XML 40 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Investment Properties
12 Months Ended
Dec. 31, 2021
Text block [abstract]  
Investment Properties
17.
INVESTMENT PROPERTIES
 
                      
                      
                      
                      
For the year ended December 31, 2019
  
 
 
  
 
 
  
 
 
  
 
 
 
  
Land
 
  
Buildings and
Improvements
 
  
Right-of-use

Assets
 
  
Total
 
 
  
NT$
 
  
NT$
 
  
NT$
 
  
NT$
 
                Cost                
  
  
  
  
Balance at January 1, 2019
   $ 35,965      $ 8,409,790      $ 6,891,947      $ 15,337,702  
Additions
     —          2,532        —          2,532  
Disposals
     —          (1,843      —          (1,843
Reclassification
     —          (490,130      (21,069      (511,199
Effects of foreign currency exchange differences
     —          (209,980      (303,086      (513,066
    
 
 
    
 
 
    
 
 
    
 
 
 
         
Balance at December 31, 2019
   $ 35,965      $ 7,710,369      $ 6,567,792      $ 14,314,126  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
        Accumulated depreciation        
                                   
         
Balance at January 1, 2019
   $ —        $ 707,376      $ 292,722      $ 1,000,098  
Depreciation expenses
     —          377,536        216,574        594,110  
Disposals
     —          (1,240             (1,240
Reclassification
     —          (210,455      543        (209,912
Effects of foreign currency exchange differences
     —          99,354        (22,355      76,999  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
Balance at December 31, 2019
   $ —        $ 972,571      $ 487,484      $ 1,460,055  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
Carrying amount at December 31, 2019
   $ 35,965      $ 6,737,798      $ 6,080,308      $ 12,854,071  
    
 
 
    
 
 
    
 
 
    
 
 
 
                      
                      
                      
                      
For the year ended December 31, 2020
  
 
 
  
 
 
  
 
 
  
 
 
 
  
Land
 
  
Buildings and
Improvements
 
  
Right-of-use

Assets
 
  
Total
 
 
  
NT$
 
  
NT$
 
  
NT$
 
  
NT$
 
                Cost                
  
  
  
  
Balance at January 1, 2020
   $ 35,965      $ 7,710,369      $ 6,567,792      $ 14,314,126  
Additions
     —          6,352        —          6,352  
Disposals
     —          (1,902      —          (1,902
Reclassification
     —          (3,884      46,201        42,317  
Effects of foreign currency exchange differences
     —          111,870        124,920        236,790  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
Balance at December 31, 2020
   $ 35,965      $ 7,822,805      $ 6,738,913      $ 14,597,683  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
        Accumulated depreciation        
                                   
         
Balance at January 1, 2020
   $ —        $ 972,571      $ 487,484      $ 1,460,055  
Depreciation expenses
     —          353,048        209,212        562,260  
Disposals
     —          (1,293      —          (1,293
Reclassification
     —          (1,498      10,617        9,119  
Effects of foreign currency exchange differences
     —          19,639        9,820        29,459  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
Balance at December 31, 2020
   $ —        $ 1,342,467      $ 717,133      $ 2,059,600  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
Carrying amount at December 31, 2020
   $ 35,965      $ 6,480,338      $ 6,021,780      $ 12,538,083  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
                      
                      
                      
                      
For the year ended December 31, 2021
  
 
 
  
 
 
  
 
 
  
 
 
 
  
Land
 
  
Buildings and
Improvements
 
  
Right-of-use

Assets
 
  
Total
 
 
  
NT$
 
  
NT$
 
  
NT$
 
  
NT$
 
                Cost                
  
  
  
  
Balance at January 1, 2021
   $ 35,965      $ 7,822,805      $ 6,738,913      $ 14,597,683  
Disposals
     —          (5,350      —          (5,350
Disposal of subsidiaries (Note 30)
     —          (1,290,187      (87,412      (1,377,599
Reclassification (Note 12)
     (393      9,818,133        3,398,139        13,215,879  
Effects of foreign currency exchange differences
     0        30,697        (6,962      23,735  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
Balance at December 31, 2021
   $ 35,572      $ 16,376,098      $ 10,042,678      $ 26,454,348  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
        Accumulated depreciation        
                                   
         
Balance at January 1, 2021
   $ —        $ 1,342,467      $ 717,133      $ 2,059,600  
Depreciation expenses
     —          482,625        268,422        751,047  
Disposals
     —          (3,671      —          (3,671
Disposal of subsidiaries (Note 30)
     —          (570,403      (19,946      (590,349
Reclassification
     —          2,014,201        78,914        2,093,115  
Effects of foreign currency exchange differences
     —          6,927        (7,108      (181
    
