XML 71 R52.htm IDEA: XBRL DOCUMENT v3.21.1
Trade Receivables, Net (Tables)
12 Months Ended
Dec. 31, 2020
Statement [LineItems]  
Summary of Trade Receivables, Net
 
 
December 31
 
 
2019
 
2020
 
 
NT$
 
NT$
 
US$ (Note 4)
       
At amortized cost      
Gross carrying amount $77,055,280  $91,304,934  $3,251,600 
Less: Allowance for impairment loss  136,497   97,358   3,467 
   76,918,783   91,207,576   3,248,133 
At FVTOCI  2,029,690   626,413   22,308 
             
  $78,948,473  $91,833,989  $3,270,441 
Summary of Loss Allowance of Trade Receivables Based on Group's Provision Matrix
The following table details the loss allowance of trade receivables based on the Group’s provision matrix.
 
December 31, 2019
 
 
 
Not Past Due
 
Overdue
 
1 to 30 days
 
 
Overdue
 
31 to 90 Days
 
 
Overdue
 
Over 91 Days
 
 
Individually Impaired
 
Total
 
 
 
NT$
 
NT$
 
NT$
 
NT$
 
NT$
 
NT$
             
Expected credit loss rate  0%  
0%-10%
   
0%-70%
   
1%-100%
   
50%-100%
     
                         
Gross carrying amount $70,042,018  $6,111,309  $695,384  $153,458  $53,111  $77,055,280 
Loss allowance (Lifetime ECLs)  (12,379)  (841)  (26,587)  (53,629)  (43,061)  (136,497)
                         
  $70,029,639  $6,110,468  $668,797  $99,829  $10,050  $76,918,783 
December 31, 2020
 
 
 
Not Past Due
 
Overdue
 
1 to 30 days
 
 
Overdue
 
31 to 90 Days
 
 
Overdue
 
Over 91 Days
 
 
Individually Impaired
 
Total
 
 
 
NT$
 
NT$
 
NT$
 
NT$
 
NT$
 
NT$
             
Expected credit loss rate  0%  
0%-10%
   
0%-70%
   
1%-100%
   
50%-100%
     
                         
Gross carrying amount $86,820,792  $3,823,249  $557,487  $92,873  $10,533  $91,304,934 
Loss allowance (Lifetime ECLs)  (18,911)  (2,053)  (20,629)  (45,232)  (10,533)  (97,358)
                         
  $86,801,881  $3,821,196  $536,858  $47,641  $-    $91,207,576 
 
 
 
 
 
Not Past Due
 
Overdue
 
1 to 30 days
 
 
Overdue
 
31 to 90 Days
 
 
Overdue
 
Over 91 Days
 
 
Individually Impaired
 
Total
 
 
 
US$ (Note 4)
 
US$ (Note 4)
 
US$ (Note 4)
 
US$ (Note 4)
 
US$ (Note 4)
 
US$ (Note 4)
             
Expected credit loss rate  0%  
0%-10%
   
0%-70%
   
1%-100%
   
50%-100%
     
                         
Gross carrying amount $3,091,908  $136,156  $19,854  $3,307  $375  $3,251,600 
Loss allowance (Lifetime ECLs)  (673)  (73)  (735)  (1,611)  (375)  (3,467)
                         
  $3,091,235  $136,083  $19,119  $1,696  $-    $3,248,133 
 
The movements of the loss allowance of trade receivables for the years ended were as follows:
 
 
 
December 31
 
 
2018
 
2019
 
2020
 
 
NT$
 
NT$
 
NT$
 
US$ (Note 4)
         
Balance at January 1 $64,901  $155,389  $136,497  $4,861 
Net remeasurement of loss allowance  150,128   (38,277)  (55,742)  (1,985)
Reclassification  -     (5,877)  (6,970)  (248)
Acquisition through  business combinations  3,482   25,553   32,460   1,156 
Amounts written off  (60,109)  -     (3,944)  (141)
Effects of foreign currency exchange differences  (3,013)  (291)  (4,943)  (176)
                 
Balance at December 31 $155,389  $136,497  $97,358  $3,467 
Summary of Loss Allowance For Current Financial Assets At Fair Value Routed Through Other Comprehensive Income
The following table details the loss allowance of trade receivables at FVTOCI based on the Group’s provision matrix.
 
