XML 87 R68.htm IDEA: XBRL DOCUMENT v3.19.1
Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Summary of Defined Benefit Plans Amounts Included in Consolidated Balance Sheets
4) The amounts included in the consolidated balance sheets arising from the Group’s obligation in respect of its defined benefit plans excluding those for executive managers were as follows:

 

    December 31
    2017   2018
    NT$   NT$   US$ (Note 4)
             
Present value of the defined benefit obligation   $ 7,910,638     $ 10,297,139     $ 336,398  
Fair value of the plan assets     (4,341,373 )     (5,492,123 )     (179,423 )
Present value of unfunded defined benefit obligation     3,569,265       4,805,016       156,975  
Recorded under other payables     (24,638 )     (18,791 )     (614 )
Recorded under other current assets     182,421       11,910       389  
                         
Net defined benefit liability   $ 3,727,048     $ 4,798,135     $ 156,750  
Summary of Movements in Net Defined Benefit Liability (Asset)

Movements in net defined benefit liability (asset) were as follows:

 

   

Present Value

of the Defined Benefit Obligation

  Fair Value of the Plan Assets  

Net Defined Benefit

Liability (Asset)

    NT$   NT$   NT$
             
Balance at January 1, 2016   $ 7,973,676     $ (3,973,729 )   $ 3,999,947  
                         
Service cost                        
Current service cost     329,838       -         329,838  
Net interest expense (income)     167,111       (109,080 )     58,031  
Recognized in profit or loss     496,949       (109,080 )     387,869  
                         
Remeasurement                        
Return on plan assets (excluding amounts included in net interest)     -         54,549       54,549  
Actuarial loss arising from changes in financial assumptions     156,193       -         156,193  
Actuarial loss arising from experience adjustments     200,723       -         200,723  
Actuarial loss arising from changes in demographic assumptions     5,716       -         5,716  
Recognized in other comprehensive income     362,632       54,549       417,181  
                         
Contributions from the employer     -         (807,232 )     (807,232 )
Benefits paid from the pension fund     (308,471 )     308,471       -    
Benefits paid from the Group     (36,033 )     -         (36,033 )

 

 

   

Present Value

of the Defined Benefit Obligation

  Fair Value of the Plan Assets  

Net Defined Benefit

Liability (Asset)

    NT$   NT$   NT$
             
Liabilities assumed in a business combination   $ 535     $ (535 )   $ -    
Exchange differences on foreign plans     (99,404 )     110,189       10,785  
                         
Balance at December 31, 2016     8,389,884       (4,417,367 )     3,972,517  
                         
Service cost                        
Current service cost     278,412       -         278,412  
Past service cost and gain on settlements     (68,979 )     -         (68,979 )
Net interest expense (income)     157,404       (103,741 )     53,663  
Recognized in profit or loss     366,837       (103,741 )     263,096  
                         
Remeasurement                        
Return on plan assets (excluding amounts included in net interest)     -         52,124       52,124  
Actuarial loss arising from changes in financial assumptions     56,860       -         56,860  
Actuarial gain arising from experience adjustments     (315,090 )     -         (315,090 )
Actuarial loss arising from changes in demographic assumptions     762       -         762  
Recognized in other comprehensive income     (257,468 )     52,124       (205,344 )
                         
Contributions from the employer     -         (484,790 )     (484,790 )
Benefits paid from the pension fund     (690,830 )     690,830       -    
Benefits paid from the Group     (96,575 )     -         (96,575 )
Exchange differences on foreign plans     198,790       (78,429 )     120,361  
                         
Balance at December 31, 2017     7,910,638       (4,341,373 )     3,569,265  
                         
Service cost                        
Current service cost     224,126       -         224,126  
Net interest expense (income)     178,779       (122,709 )     56,070  
Recognized in profit or loss     402,905       (122,709 )     280,196  
                         
Remeasurement                        
Return on plan assets (excluding amounts included in net interest)     -         (16,589 )     (16,589 )
Actuarial gain arising from changes in financial assumptions     (8,643 )     -         (8,643 )
Actuarial loss arising from experience adjustments     302,499       -         302,499  
Actuarial loss arising from changes in demographic assumptions     8,190       -         8,190  
Actuarial loss arising from changes in other assumptions     22,723       -         22,723  

 

 

   

