 
    $ 2,261,075     $ 1,799,494     $ 3,568,241     $ 116,571  

 

Information relating to the capitalized borrowing costs was as follows:

 

    For the Year Ended December 31
    2016   2017   2018
             
Annual interest capitalization rates            
Inventories related to real estate business (%)   4.35-6.00   4.35-5.39   4.35
Property, plant and equipment (%)   1.15-4.42   1.26-5.49   1.84-4.52
Investment properties (%)   -   1.26-1.97   1.84-2.23

 

e. Depreciation and amortization

 

    For the Year Ended December 31
    2016   2017   2018
    NT$   NT$   NT$   US$ (Note 4)
                 
Property, plant and equipment   $ 28,961,614     $ 28,625,287     $ 39,893,786     $ 1,303,293  
Investment properties     -         122,231       392,667       12,828  
Intangible assets     508,823       457,666       2,402,450       78,486  
                                 
Total   $ 29,470,437     $ 29,205,184     $ 42,688,903     $ 1,394,607  
                                 
Summary of depreciation by function                                
Operating costs   $ 26,948,106     $ 26,731,714     $ 37,903,050     $ 1,238,257  
Operating expenses     2,013,508       2,015,804       2,383,403       77,864  
                                 
    $ 28,961,614     $ 28,747,518     $ 40,286,453     $ 1,316,121  
                                 
Summary of amortization by function                                
Operating costs   $ 152,987     $ 140,175     $ 1,394,664     $ 45,562  
Operating expenses     355,836       317,491       1,007,786       32,924  
                                 
    $ 508,823     $ 457,666     $ 2,402,450     $ 78,486  

 

 

f. Operating expenses directly related to investment properties

 

    For the Year Ended December 31
    2016   2017   2018
    NT$   NT$   NT$   US$ (Note 4)
                 
Direct operating expenses of investment properties that generated rental income   $ -       $ 465,458     $ 1,276,751     $ 41,710  

 

g. Employee benefits expense

 

    For the Year Ended December 31
    2016   2017   2018
    NT$   NT$   NT$   US$ (Note 4)
                 
Post-employment benefits                
Defined contribution plans   $ 2,356,416     $ 2,340,826     $ 2,965,054     $ 96,865  
Defined benefit plans     394,741       266,267       291,333       9,518  
      2,751,157       2,607,093       3,256,387       106,383  
Equity-settled share-based payments     470,788       438,765       215,648       7,045  
Other employee benefits     49,525,940       51,043,198       63,940,430       2,088,874  
                                 
    $ 52,747,885     $ 54,089,056     $ 67,412,465     $ 2,202,302  
                                 
Summary of employee benefits expense by function                                
Operating costs   $ 35,588,529     $ 35,978,403     $ 45,363,170     $ 1,481,972  
Operating expenses     17,159,356       18,110,653       22,049,295       720,330  
                                 
    $ 52,747,885     $ 54,089,056     $ 67,412,465     $ 2,202,302  

 

h. Employees’ compensation and the remuneration to directors

 

The Articles stipulates to distribute employees’ compensation and remuneration of directors at the rates in 0.01%-1.00% and no higher than 0.75%, respectively, of net profit before income tax, employees’ compensation and remuneration of directors. For the period from April 30, 2018 to December 31, 2018, the employees’ compensation and the remuneration of directors were NT$45,430 thousand (US$1,484 thousand) and NT$34,073 thousand (US$1,113 thousand) which were accrued based on 0.20% and 0.15%, respectively, of net profit before income tax, employees’ compensation and remuneration to directors.

 

If there is a change in the proposed amounts after the consolidated financial statement authorized for issue, the differences are recorded as a change in accounting estimate and will be adjusted in the following year.