December 31, 2019
 
 
 
Not Past Due
 
Overdue
 
1 to 30 days
 
 
Overdue
 
31 to 90 Days
 
 
Overdue
 
Over 91 Days
 
 
Individually Impaired
 
Total
 
 
 
NT$
 
NT$
 
NT$
 
NT$
 
NT$
 
NT$
             
Expected credit loss rate  0%   -     0%  1%  -       
                         
Gross carrying amount $2,029,324  $-    $207  $160  $-    $2,029,691 
Loss allowance (Lifetime ECLs)  -     -     -     (1)  -     (1)
                         
  $2,029,324  $-    $207  $159  $-    $2,029,690 
 
 
 
 
 
December 31, 2020
 
 
 
Not Past Due
 
Overdue
 
1 to 30 days
 
 
Overdue
 
31 to 90 Days
 
 
Overdue
 
Over 91 Days
 
 
Individually Impaired
 
Total
 
 
 
NT$
 
NT$
 
NT$
 
NT$
 
NT$
 
NT$
             
Expected credit loss rate  0%  0%  0%  -     -       
                         
Gross carrying amount $613,968  $9,874  $2,571  $-    $-    $626,413 
Loss allowance (Lifetime ECLs)  -     -     -     -     -     -   
                         
  $613,968  $9,874  $2,571  $-    $-    $626,413 
 
 
 
 
Not Past Due
 
Overdue
 
1 to 30 days
 
 
Overdue
 
31 to 90 Days
 
 
Overdue
 
Over 91 Days
 
 
Individually Impaired
 
Total
 
 
 
US$ (Note 4)
 
US$ (Note 4)
 
US$ (Note 4)
 
US$ (Note 4)
 
US$ (Note 4)
 
US$ (Note 4)
             
Expected credit loss rate  0%  0%  0%  -     -       
                         
Gross carrying amount $21,864  $352  $92  $-    $-    $22,308 
Loss allowance (Lifetime ECLs)  -     -     -     -     -     -   
                         
  $21,864  $352  $92  $-    $-    $22,308 
Disclosure of transferred financial assets that are not derecognised in their entirety
The followings were the Group’s outstanding trade receivables transferred but not yet due were as follows:
 
 
Counterparties
 
Receivables Factoring Proceeds
 
Reclassified  to Other Receivables
 
Advances
Received-
Unused
 
Advances Received- Used
 
Interest Rates on Advances Received
           
December 31, 2019          
           
First Commercial Bank NT$
   7,567
  NT$
       -
  NT$
   -
  NT$
7,567
   2.2%
                     
December 31, 2020                    
                     
BNP Paribas EUR
16,691
  EUR
    15,315
  EUR
14,481
  EUR
1,376
   0.80% 
HSBC EUR
 6,773
  EUR
6,456
  EUR
5,779
  EUR
317
   1.45% 
Citibank Taiwan Ltd. US$
   94,471
  US$
        -
  US$
 -
  US$
94,471
   
0.84%-0.95
%
 
Standard Chartered Bank US$
   53,800
  US$-  US$-  US$
53,800
   0.91% 
First Commercial Bank NT$
   6,879
  NT$
-
  NT$
   -
  NT$
6,879
   1.95% 
 
 
Pursuant to the factoring agreements, losses from commercial disputes (such as sales returns and discounts) are borne by the Group, while losses from credit risk are borne by banks. As of December 31, 2020, the Group issued promissory notes with aggregate amounts of US$2,000 thousand to Citibank Taiwan Ltd. to compensate losses from commercial disputes. In 2020, the Group did not have material commercial dispute in the past and expected to have no material commercial dispute in the foreseeable future.