XML 41 R22.htm IDEA: XBRL DOCUMENT v3.21.1
Investment Properties
12 Months Ended
Dec. 31, 2020
Text block [abstract]  
Investment Properties
17.
INVESTMENT PROPERTIES
For the year ended December 31, 2018
 
 
 
Land
 
Buildings and Improvements
 
Total
 
 
NT$
 
NT$
 
NT$
 
 
 
 
 
 
 
Cost
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2018
 
$
35,965
 
 
$
8,406,785
 
 
$
8,442,750
 
Additions
 
 
-  
 
 
 
125,853
 
 
 
125,853
 
Reclassification
 
 
-  
 
 
 
14,891
 
 
 
14,891
 
Effects of foreign currency exchange differences
 
 
-  
 
 
 
(137,739
)
 
 
(137,739
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2018
 
$
35,965
 
 
$
8,409,790
 
 
$
8,445,755
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated depreciation and impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2018
 
$
-  
 
 
$
323,314
 
 
$
323,314
 
Depreciation expenses
 
 
-  
 
 
 
392,667
 
 
 
392,667
 
Reclassification
 
 
-  
 
 
 
265
 
 
 
265
 
Effects of foreign currency exchange differences
 
 
-  
 
 
 
(8,870
)
 
 
(8,870
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2018
 
$
-  
 
 
$
707,376
 
 
$
707,376
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Carrying amount at December 31, 2018
 
$
35,965
 
 
$
7,702,414
 
 
$
7,738,379
 
 
 
For the year ended December 31, 2019
 
 
 
Land
 
Buildings and Improvements
 
Right-of-use Assets
 
Total
 
 
NT$
 
NT$
 
NT$
 
NT$
 
 
 
 
 
 
 
 
 
Cost
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2019
 
$
35,965
 
 
$
8,409,790
 
 
$
6,891,947
 
 
$
15,337,702
 
Additions
 
 
-  
 
 
 
2,532
 
 
 
-  
 
 
 
2,532
 
Disposals
 
 
-  
 
 
 
(1,843
)
 
 
-  
 
 
 
(1,843
)
Reclassification
 
 
-  
 
 
 
(490,130
)
 
 
(21,069
)
 
 
(511,199
)
Effects of foreign currency exchange differences
 
 
-  
 
 
 
(209,980
)
 
 
(303,086
)
 
 
(513,066
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2019
 
$
35,965
 
 
$
7,710,369
 
 
$
6,567,792
 
 
$
14,314,126
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated depreciation
 
and impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2019
 
$
-  
 
 
$
707,376
 
 
$
292,722
 
 
$
1,000,098
 
Depreciation expenses
 
 
-  
 
 
 
377,536
 
 
 
216,574
 
 
 
594,110
 
Disposals
 
 
-  
 
 
 
(1,240
)
 
 
-  
 
 
 
(1,240
)
Reclassification
 
 
-  
 
 
 
(210,455
)
 
 
543
 
 
 
(209,912
)
Effects of foreign currency exchange differences
 
 
-  
 
 
 
99,354
 
 
 
(22,355
)
 
 
76,999
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2019
 
$
-  
 
 
$
972,571
 
 
$
487,484
 
 
$
1,460,055
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Carrying amount at December 31, 2019
 
$
35,965
 
 
$
6,737,798
 
 
$
6,080,308
 
 
$
12,854,071
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2020
 
 
 
Land
 
Buildings and Improvements
 
Right-of-use Assets
 
Total
 
 
NT$
 
NT$
 
NT$
 
NT$
 
 
 
 
 
 
 
 
 
Cost
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2020
 
$
35,965
 
 
$
7,710,369
 
 
$
6,567,792
 
 
$
14,314,126
 
Additions
 
 
-  
 
 
 
6,352
 
 
 
-  
 
 
 
6,352
 
Disposals
 
 
-  
 
 
 
(1,902
)
 
 
-  
 
 
 
(1,902
)
Reclassification
 
 
-  
 
 
 
(3,884
)
 
 
46,201
 
 
 
42,317
 
Effects of foreign currency exchange differences
 
 
-  
 
 
 