 
 
    
 
 
    
 
 
    
 
 
 
         
Balance at December 31, 2021
   $ —        $ 3,272,146      $ 1,037,415      $ 4,309,561  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
Carrying amount at December 31, 2021
   $ 35,572      $ 13,103,952      $ 9,005,263      $ 22,144,787  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
 
 
  
Land
 
  
Buildings and
Improvements
 
  
Right-of-use

Assets
 
  
Total
 
 
  
US$ (Note 4)
 
  
US$ (Note 4)
 
  
US$ (Note 4)
 
  
US$ (Note 4)
 
         
            Cost            
  
     
  
     
  
     
  
     
         
Balance at January 1, 2021
   $ 1,296      $ 282,005      $ 242,931      $ 526,232  
Disposals
     —          (193      —          (193
Disposal of subsidiaries (Note 30)
     —          (46,510      (3,151      (49,661
Reclassification (Note 12)
     (14      353,934        122,500        476,420  
Effects of foreign currency exchange differences
     —          1,107        (251      856  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
Balance at December 31, 2021
   $ 1,282      $ 590,343      $ 362,029      $ 953,654  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
        Accumulated depreciation        
                                   
         
Balance at January 1, 2021
   $ —        $ 48,395      $ 25,852      $ 74,247  
Depreciation expenses
     —          17,398        9,676        27,074  
Disposals
     —          (132      —          (132
Disposal of subsidiaries (Note 30)
     —          (20,563      (719      (21,282
Reclassification
     —          72,610        2,845        75,455  
Effects of foreign currency exchange differences
     —          250        (256      (6
    
 
 
    
 
 
    
 
 
    
 
 
 
         
Balance at December 31, 2021
   $ —        $ 117,958      $ 37,398      $ 155,356  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
Carrying amount at December 31, 2021
   $ 1,282      $ 472,385      $ 324,631      $ 798,298  
    
 
 
    
 
 
    
 
 
    
 
 
 
Right-of-use
assets included in investment properties were leasehold land located in Shanghai and were subleased under operating leases.
The abovementioned investment properties were leased out for 1 to 20 years, with an option to extend for an additional lease term. The lease contracts contain market review clauses in the event that the lessees exercise their options to extend. The lessees do not have bargain
purchase
options to acquire the investment properties at the expiry of the lease term.
In addition to fixed lease payments, some of the lease contracts also indicated that the lessees should make variable payments determined at a specific percentage of the excess of respective lessee’s monthly revenues over a specific amount.
The maturity analysis of lease payments receivable under operating leases of investment properties was as follows:
 
    
December 31
 
    
2020
    
2021
 
    
NT$
    
NT$
    
US$ (Note 4)
 
       
Year 1
   $ 880,929      $ 1,693,659      $ 61,055  
Year 2
     688,123        1,405,450        50,666  
Year 3
     471,966        1,210,891        43,651  
Year 4
     383,307        1,019,498        36,752  
Year 5
     335,706        929,609        33,511  
Year 6 onwards
     664,259        3,241,525        116,854  
    
 
 
    
 
 
    
 
 
 
       
     $ 3,424,290      $ 9,500,632      $ 342,489  
    
 
 
    
 
 
    
 
 
 
The investment properties were depreciated on a straight-line basis over the following useful lives:
 
Main buildings
    
10-40 years
 
Right-of-use
assets
     10-50 years  
Because the market conditions
we
re
severely affected by
COVID-19
in 2020 and 2021, the Group agreed to provide unconditional rent
concessions
for some lease contracts. The rent concessions were accounted for as adjustments to related income over the remaining lease term. For the years ended December 31, 2020 and 2021, total amount from the rent concessions were NT$54,139 thousand and NT$3,865 thousand (US$139 thousand), respectively.
The fair value of the investment properties was measured using the market approach and the income approach based on level 3 inputs by independent professional appraisers. The significant unobservable inputs were discount rates. The fair value of the investment properties was as follows:
 
    
December 31
 
    
2020
    
2021
 
    
NT$
    
NT$
    
US$ (Note 4)
 
       
Fair value
   $ 19,799,714      $ 36,158,216      $ 1,303,468  
    
 
 
    
 
 
    
 
 
 
Refer to Note 36 for the carrying amount of the investment properties that had been pledged by the Group to secure borrowings.