XML 84 R65.htm IDEA: XBRL DOCUMENT v3.21.1
Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Text block [abstract]  
Summary of Defined Benefit Plans Amounts Included in Consolidated Balance Sheets
 
4)
The amounts included in the consolidated balance sheets arising from the Group’s obligation in respect of its defined benefit plans excluding those for executive managers were as follows:
 
 
 
December 31
 
 
2019
 
2020
 
 
NT$
 
NT$
 
US$ (Note 4)
       
Present value of the defined benefit obligation $10,668,574  $12,159,145  $433,018 
Fair value of the plan assets  (5,742,178)  (5,962,305)  (212,333)
Present value of unfunded defined benefit obligation  4,926,396   6,196,840   220,685 
Recorded under other payables  (19,014)  (102,367)  (3,646)
Recorded under other non-current assets  11,910   26,306   937 
             
Net defined benefit liability $4,919,292  $6,120,779  $217,976 
Summary of Movements in Net Defined Benefit Liability (Asset)
Movements in net defined benefit liability (asset) were as follows:
 
  
Present Value
 
of the Defined Benefit Obligation
 
 
Fair Value of the Plan Assets
 
Net Defined Benefit
 
Liability (Asset)
 
 
 
NT$
 
NT$
 
NT$
       
Balance at January 1, 2018 $7,910,638  $(4,341,373) $3,569,265 
             
Service cost            
Current service cost  224,126   -     224,126 
Net interest expense (income)  178,779   (122,709)  56,070 
Recognized in profit or loss  402,905   (122,709)  280,196 
             
Remeasurement            
Return on plan assets (excluding amounts included in net interest)  -     (16,589)  (16,589)
Actuarial (gain) loss            
Changes in financial assumptions  (8,643)  -     (8,643)
Experience adjustments  302,499   -     302,499 
Changes in demographic assumptions  8,190   -     8,190 
Changes in other assumptions  22,723   -     22,723 
Recognized in other comprehensive income  324,769   (16,589)  308,180 
             
Contributions from the employer  -     (364,237)  (364,237)
Benefits paid from            
the pension fund  (541,989)  541,989   -   
the Group  (295,953)  -     (295,953)
Business combinations  2,522,805   (1,210,524)  1,312,281 
Exchange differences on foreign plans  (26,036)  21,320   (4,716)
             
Balance at December 31, 2018  10,297,139   (5,492,123)  4,805,016 
             
Service cost            
Current service cost  211,226   -     211,226 
Net interest expense (income)  151,635   (97,387)  54,248 
Recognized in profit or loss  362,861   (97,387)  265,474 
             
Remeasurement            
Return on plan assets (excluding amounts included in net interest)  -     (104,516)  (104,516)
Actuarial (gain) loss            
Changes in financial assumptions  398,732   -     398,732 
Experience adjustments  70,374   -     70,374 
Changes in demographic assumptions  (2,329)  -     (2,329)
Recognized in other comprehensive income  466,777   (104,516)  362,261 
(Continued)
  
Present Value
 
of the Defined Benefit Obligation
 
 
Fair Value of the Plan Assets
 
Net Defined Benefit
 
Liability (Asset)
 
 
 
NT$
 
NT$
 
NT$
       
Contributions from the employer $-    $(514,617) $(514,617)
Benefits paid from            
the pension fund  (393,897)  393,897   -   
the Group  (21,439)  -     (21,439)
Business combinations  62,857   (28,380)  34,477 
Exchange differences on foreign plans  (105,724)  100,948   (4,776)
             
Balance at December 31, 2019 $10,668,574  $(5,742,178) $4,926,396 
             
Service cost            
Current service cost  193,693   -     193,693 
Past service cost and gain on settlements  (25,891)  -     (25,891)
Net interest expense (income)  119,314   (81,114)  38,200 
Recognized in profit or loss  287,116   (81,114)  206,002 
Remeasurement            
Return on plan assets (excluding amounts included in net interest)  -     (109,616)  (109,616)
Actuarial (gain) loss            
Changes in financial assumptions  465,433   -     465,433 
Experience adjustments  281,661   -     281,661 
Changes in demographic assumptions  (36,627)  -     (36,627)
Recognized in other comprehensive income  710,467   (109,616)  600,851 
             