111,870
 
 
 
124,920
 
 
 
236,790
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2020
 
$
35,965
 
 
$
7,822,805
 
 
$
6,738,913
 
 
$
14,597,683
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land
 
Buildings and Improvements
 
Right-of-use Assets
 
Total
 
 
US$ (Note 4)
 
US$ (Note 4)
 
US$ (Note 4)
 
US$ (Note 4)
 
 
 
 
 
 
 
 
 
Cost
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2020
 
$
1,281
 
 
$
274,586
 
 
$
233,896
 
 
$
509,763
 
Additions
 
 
-  
 
 
 
226
 
 
 
-  
 
 
 
226
 
Disposals
 
 
-  
 
 
 
(68
)
 
 
-  
 
 
 
(68
)
Reclassification
 
 
-  
 
 
 
(138
)
 
 
1,645
 
 
 
1,507
 
Effects of foreign currency exchange differences
 
 
-  
 
 
 
3,984
 
 
 
4,449
 
 
 
8,433
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2020
 
$
1,281
 
 
$
278,590
 
 
$
239,990
 
 
$
519,861
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated depreciation
and impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2020
 
$
-  
 
 
$
34,636
 
 
$
17,360
 
 
$
51,996
 
Depreciation expenses
 
 
-  
 
 
 
12,573
 
 
 
7,450
 
 
 
20,023
 
Disposals
 
 
-  
 
 
 
(46
)
 
 
-  
 
 
 
(46
)
Reclassification
 
 
-  
 
 
 
(53
)
 
 
378
 
 
 
325
 
Effects of foreign currency exchange differences
 
 
-  
 
 
 
699
 
 
 
351
 
 
 
1,050
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2020
 
$
-  
 
 
$
47,809
 
 
$
25,539
 
 
$
73,348
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Carrying amount at December 31, 2020
 
$
1,281
 
 
$
230,781
 
 
$
214,451
 
 
$
446,513
 
Right-of-use assets included in investment properties were leasehold land located in Shanghai and were subleased under operating leases.
 
The abovementioned investment properties were leased out for 1 to 15 years, with an option to extend for an additional lease term. The lease contracts contain market review clauses in the event that the lessees exercise their options to extend. The lessees do not have bargain purchase options to acquire the investment properties at the expiry of the lease term.
 
In addition to fixed lease payments, some of the lease contracts also indicated that the lessees should make variable payments determined at a specific percentage of the excess of respective lessee’s monthly revenues over a specific amount.
 
The maturity analysis of lease payments receivable under operating leases of investment properties was as follows:
 
 
 
December 31
 
 
2019
 
2020
 
 
NT$
 
NT$
 
US$ (Note 4)
       
Year 1 $921,649  $880,929  $31,372 
Year 2  744,366   688,123   24,506 
Year 3  623,326   471,966   16,808 
Year 4  408,634   383,307   13,651 
Year 5  320,611   335,706   11,955 
Year 6 onwards  830,091   664,259   23,656 
             
  $3,848,677  $3,424,290  $121,948 
 
The investment properties were depreciated on a straight-line basis over the following useful lives:
 
Main buildings
 
10-40 years
Right-of-use assets
 
15-50 years
 
Because of the market conditions severely affected by COVID-19 in 2020, the Group agreed to provide unconditional rent reduction for some lease contracts. The rent concessions were accounted for as adjustments to related income over the remaining lease term. For the year ended December 31, 2020, total amount from the rent concessions was NT$54,139 thousand (US$1,928 thousand).
 
The fair value of the investment properties was measured using the market approach and the income approach based on level 3 inputs by independent professional appraisers. The significant unobservable inputs were discount rates. The fair value of the investment properties was as follows:
 
 
 
December 31
 
 
2019
 
2020
 
 
NT$
 
NT$
 
US$ (Note 4)
 
 
 
 
 
 
 
Fair value
 
$
19,586,287
 
 
$
19,799,714
 
 
$
705,118
 
 
Refer to Note 36 for the carrying amount of the investment properties that had been pledged by the Group to secure borrowings.