XML 57 R38.htm IDEA: XBRL DOCUMENT v3.19.1
Cash Flows Information
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Cash Flows Information
33. CASH FLOWS INFORMATION

 

a. Non-cash investing activities

 

In addition to Notes 22, 25 and 30, the Group entered into the following non-cash investing activities which were not reflected in the consolidated statements of cash flows for the years ended December 31, 2016, 2017 and 2018:

 

    For the Year Ended December 31
    2016   2017   2018
    NT$   NT$   NT$   US$ (Note 4)
                 
Payments for property, plant and equipment                
Purchase of property, plant and equipment   $ 27,680,862     $ 23,677,682     $ 39,092,238     $ 1,277,107  

 

    For the Year Ended December 31
    2016   2017   2018
    NT$   NT$   NT$   US$ (Note 4)
                 
Increase (decrease) in prepayments for property, plant and equipment   $ (89,337 )   $ 90,560     $ 402,255     $ 13,141  
Decrease (increase) in payables for property, plant and equipment     (823,171 )     982,260       1,942,259       63,452  
Capitalized borrowing costs     (54,191 )     (51,262 )     (50,309 )     (1,643 )
                                 
    $ 26,714,163     $ 24,699,240     $ 41,386,443     $ 1,352,057  
                                 
Proceeds from disposal of property, plant and equipment                                
Consideration from disposal of property, plant and equipment   $ 692,826     $ 1,487,334     $ 1,133,435     $ 37,028  
Decrease (increase) in other receivables     (22,626 )     876       (5,791 )     (189 )
                                 
    $ 670,200     $ 1,488,210     $ 1,127,644     $ 36,839  
                                 
Payments for investment properties                                
Purchase of investment properties   $ -       $ 186,535     $ 125,853     $ 4,112  
Capitalized borrowing costs     -         (13 )     (89 )     (3 )
                                 
    $ -       $ 186,522     $ 125,764     $ 4,109  
                                 
Payments for other intangible assets                                
Purchase of other intangible assets   $ 675,144     $ 277,825     $ 537,659     $ 17,565  
Decrease (increase) in other payables     (120,938 )     60,159       40,106       1,310  
Increase in other non-current liabilities     (40,313 )     -         -         -    
                                 
    $ 513,893     $ 337,984     $ 577,765     $ 18,875  
                                 
Net cash inflow from disposal of subsidiaries                                
Consideration from disposal of subsidiaries   $ -       $ 7,046,464     $ -       $ -    
Increase in other payables     -         3,552       -         -    
Cash and cash equivalents disposed of     -         (29,133 )     -         -    
                                 
    $ -       $ 7,020,883     $ -       $ -    

 

 

b. Changes in liabilities arising from financing activities

 

For the year ended December 31, 2017

 

    Short-term borrowings   Bonds payable   Long-term borrowings   Total
    NT$   NT$   NT$   NT$
                 
Balance at January 1, 2017   $ 20,955,522     $ 36,999,903     $ 53,115,563     $ 111,070,988  
Financing cash flows     (2,038,993 )     (1,123,972 )     (16,473,381 )     (19,636,346 )
Non-cash changes                                
Bonds conversion     -         (11,650,369 )     -         (11,650,369 )
Amortization of issuance cost     -         319,463       5,790       325,253  
Effects of exchange rate change     (954,058 )     (1,402,245 )     (1,241,344 )     (3,597,647 )
                                 
Balance at December 31, 2017   $ 17,962,471     $ 23,142,780     $ 35,406,628     $ 76,511,879  

 

For the year ended December 31, 2018

 

    Short-term borrowings   Bonds payable   Long-term borrowings   Total
    NT$   NT$   NT$   NT$
                 
Balance at January 1, 2018   $ 17,962,471     $ 23,142,780     $ 35,406,628     $ 76,511,879  
Financing cash flows     22,327,813       (6,185,600 )     85,510,959       101,653,172  
Non-cash changes                                
Acquisition through business combinations (Note 30)     3,619,858       4,457,191       16,080,125       24,157,174  
Bonds conversion     -         (4,457,191 )     -         (4,457,191 )
Reclassification for applying IFRS 9     (1,301,994 )     -         -         (1,301,994 )
Amortization of issuance cost     -         28,756       188,217       216,973  
Effects of foreign currency exchange     655,321       -         712,400       1,367,721  
                                 
Balance at December 31, 2018   $ 43,263,469     $ 16,985,936     $ 137,898,329     $ 198,147,734  

 

    Short-term borrowings   Bonds payable   Long-term borrowings   Total
    US$ (Note 4)   US$ (Note 4)   US$ (Note 4)   US$ (Note 4)
                 
Balance at January 1, 2018   $ 586,817     $ 756,053     $ 1,156,701     $ 2,499,571  
Financing cash flows     729,429       (202,078 )     2,793,563       3,320,914  
Non-cash changes                                
Acquisition through business combinations (Note 30)     118,257       145,612       525,323       789,192  
Bonds conversion     -         (145,612 )     -         (145,612 )
Reclassification for applying IFRS 9     (42,535 )     -         -         (42,535 )
Amortization of issuance cost     -         940       6,149       7,089  
Effects of foreign currency exchange     21,409       -         23,273       44,682  
                                 
Balance at December 31, 2018   $ 1,413,377     $ 554,915     $ 4,505,009     $ 6,473,301