Present Value

of the Defined Benefit Obligation

  Fair Value of the Plan Assets  

Net Defined Benefit

Liability (Asset)

    NT$   NT$   NT$
             
Recognized in other comprehensive income   $ 324,769     $ (16,589 )   $ 308,180  
                         
Contributions from the employer     -         (364,237 )     (364,237 )
Benefits paid from the pension fund     (541,989 )     541,989       -    
Benefits paid from the Group     (295,953 )     -         (295,953 )
Business combinations     2,522,805       (1,210,524 )     1,312,281  
Exchange differences on foreign plans     (26,036 )     21,320       (4,716 )
                         
Balance at December 31, 2018   $ 10,297,139     $ (5,492,123 )   $ 4,805,016  

 

 

   

Present Value

of the Defined Benefit Obligation

  Fair Value of the Plan Assets  

Net Defined Benefit

Liability (Asset)

    US$ (Note 4)   US$ (Note 4)   US$ (Note 4)
             
Balance at January 1, 2018   $ 258,433     $ (141,829 )   $ 116,604  
                         
Service cost                        
Current service cost     7,322       -         7,322  
Net interest expense (income)     5,841       (4,009 )     1,832  
Recognized in profit or loss     13,163       (4,009 )     9,154  
                         
Remeasurement                        
Return on plan assets (excluding amounts included in net interest)     -         (542 )     (542 )
Actuarial gain arising from changes in financial assumptions     (282 )     -         (282 )
Actuarial loss arising from experience adjustments     9,882       -         9,882  
Actuarial loss arising from changes in demographic assumptions     268       -         268  
Actuarial loss arising from changes in other assumptions     742       -         742  
Recognized in other comprehensive income     10,610       (542 )     10,068  
                         
Contributions from the employer     -         (11,899 )     (11,899 )
Benefits paid from the pension fund     (17,706 )     17,706       -    
Benefits paid from the Group     (9,669 )     -         (9,669 )
Business combinations     82,418       (39,547 )     42,871  
Exchange differences on foreign plans     (851 )     697       (154 )
                         
Balance at December 31, 2018   $ 336,398     $ (179,423 )   $ 156,975  
Summary of Fair Value of the Plan Assets by Major Categories
5) The fair value of the plan assets by major categories at each balance sheet date was as follows:

 

    December 31
    2017   2018
    NT$   NT$   US$ (Note 4)
             
Cash   $ 2,317,764     $ 2,340,903     $ 76,475  
Debt instruments     691,619       902,886       29,497  
Equity instruments     1,254,109       2,164,895       70,725  
Others     77,881       83,439       2,726  
                         
Total   $ 4,341,373     $ 5,492,123     $ 179,423  
Summary of Key Assumptions Used for the Actuarial Valuations
8) The present value of the defined benefit obligation and the related current service cost and past service cost were measured using the Projected Unit Credit Method. Except the pension plans for executive managers, the key assumptions used for the actuarial valuations were as follows:

 

        December 31
        2017   2018
             
Discount rates (%)       0.06-3.85   0.05-3.02
Expected rates of salary increase (%)       2.00-4.42   1.75-4.06
Summary of Sensitivity Analysis on Defined Obligations

The sensitivity analysis below has been determined based on reasonably possible changes of the respective assumptions occurring at each balance sheet date, while holding all other assumptions constant.

 

    December 31
    2017   2018
    NT$   NT$   US$ (Note 4)
             
Discount Rate            
0.5% higher   $ (455,158 )   $ (555,181 )   $ (18,137 )
0.5% lower   $ 461,891     $ 603,089     $ 19,702  
Expected rates of salary increase                        
0.5% higher   $ 453,792     $ 591,712     $ 19,331  
0.5% lower   $ (444,493 )   $ (547,522 )   $ (17,887 )
Summary of Maturity Analysis of Undiscounted Pension Benefit
9) Maturity analysis of undiscounted pension benefit

 

    December 31
    2017   2018
    NT$   NT$   US$ (Note 4)
             
No later than 1 year   $ 291,152     $ 368,592     $ 12,042  
Later than 1 year but not later than 5 years     1,551,496       1,886,738       61,638  
Later than 5 years     16,507,747       13,322,695       435,240  
                         
    $ 18,350,395     $ 15,578,025     $ 508,920