Contributions from the employer  -     (620,433)  (620,433)
Benefits paid from            
 the pension fund  (552,430)  603,137   50,707 
 the Group  (14,520)  -     (14,520)
Assets extinguished on settlement  -     11,910   11,910 
Business combinations  1,018,480   -     1,018,480 
Exchange differences on foreign plans  41,458   (24,011)  17,447 
             
Balance at December 31, 2020 $12,159,145  $(5,962,305) $6,196,840 
  
Present Value
of the Defined Benefit Obligation
 
Fair Value of the Plan Assets
 
Net Defined Benefit
Liability (Asset)
 
 
US$ (Note 4)
 
US$ (Note 4)
 
US$ (Note 4)
       
Balance at January 1, 2020 $379,935  $(204,493) $175,442 
             
Service cost            
Current service cost  6,898   -     6,898 
  
Present Value
of the Defined Benefit Obligation
 
Fair Value of the Plan Assets
 
Net Defined Benefit
Liability (Asset)
 
 
 
US$ (Note 4)
 
US$ (Note 4)
 
US$ (Note 4)
       
Past service cost and gain on settlements $(922) $-    $(922)
Net interest expense (income)  4,249   (2,889)  1,360 
Recognized in profit or loss  10,225   (2,889)  7,336 
             
Remeasurement            
Return on plan assets (excluding amounts included in net interest)  -     (3,904)  (3,904)
Actuarial (gain) loss            
Changes in financial assumptions  16,575   -     16,575 
Experience adjustments  10,031   -     10,031 
Changes in demographic assumptions  (1,304)  -     (1,304)
Recognized in other comprehensive income  25,302   (3,904)  21,398 
             
Contributions from the employer  -     (22,095)  (22,095)
Benefits paid from            
the pension fund  (19,673)  21,479   1,806 
the Group  (517)  -     (517)
Assets extinguished on settlement  -     424   424 
Business combinations  36,270   -     36,270 
Exchange differences on foreign plans  1,476   (855)  621 
             
Balance at December 31, 2020 $433,018  $(212,333) $220,685 
Summary of Fair Value of the Plan Assets by Major Categories
 
5)
The fair value of the plan assets by major categories at each balance sheet date was as follows:
 
 
 
December 31
 
 
2019
 
2020
 
 
NT$
 
NT$
 
US$ (Note 4)
       
Cash $2,396,657  $2,236,340  $79,642 
Equity instruments  2,315,637   2,459,708   87,596 
Debt instruments  1,029,884   1,092,115   38,893 
Others  -     174,142   6,202 
             
Total $5,742,178  $5,962,305  $212,333 
Summary of Key Assumptions Used for the Actuarial Valuations
 
8)
The present value of the defined benefit obligation and the related current service cost and past service cost were measured using the Projected Unit Credit Method. Except the pension plans for executive managers, the key assumptions used for the actuarial valuations were as follow:
 
 
 
 
 
December 31
 
 
 
 
2019
 
2020
 
 
 
 
 
 
 
Discount rates (%)
 
 
 
0.08-2.85
 
0.00-2.77
Expected rates of salary increase (%)
 
 
 
1.00-4.01
 
1.00-4.06
Summary of Sensitivity Analysis on Defined Obligations
The sensitivity analysis below has been determined based on reasonably possible changes of the respective assumptions occurring at each balance sheet date, while holding all other assumptions constant.
 
 
 
December 31
 
 
2019
 
2020
 
 
NT$
 
NT$
 
US$ (Note 4)
       
Discount Rate      
0.5% higher $(555,266) $(617,803) $(22,002)
0.5% lower $601,616  $600,451  $21,384 
Expected rates of salary increase            
0.5% higher $591,915  $611,217  $21,767 
0.5% lower $(545,528) $(565,555) $(20,141)
Summary of Maturity Analysis of Undiscounted Pension Benefit
 
 
9)
Maturit
y
analysis of undiscounted pension benefit
 
 
 
December 31
 
 
2019
 
2020
 
 
NT$
 
NT$
 
US$ (Note 4)
       
No later than 1 year $422,067  $498,092  $17,738 
Later than 1 year but not later than 5 years  2,081,540   2,553,522   90,937 
Later than 5 years  12,216,422   12,325,576   438,945 
             
  $14,720,029  $15,377,190  $547,620